English

SPARE BACKUP, INC.

EDGAR

Quarterly report (10-Q) · filed 2013-08-23

77 filing records in this dataset, filed from 2000-07-14 to 2013-08-23. Reported financial figures are available; chart coverage varies by period.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

160 thousand USD

2013 Q1 · USD

Exact inputs and evidence

Revenue: 160285 USD Source

Operating margin

-205.88%

2013 Q1 · %

Exact inputs and evidence

Operating Income: -329994 USD Source
Revenue: 160285 USD Source

Operating cash flow

-168 thousand USD

2013 Q1 · USD

Exact inputs and evidence

Operating Cash Flow: -168458 USD Source

Cash and cash equivalents: -1.39 million USD 2011-09-30 Source
Exact value

-1386705 USD
Long-term debt including current maturities: 2.51 million USD 2012-09-30 Source
Exact value

2511219 USD
Shares outstanding: 425 million shares 2013-03-31 Source
Exact value

424749442 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

14 thousand USD

2010-10-01 – 2011-09-30

Exact inputs and evidence

Capital expenditure: 58318 USD · 2010-01-01 – 2010-12-31 Source
Capital expenditure: 54633 USD · 2010-01-01 – 2010-09-30 Source
Capital expenditure: 816 USD · 2011-01-01 – 2011-03-31 Source
Capital expenditure: 10265 USD · 2011-01-01 – 2011-06-30 Source
Capital expenditure: 816 USD · 2011-01-01 – 2011-03-31 Source
Capital expenditure: 10265 USD · 2011-01-01 – 2011-09-30 Source
Capital expenditure: 10265 USD · 2011-01-01 – 2011-06-30 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-08-23.

Financial data available through: 2012-12-31.

Coverage by financial measure

Revenue: 9 of 11 periods available· newest 2012-12-31
Operating income: 9 of 11 periods available· newest 2012-12-31
Net income: 10 of 11 periods available· newest 2012-12-31
Operating cash flow: 10 of 11 periods available· newest 2012-12-31
Capital expenditure: 9 of 11 periods available· newest 2010-12-31
Total assets: 9 of 11 periods available· newest 2012-12-31
Total liabilities: 9 of 11 periods available· newest 2012-12-31
Current assets: 8 of 11 periods available· newest 2012-12-31
Current liabilities: 8 of 11 periods available· newest 2012-12-31
Cash and cash equivalents: 8 of 11 periods available· newest 2010-12-31
Long-term debt including current maturities: 1 of 11 periods available· newest 2011-12-31
Shares outstanding: 2 of 11 periods available· newest 2012-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+35.1%

Prior period

USD 399,343

2011-01-01 – 2011-12-31
Current period

USD 539,396

2012-01-01 – 2012-12-31

Exact inputs and evidence

539396 − 399343 = 140053 USD

399343 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source
539396 USD · 2012-01-01 – 2012-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · SPARE BACKUP, INC. · 2012-12-31 SPARE BACKUP, INC. (edgar:1103577) Year-over-year change in Revenue: 140053 USD Concept: fundies:Revenue Period: 2012-01-01 to 2012-12-31 Values: Latest reported Published: 2026-11-02T17:08:19Z Snapshot: 9f296852bdac5644e169d135a7601730056d158d4baa296dd75793b182311d95 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1103577?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 539396 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/000154998313000043/spbu-20121231.xml#147044 Filing: 000154998313000043 Input fundies:Revenue: 399343 USD (2011-01-01 to 2011-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/000154998313000043/spbu-20121231.xml#147159 Filing: 000154998313000043
The citation records this snapshot. The page link may show a newer release later.
Net income
+USD 2.15 million

