COM GUARD COM INC

EDGAR

26 filing records in this dataset, filed from 2000-12-07 to 2005-11-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.54 thousand USD

2003-12-31 · USD

Exact inputs and evidence

Operating margin

-5,960.1%

2003-12-31 · %

Exact inputs and evidence
  • Operating Income: -330249 USD Source
  • Revenue: 5541 USD Source

Operating cash flow

-92 thousand USD

2003-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -243000 USD Source
  • Operating Cash Flow: -151000 USD Source
Cash and cash equivalents
250 thousand USD Source
Exact value

250000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-11-09.

Financial data available through: 2001-06-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2001-06-30
  • Operating income: 2 of 11 periods available· newest 2001-06-30
  • Net income: 2 of 11 periods available· newest 2001-06-30
  • Operating cash flow: 2 of 11 periods available· newest 2001-06-30
  • Capital expenditure: 2 of 11 periods available· newest 2001-06-30
  • Total assets: 1 of 11 periods available· newest 2001-06-30
  • Total liabilities: 1 of 11 periods available· newest 2001-06-30
  • Current assets: 2 of 11 periods available· newest 2001-06-30
  • Current liabilities: 2 of 11 periods available· newest 2001-06-30
  • Cash and cash equivalents: 2 of 11 periods available· newest 2001-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    0 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 247,220

    Prior period

    −USD 1.22 million

    –

    Current period

    −USD 1.47 million

    –

    Exact inputs and evidence

    -1470165 − -1222945 = -247220 USD

    -1222945 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    -1470165 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 469,222

    Prior period

    −USD 931,605

    –

    Current period

    −USD 462,383

    –

    Exact inputs and evidence

    -462383 − -931605 = 469222 USD

    -931605 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    -462383 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -29.5%

    Prior period

    USD 13,768

    –

    Current period

    USD 9,713

    –

    Exact inputs and evidence

    9713 − 13768 = -4055 USD

    13768 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    9713 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-07-01 – 2001-06-30

  • Revenue USD 0
  • Operating costs Derived USD 1.46 million
  • Operating income −USD 1.46 million
  • Tax, interest and other Derived USD 7,275
  • Net income −USD 1.47 million

Cash

  • Operating cash flow −USD 462,383
  • Capital expenditure USD 9,713
  • Free cash flow Derived −USD 472,096

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 1999-07-01 – 2000-06-300 1216941 Derived -1216941 6004 Derived -1222945 -945373 Derived
Source
2001 2000-07-01 – 2001-06-300 1462890 Derived -1462890 7275 Derived -1470165 -472096 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.10.80.50.30.020002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue0
2001Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating marginNot reported
2001Operating marginNot reported
2000Net marginNot reported
2001Net marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -462.4K 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74.5K-195.6K-465.8K-736.0K-1.0M20002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow-931605
2001Operating cash flow-462383

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -472.1K 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.75.6K-198.5K-472.7K-746.8K-1.0M20002001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow-945373
2001Free cash flow-472096

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

201.3% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.217%163%109%54%0%2000-06-302001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-06-30Liabilities / assetsNot reportedNo source recorded
2001Liabilities / assets201.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.41× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.80×0.60×0.40×0.20×0.00×20002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities0.75×
2001Current assets / current liabilities0.41×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 1999-07-01 – 2000-06-30
−USD 1.22 million
Exact value

Exact value: -1222945 USD

1999-07-01 – 2000-06-30: -1222945 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 931,605
Exact value

Exact value: -931605 USD

1999-07-01 – 2000-06-30: -931605 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13,768
Exact value

Exact value: 13768 USD

1999-07-01 – 2000-06-30: 13768 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 945,373
Calculation and evidence

-931605 − 13768 USD

Exact free cash flow: -945373 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
−USD 1.47 million
Exact value

Exact value: -1470165 USD

2000-07-01 – 2001-06-30: -1470165 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 462,383
Exact value

Exact value: -462383 USD

2000-07-01 – 2001-06-30: -462383 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9,713
Exact value

Exact value: 9713 USD

2000-07-01 – 2001-06-30: 9713 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 472,096
Calculation and evidence

-462383 − 9713 USD

Exact free cash flow: -472096 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001103759, 1103759, edgar:1103759