YOUTHSTREAM MEDIA NETWORKS INC

EDGAR

35 filing records in this dataset, filed from 2000-05-15 to 2006-09-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

34.3 million USD

2006-06-30 · USD

Exact inputs and evidence

Operating margin

8.54%

2006-06-30 · %

Exact inputs and evidence
  • Operating Income: 2927606 USD Source
  • Revenue: 34284157 USD Source

Operating cash flow

3.88 million USD

2006-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 9509715 USD Source
  • Operating Cash Flow: 5625325 USD Source
Cash and cash equivalents
934 thousand USD Source
Exact value

933747 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-09-15.

Financial data available through: 2003-09-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2003-09-30
  • Operating income: 5 of 11 periods available· newest 2003-09-30
  • Net income: 5 of 11 periods available· newest 2003-09-30
  • Operating cash flow: 5 of 11 periods available· newest 2003-09-30
  • Capital expenditure: 5 of 11 periods available· newest 2003-09-30
  • Total assets: 5 of 11 periods available· newest 2003-09-30
  • Total liabilities: 2 of 11 periods available· newest 2003-09-30
  • Current assets: 5 of 11 periods available· newest 2003-09-30
  • Current liabilities: 5 of 11 periods available· newest 2003-09-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 2003-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-10-01 – 2003-09-30

  • Revenue USD 9.2 million 100% of revenue
  • Operating costs Derived USD 11.79 million 128% of revenue
  • Operating income −USD 2.58 million −28% of revenue
  • Tax, interest and other Derived USD 544,000 5.9% of revenue
  • Net income −USD 3.13 million −34% of revenue

Cash

  • Operating cash flow −USD 1.51 million −16% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived −USD 1.51 million −16% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Operating loss: operating costs were 162% of revenue.
  • 2000 Operating loss: operating costs were 126% of revenue.
  • 2001 Operating loss: operating costs were 218% of revenue.
  • 2002 Operating loss: operating costs were 142% of revenue.
  • 2003 Operating loss: operating costs were 128% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1998-07-01 – 1999-06-3013266000 21526000 Derived -8260000 930000 Derived -9190000 -9281000 Derived
Source
2000 1999-07-01 – 2000-06-3028221000 35542000 Derived -7321000 42567000 Derived -49888000 -31611000 Derived
Source
2001 2000-07-01 – 2001-06-3010026000 21859000 Derived -11833000 225970000 Derived -237803000 -22393000 Derived
Source
2002 2001-07-01 – 2002-06-3014960000 21303000 Derived -6343000 14169000 Derived -20512000 -17812000 Derived
Source
2003 2002-10-01 – 2003-09-309203000 11787000 Derived -2584000 544000 Derived -3128000 -1509000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 9.2M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.5M22.9M15.2M7.6M0.019992000200120022003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue13266000
2000Revenue28221000
2001Revenue10026000
2002Revenue14960000
2003Revenue9203000

Revenue growth

Change in revenue from the same financial period one year earlier.

49.2% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.127%76%24%-27%-79%19992000200120022003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year112.7%
2001Year over year-64.5%
2002Year over year49.2%
2003Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -28.1% 2003
Net margin -34% 2003
Free cash flow margin -16.4% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.190%-498%-1,186%-1,874%-2,562%19992000200120022003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin-62.3%
2000Operating margin-25.9%
2001Operating margin-118%
2002Operating margin-42.4%
2003Operating margin-28.1%
1999Net margin-69.3%
2000Net margin-176.8%
2001Net margin-2,371.9%
2002Net margin-137.1%
2003Net margin-34%
1999Free cash flow margin-70%
2000Free cash flow margin-112%
2001Free cash flow margin-223.3%
2002Free cash flow margin-119.1%
2003Free cash flow margin-16.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.5M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M-6.0M-14.2M-22.4M-30.6M19992000200120022003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-7584000
2000Operating cash flow-28373000
2001Operating cash flow-21354000
2002Operating cash flow-17703000
2003Operating cash flow-1509000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.5M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M-6.6M-15.8M-25.0M-34.1M19992000200120022003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow-9281000
2000Free cash flow-31611000
2001Free cash flow-22393000
2002Free cash flow-17812000
2003Free cash flow-1509000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

276% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.298%224%149%75%0%1999-06-302000-06-302001-06-3020022003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-06-30Liabilities / assetsNot reported
2000-06-30Liabilities / assetsNot reported
2001-06-30Liabilities / assetsNot reported
2002Liabilities / assets129.4%
2003Liabilities / assets276%

Current assets to current liabilities

Current assets divided by current liabilities.

0.11× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.81×5.11×3.41×1.70×0.00×19992000200120022003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities2.57×
2000Current assets / current liabilities6.31×
2001Current assets / current liabilities1.72×
2002Current assets / current liabilities0.28×
2003Current assets / current liabilities0.11×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-07-01 – 1999-06-30
−USD 9.19 million
Exact value

Exact value: -9190000 USD

1998-07-01 – 1999-06-30: -9190000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.58 million
Exact value

Exact value: -7584000 USD

1998-07-01 – 1999-06-30: -7584000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.7 million
Exact value

Exact value: 1697000 USD

1998-07-01 – 1999-06-30: 1697000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.28 million
Calculation and evidence

-7584000 − 1697000 USD

Exact free cash flow: -9281000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
−USD 49.89 million
Exact value

Exact value: -49888000 USD

1999-07-01 – 2000-06-30: -49888000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.37 million
Exact value

Exact value: -28373000 USD

1999-07-01 – 2000-06-30: -28373000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.24 million
Exact value

Exact value: 3238000 USD

1999-07-01 – 2000-06-30: 3238000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.61 million
Calculation and evidence

-28373000 − 3238000 USD

Exact free cash flow: -31611000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
−USD 237.8 million
Exact value

Exact value: -237803000 USD

2000-07-01 – 2001-06-30: -237803000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.35 million
Exact value

Exact value: -21354000 USD

2000-07-01 – 2001-06-30: -21354000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.04 million
Exact value

Exact value: 1039000 USD

2000-07-01 – 2001-06-30: 1039000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.39 million
Calculation and evidence

-21354000 − 1039000 USD

Exact free cash flow: -22393000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-07-01 – 2002-06-30
−USD 20.51 million
Exact value

Exact value: -20512000 USD

2001-07-01 – 2002-06-30: -20512000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.7 million
Exact value

Exact value: -17703000 USD

2001-07-01 – 2002-06-30: -17703000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 109,000
Exact value

Exact value: 109000 USD

2001-07-01 – 2002-06-30: 109000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.81 million
Calculation and evidence

-17703000 − 109000 USD

Exact free cash flow: -17812000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-10-01 – 2003-09-30
−USD 3.13 million
Exact value

Exact value: -3128000 USD

2002-10-01 – 2003-09-30: -3128000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.51 million
Exact value

Exact value: -1509000 USD

2002-10-01 – 2003-09-30: -1509000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-10-01 – 2003-09-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.51 million
Calculation and evidence

-1509000 − 0 USD

Exact free cash flow: -1509000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

35 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001103926, 1103926, edgar:1103926

Also known as YOUTH STREAM MEDIA NETWORKS INC