Prior period

−USD 5.85 million

2011-01-01 – 2011-12-31
Current period

−USD 3.7 million

2012-01-01 – 2012-12-31

Exact inputs and evidence

-3698321 − -5850863 = 2152542 USD

-5850863 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source
-3698321 USD · 2012-01-01 – 2012-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · SPARE BACKUP, INC. · 2012-12-31 SPARE BACKUP, INC. (edgar:1103577) Year-over-year change in Net income: 2152542 USD Concept: fundies:NetIncome Period: 2012-01-01 to 2012-12-31 Values: Latest reported Published: 2026-11-02T17:08:19Z Snapshot: 9f296852bdac5644e169d135a7601730056d158d4baa296dd75793b182311d95 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1103577?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -3698321 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/000154998313000043/spbu-20121231.xml#149443 Filing: 000154998313000043 Input fundies:NetIncome: -5850863 USD (2011-01-01 to 2011-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/000154998313000043/spbu-20121231.xml#149570 Filing: 000154998313000043
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+USD 2.13 million

Prior period

−USD 3.81 million

2011-01-01 – 2011-12-31
Current period

−USD 1.69 million

2012-01-01 – 2012-12-31

Exact inputs and evidence

-1685126 − -3811500 = 2126374 USD

-3811500 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source
-1685126 USD · 2012-01-01 – 2012-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · SPARE BACKUP, INC. · 2012-12-31 SPARE BACKUP, INC. (edgar:1103577) Year-over-year change in Operating cash flow: 2126374 USD Concept: fundies:OperatingCashFlow Period: 2012-01-01 to 2012-12-31 Values: Latest reported Published: 2026-11-02T17:08:19Z Snapshot: 9f296852bdac5644e169d135a7601730056d158d4baa296dd75793b182311d95 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1103577?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -1685126 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/000154998313000043/spbu-20121231.xml#416168 Filing: 000154998313000043 Input fundies:OperatingCashFlow: -3811500 USD (2011-01-01 to 2011-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/000154998313000043/spbu-20121231.xml#416353 Filing: 000154998313000043
The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2012 2012-01-01 – 2012-12-31

Revenue USD 539,396 100% of revenue
Operating costs Derived USD 4.28 million 794% of revenue
Operating income −USD 3.74 million −694% of revenue
Tax, interest and other Derived −USD 43,101 −8% of revenue
Net income −USD 3.7 million −686% of revenue

