Revenue
5.54 thousand USD
2003-12-31 · USD
Exact inputs and evidence
- Revenue: 5541 USD Source
26 filing records in this dataset, filed from 2000-12-07 to 2005-11-09. Explore the available filing history and original sources.
5.54 thousand USD
2003-12-31 · USD
-5,960.1%
2003-12-31 · %
-92 thousand USD
2003-12-31 · USD
250000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-11-09.
Financial data available through: 2001-06-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source0 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.22 million
–
Current period
−USD 1.47 million
–
-1470165 − -1222945 = -247220 USD
-1222945 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source-1470165 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 931,605
–
Current period
−USD 462,383
–
-462383 − -931605 = 469222 USD
-931605 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source-462383 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13,768
–
Current period
USD 9,713
–
9713 − 13768 = -4055 USD
13768 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source9713 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-07-01 – 2000-06-30 | 0 | 1216941 Derived | -1216941 | 6004 Derived | -1222945 | -945373 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 0 | 1462890 Derived | -1462890 | 7275 Derived | -1470165 | -472096 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 0 |
|
| 2001 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | Not reported |
|
| 2001 | Operating margin | Not reported |
|
| 2000 | Net margin | Not reported |
|
| 2001 | Net margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | -931605 |
|
| 2001 | Operating cash flow | -462383 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -945373 |
|
| 2001 | Free cash flow | -472096 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-06-30 | Liabilities / assets | Not reported | No source recorded |
| 2001 | Liabilities / assets | 201.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 0.75× |
|
| 2001 | Current assets / current liabilities | 0.41× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-07-01 – 2000-06-30 | −USD 1.22 million Exact valueExact value: -1222945 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 931,605 Exact valueExact value: -931605 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13,768 Exact valueExact value: 13768 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 945,373 Calculation and evidence-931605 − 13768 USD Exact free cash flow: -945373 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | −USD 1.47 million Exact valueExact value: -1470165 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 462,383 Exact valueExact value: -462383 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9,713 Exact valueExact value: 9713 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 472,096 Calculation and evidence-462383 − 9713 USD Exact free cash flow: -472096 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
26 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001103759, 1103759, edgar:1103759