Revenue
34.3 million USD
2006-06-30 · USD
Exact inputs and evidence
- Revenue: 34284157 USD Source
35 filing records in this dataset, filed from 2000-05-15 to 2006-09-15. Explore the available filing history and original sources.
34.3 million USD
2006-06-30 · USD
8.54%
2006-06-30 · %
3.88 million USD
2006-06-30 · USD
933747 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-09-15.
Financial data available through: 2003-09-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
No unambiguous prior-year comparison is available for the latest reporting period.
Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1998-07-01 – 1999-06-30 | 13266000 | 21526000 Derived | -8260000 | 930000 Derived | -9190000 | -9281000 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 28221000 | 35542000 Derived | -7321000 | 42567000 Derived | -49888000 | -31611000 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 10026000 | 21859000 Derived | -11833000 | 225970000 Derived | -237803000 | -22393000 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 14960000 | 21303000 Derived | -6343000 | 14169000 Derived | -20512000 | -17812000 Derived | Source
|
| 2003 2002-10-01 – 2003-09-30 | 9203000 | 11787000 Derived | -2584000 | 544000 Derived | -3128000 | -1509000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 13266000 |
|
| 2000 | Revenue | 28221000 |
|
| 2001 | Revenue | 10026000 |
|
| 2002 | Revenue | 14960000 |
|
| 2003 | Revenue | 9203000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 112.7% |
|
| 2001 | Year over year | -64.5% |
|
| 2002 | Year over year | 49.2% |
|
| 2003 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -62.3% |
|
| 2000 | Operating margin | -25.9% |
|
| 2001 | Operating margin | -118% |
|
| 2002 | Operating margin | -42.4% |
|
| 2003 | Operating margin | -28.1% |
|
| 1999 | Net margin | -69.3% |
|
| 2000 | Net margin | -176.8% |
|
| 2001 | Net margin | -2,371.9% |
|
| 2002 | Net margin | -137.1% |
|
| 2003 | Net margin | -34% |
|
| 1999 | Free cash flow margin | -70% |
|
| 2000 | Free cash flow margin | -112% |
|
| 2001 | Free cash flow margin | -223.3% |
|
| 2002 | Free cash flow margin | -119.1% |
|
| 2003 | Free cash flow margin | -16.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -7584000 |
|
| 2000 | Operating cash flow | -28373000 |
|
| 2001 | Operating cash flow | -21354000 |
|
| 2002 | Operating cash flow | -17703000 |
|
| 2003 | Operating cash flow | -1509000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | -9281000 |
|
| 2000 | Free cash flow | -31611000 |
|
| 2001 | Free cash flow | -22393000 |
|
| 2002 | Free cash flow | -17812000 |
|
| 2003 | Free cash flow | -1509000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 2000-06-30 | Liabilities / assets | Not reported |
|
| 2001-06-30 | Liabilities / assets | Not reported |
|
| 2002 | Liabilities / assets | 129.4% |
|
| 2003 | Liabilities / assets | 276% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 2.57× |
|
| 2000 | Current assets / current liabilities | 6.31× |
|
| 2001 | Current assets / current liabilities | 1.72× |
|
| 2002 | Current assets / current liabilities | 0.28× |
|
| 2003 | Current assets / current liabilities | 0.11× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1998-07-01 – 1999-06-30 | −USD 9.19 million Exact valueExact value: -9190000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.58 million Exact valueExact value: -7584000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.7 million Exact valueExact value: 1697000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.28 million Calculation and evidence-7584000 − 1697000 USD Exact free cash flow: -9281000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | −USD 49.89 million Exact valueExact value: -49888000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.37 million Exact valueExact value: -28373000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.24 million Exact valueExact value: 3238000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.61 million Calculation and evidence-28373000 − 3238000 USD Exact free cash flow: -31611000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | −USD 237.8 million Exact valueExact value: -237803000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.35 million Exact valueExact value: -21354000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.04 million Exact valueExact value: 1039000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.39 million Calculation and evidence-21354000 − 1039000 USD Exact free cash flow: -22393000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | −USD 20.51 million Exact valueExact value: -20512000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.7 million Exact valueExact value: -17703000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 109,000 Exact valueExact value: 109000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.81 million Calculation and evidence-17703000 − 109000 USD Exact free cash flow: -17812000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-01 – 2003-09-30 | −USD 3.13 million Exact valueExact value: -3128000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.51 million Exact valueExact value: -1509000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.51 million Calculation and evidence-1509000 − 0 USD Exact free cash flow: -1509000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
35 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001103926, 1103926, edgar:1103926
Also known as YOUTH STREAM MEDIA NETWORKS INC