Cash

Operating cash flow −USD 1.69 million −312% of revenue
Capital expenditure Unavailable An input is unavailable.
Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2003 Not shown: operating income or net income is not reported.
2004 Operating loss: operating costs were 64,330% of revenue.
2005 Operating loss: operating costs were 25,036% of revenue.
2006 Operating loss: operating costs were 16,437% of revenue.
2007 Operating loss: operating costs were 7,308% of revenue.
2008 Operating loss: operating costs were 868% of revenue.
2009 Operating loss: operating costs were 427% of revenue.
2011 Operating loss: operating costs were 1,991% of revenue.
2012 Operating loss: operating costs were 794% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2003 2003-01-01 – 2003-12-31	0	5036453 Derived	-5036453	36799 Derived	-5073252	-264430 Derived	Source 2003-01-01 – 2003-12-31: 0 USD Inspect Revenue Open source 2003-01-01 – 2003-12-31: -5036453 USD Inspect Operating Income Open source 2003-01-01 – 2003-12-31: -5073252 USD Inspect Net Income Open source 2003-01-01 – 2003-12-31: -263729 USD Inspect Operating Cash Flow Open source 2003-01-01 – 2003-12-31: 701 USD Inspect Capital Expenditure Open source
2004 2004-01-01 – 2004-12-31	10583	6808021 Derived	-6797438	13011162 Derived	-19808600	-5189256 Derived	Source 2004-01-01 – 2004-12-31: 10583 USD Inspect Revenue Open source 2004-01-01 – 2004-12-31: -6797438 USD Inspect Operating Income Open source 2004-01-01 – 2004-12-31: -19808600 USD Inspect Net Income Open source 2004-01-01 – 2004-12-31: -5059918 USD Inspect Operating Cash Flow Open source 2004-01-01 – 2004-12-31: 129338 USD Inspect Capital Expenditure Open source
2005 2005-01-01 – 2005-12-31	23920	5988516 Derived	-5964596	1867207 Derived	-7831803	-4469041 Derived	Source 2005-01-01 – 2005-12-31: 23920 USD Inspect Revenue Open source 2005-01-01 – 2005-12-31: -5964596 USD Inspect Operating Income Open source 2005-01-01 – 2005-12-31: -7831803 USD Inspect Net Income Open source 2005-01-01 – 2005-12-31: -4158271 USD Inspect Operating Cash Flow Open source 2005-01-01 – 2005-12-31: 310770 USD Inspect Capital Expenditure Open source
2006 2006-01-01 – 2006-12-31	73046	12006468 Derived	-11933422	2545017 Derived	-14478439	-6920871 Derived	Source 2006-01-01 – 2006-12-31: 73046 USD Inspect Revenue Open source 2006-01-01 – 2006-12-31: -11933422 USD Inspect Operating Income Open source 2006-01-01 – 2006-12-31: -14478439 USD Inspect Net Income Open source 2006-01-01 – 2006-12-31: -6719706 USD Inspect Operating Cash Flow Open source 2006-01-01 – 2006-12-31: 201165 USD Inspect Capital Expenditure Open source
2007 2007-01-01 – 2007-12-31	260350	19025467 Derived	-18765117	7319780 Derived	-26084897	-10377598 Derived	Source 2007-01-01 – 2007-12-31: 260350 USD Inspect Revenue Open source 2007-01-01 – 2007-12-31: -18765117 USD Inspect Operating Income Open source 2007-01-01 – 2007-12-31: -26084897 USD Inspect Net Income Open source 2007-01-01 – 2007-12-31: -8527867 USD Inspect Operating Cash Flow Open source 2007-01-01 – 2007-12-31: 1849731 USD Inspect Capital Expenditure Open source
2008 2008-01-01 – 2008-12-31	1381443	11986473 Derived	-10605030	4527528 Derived	-15132558	-5615542 Derived	Source 2008-01-01 – 2008-12-31: 1381443 USD Inspect Revenue Open source 2008-01-01 – 2008-12-31: -10605030 USD Inspect Operating Income Open source 2008-01-01 – 2008-12-31: -15132558 USD Inspect Net Income Open source 2008-01-01 – 2008-12-31: -5345079 USD Inspect Operating Cash Flow Open source 2008-01-01 – 2008-12-31: 270463 USD Inspect Capital Expenditure Open source
2009 2009-01-01 – 2009-12-31	2692320	11487603 Derived	-8795283	1776631 Derived	-10571914	-4323935 Derived	Source 2009-01-01 – 2009-12-31: 2692320 USD Inspect Revenue Open source 2009-01-01 – 2009-12-31: -8795283 USD Inspect Operating Income Open source 2009-01-01 – 2009-12-31: -10571914 USD Inspect Net Income Open source 2009-01-01 – 2009-12-31: -4031295 USD Inspect Operating Cash Flow Open source 2009-01-01 – 2009-12-31: 292640 USD Inspect Capital Expenditure Open source
2011 2011-01-01 – 2011-12-31	399343	7951838 Derived	-7552495	-1701632 Derived	-5850863	Unavailable	Source 2011-01-01 – 2011-12-31: 399343 USD Inspect Revenue Open source 2011-01-01 – 2011-12-31: -7552495 USD Inspect Operating Income Open source 2011-01-01 – 2011-12-31: -5850863 USD Inspect Net Income Open source 2011-01-01 – 2011-12-31: -3811500 USD Inspect Operating Cash Flow Open source
2012 2012-01-01 – 2012-12-31	539396	4280818 Derived	-3741422	-43101 Derived	-3698321	Unavailable	Source 2012-01-01 – 2012-12-31: 539396 USD Inspect Revenue Open source 2012-01-01 – 2012-12-31: -3741422 USD Inspect Operating Income Open source 2012-01-01 – 2012-12-31: -3698321 USD Inspect Net Income Open source 2012-01-01 – 2012-12-31: -1685126 USD Inspect Operating Cash Flow Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 539.4K 2012

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20032003-12-31	Revenue	0	Revenue: 0 Open source
20042004-12-31	Revenue	10583	Revenue: 10583 Open source
20052005-12-31	Revenue	23920	Revenue: 23920 Open source
20062006-12-31	Revenue	73046	Revenue: 73046 Open source
20072007-12-31	Revenue	260350	Revenue: 260350 Open source
20082008-12-31	Revenue	1381443	Revenue: 1381443 Open source
20092009-12-31	Revenue	2692320	Revenue: 2692320 Open source
20112011-12-31	Revenue	399343	Revenue: 399343 Open source
20122012-12-31	Revenue	539396	Revenue: 539396 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

35.1% 2012

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20032003-12-31	Year over year	No prior comparable period	Revenue: 0 Open source
20042004-12-31	Year over year	No prior comparable period	Revenue: 10583 Open source Revenue: 0 Open source
20052005-12-31	Year over year	126%	Revenue: 23920 Open source Revenue: 10583 Open source
20062006-12-31	Year over year	205.4%	Revenue: 73046 Open source Revenue: 23920 Open source
20072007-12-31	Year over year	256.4%	Revenue: 260350 Open source Revenue: 73046 Open source
20082008-12-31	Year over year	430.6%	Revenue: 1381443 Open source Revenue: 260350 Open source
20092009-12-31	Year over year	94.9%	Revenue: 2692320 Open source Revenue: 1381443 Open source
20112011-12-31	Year over year	No prior comparable period	Revenue: 399343 Open source
20122012-12-31	Year over year	35.1%	Revenue: 539396 Open source Revenue: 399343 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -693.6% 2012

Net margin -685.6% 2012

Free cash flow margin -160.6% 2009

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20032003-12-31	Operating margin	Not reported	Operating Income: -5036453 Open source Revenue: 0 Open source
20042004-12-31	Operating margin	-64,229.8%	Operating Income: -6797438 Open source Revenue: 10583 Open source
20052005-12-31	Operating margin	-24,935.6%	Operating Income: -5964596 Open source Revenue: 23920 Open source
20062006-12-31	Operating margin	-16,336.9%	Operating Income: -11933422 Open source Revenue: 73046 Open source
20072007-12-31	Operating margin	-7,207.7%	Operating Income: -18765117 Open source Revenue: 260350 Open source
20082008-12-31	Operating margin	-767.7%	Operating Income: -10605030 Open source Revenue: 1381443 Open source
20092009-12-31	Operating margin	-326.7%	Operating Income: -8795283 Open source Revenue: 2692320 Open source
20112011-12-31	Operating margin	-1,891.2%	Operating Income: -7552495 Open source Revenue: 399343 Open source
20122012-12-31	Operating margin	-693.6%	Operating Income: -3741422 Open source Revenue: 539396 Open source
20032003-12-31	Net margin	Not reported	Net Income: -5073252 Open source Revenue: 0 Open source
20042004-12-31	Net margin	-187,173.8%	Net Income: -19808600 Open source Revenue: 10583 Open source
20052005-12-31	Net margin	-32,741.7%	Net Income: -7831803 Open source Revenue: 23920 Open source
20062006-12-31	Net margin	-19,821%	Net Income: -14478439 Open source Revenue: 73046 Open source
20072007-12-31	Net margin	-10,019.2%	Net Income: -26084897 Open source Revenue: 260350 Open source
20082008-12-31	Net margin	-1,095.4%	Net Income: -15132558 Open source Revenue: 1381443 Open source
20092009-12-31	Net margin	-392.7%	Net Income: -10571914 Open source Revenue: 2692320 Open source
20112011-12-31	Net margin	-1,465.1%	Net Income: -5850863 Open source Revenue: 399343 Open source
20122012-12-31	Net margin	-685.6%	Net Income: -3698321 Open source Revenue: 539396 Open source
20032003-12-31	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: -263729 Open source Capital Expenditure: 701 Open source
20042004-12-31	Free cash flow margin	-49,033.9%	Revenue: 10583 Open source Operating Cash Flow: -5059918 Open source Capital Expenditure: 129338 Open source
20052005-12-31	Free cash flow margin	-18,683.3%	Revenue: 23920 Open source Operating Cash Flow: -4158271 Open source Capital Expenditure: 310770 Open source
20062006-12-31	Free cash flow margin	-9,474.7%	Revenue: 73046 Open source Operating Cash Flow: -6719706 Open source Capital Expenditure: 201165 Open source
20072007-12-31	Free cash flow margin	-3,986%	Revenue: 260350 Open source Operating Cash Flow: -8527867 Open source Capital Expenditure: 1849731 Open source
20082008-12-31	Free cash flow margin	-406.5%	Revenue: 1381443 Open source Operating Cash Flow: -5345079 Open source Capital Expenditure: 270463 Open source
20092009-12-31	Free cash flow margin	-160.6%	Revenue: 2692320 Open source Operating Cash Flow: -4031295 Open source Capital Expenditure: 292640 Open source
20112011-12-31	Free cash flow margin	Not reported	Revenue: 399343 Open source Operating Cash Flow: -3811500 Open source
20122012-12-31	Free cash flow margin	Not reported	Revenue: 539396 Open source Operating Cash Flow: -1685126 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.7M 2012

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20032003-12-31	Operating cash flow	-263729	Operating Cash Flow: -263729 Open source
20042004-12-31	Operating cash flow	-5059918	Operating Cash Flow: -5059918 Open source
20052005-12-31	Operating cash flow	-4158271	Operating Cash Flow: -4158271 Open source
20062006-12-31	Operating cash flow	-6719706	Operating Cash Flow: -6719706 Open source
20072007-12-31	Operating cash flow	-8527867	Operating Cash Flow: -8527867 Open source
20082008-12-31	Operating cash flow	-5345079	Operating Cash Flow: -5345079 Open source
20092009-12-31	Operating cash flow	-4031295	Operating Cash Flow: -4031295 Open source
20112011-12-31	Operating cash flow	-3811500	Operating Cash Flow: -3811500 Open source
20122012-12-31	Operating cash flow	-1685126	Operating Cash Flow: -1685126 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.3M 2009

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20032003-12-31	Free cash flow	-264430	Operating Cash Flow: -263729 Open source Capital Expenditure: 701 Open source
20042004-12-31	Free cash flow	-5189256	Operating Cash Flow: -5059918 Open source Capital Expenditure: 129338 Open source
20052005-12-31	Free cash flow	-4469041	Operating Cash Flow: -4158271 Open source Capital Expenditure: 310770 Open source
20062006-12-31	Free cash flow	-6920871	Operating Cash Flow: -6719706 Open source Capital Expenditure: 201165 Open source
20072007-12-31	Free cash flow	-10377598	Operating Cash Flow: -8527867 Open source Capital Expenditure: 1849731 Open source
20082008-12-31	Free cash flow	-5615542	Operating Cash Flow: -5345079 Open source Capital Expenditure: 270463 Open source
20092009-12-31	Free cash flow	-4323935	Operating Cash Flow: -4031295 Open source Capital Expenditure: 292640 Open source
20112011-12-31	Free cash flow	Unavailable	Operating Cash Flow: -3811500 Open source
20122012-12-31	Free cash flow	Unavailable	Operating Cash Flow: -1685126 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

6,687.2% 2012

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
20032003-12-31	Liabilities / assets	11,233.4%	Total Liabilities: 839472 Open source Total Assets: 7473 Open source
20042004-12-31	Liabilities / assets	42.6%	Total Liabilities: 1694773 Open source Total Assets: 3978891 Open source
20052005-12-31	Liabilities / assets	844.5%	Total Liabilities: 7377916 Open source Total Assets: 873657 Open source
20062006-12-31	Liabilities / assets	813.3%	Total Liabilities: 12877664 Open source Total Assets: 1583336 Open source
20072007-12-31	Liabilities / assets	141.6%	Total Liabilities: 3342700 Open source Total Assets: 2360717 Open source
20082008-12-31	Liabilities / assets	521.5%	Total Liabilities: 7299255 Open source Total Assets: 1399682 Open source
20092009-12-31	Liabilities / assets	1,259.5%	Total Liabilities: 9554321 Open source Total Assets: 758601 Open source
20112011-12-31	Liabilities / assets	3,510.9%	Total Liabilities: 11039763 Open source Total Assets: 314439 Open source
20122012-12-31	Liabilities / assets	6,687.2%	Total Liabilities: 12233566 Open source Total Assets: 182939 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

0.01× 2012

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
2003-12-31	Current assets / current liabilities	Not reported	No source recorded
20042004-12-31	Current assets / current liabilities	2.96×	Current Assets: 1851898 Open source Current Liabilities: 625348 Open source
20052005-12-31	Current assets / current liabilities	0.03×	Current Assets: 225938 Open source Current Liabilities: 7101638 Open source
20062006-12-31	Current assets / current liabilities	0.08×	Current Assets: 1019138 Open source Current Liabilities: 12871238 Open source
20072007-12-31	Current assets / current liabilities	0.21×	Current Assets: 708640 Open source Current Liabilities: 3342700 Open source
20082008-12-31	Current assets / current liabilities	0.04×	Current Assets: 248965 Open source Current Liabilities: 7108934 Open source
20092009-12-31	Current assets / current liabilities	0.01×	Current Assets: 68858 Open source Current Liabilities: 9483167 Open source
20112011-12-31	Current assets / current liabilities	0.01×	Current Assets: 130847 Open source Current Liabilities: 11039763 Open source
20122012-12-31	Current assets / current liabilities	0.01×	Current Assets: 84282 Open source Current Liabilities: 11615126 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2003 2003-01-01 – 2003-12-31	−USD 5.07 million Exact value Exact value: -5073252 USD 2003-01-01 – 2003-12-31: -5073252 USD Inspect Net Income Open source Share or cite Citation for Net Income · SPARE BACKUP, INC. · 2003-12-31 SPARE BACKUP, INC. (edgar:1103577) Net Income: -5073252 USD Concept: fundies:NetIncome Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-02T17:08:19Z Snapshot: 9f296852bdac5644e169d135a7601730056d158d4baa296dd75793b182311d95 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1103577/explain?concept=fundies%3ANetIncome&period=2003-12-31&surface=latest&period_type=duration&start=2003-01-01&unit=USD&dimensions= Input fundies:NetIncome: -5073252 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/0001161697-05-001060.txt#596 The citation records this snapshot. The page link may show a newer release later.	−USD 263,729 Exact value Exact value: -263729 USD 2003-01-01 – 2003-12-31: -263729 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · SPARE BACKUP, INC. · 2003-12-31 SPARE BACKUP, INC. (edgar:1103577) Operating Cash Flow: -263729 USD Concept: fundies:OperatingCashFlow Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-02T17:08:19Z Snapshot: 9f296852bdac5644e169d135a7601730056d158d4baa296dd75793b182311d95 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1103577/explain?concept=fundies%3AOperatingCashFlow&period=2003-12-31&surface=latest&period_type=duration&start=2003-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -263729 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/0001161697-04-000313.txt#2379 The citation records this snapshot. The page link may show a newer release later.	USD 701 Exact value Exact value: 701 USD 2003-01-01 – 2003-12-31: 701 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · SPARE BACKUP, INC. · 2003-12-31 SPARE BACKUP, INC. (edgar:1103577) Capital Expenditure: 701 USD Concept: fundies:CapitalExpenditure Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-02T17:08:19Z Snapshot: 9f296852bdac5644e169d135a7601730056d158d4baa296dd75793b182311d95 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1103577/explain?concept=fundies%3ACapitalExpenditure&period=2003-12-31&surface=latest&period_type=duration&start=2003-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 701 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/0001161697-04-000313.txt#2383 The citation records this snapshot. The page link may show a newer release later.	−USD 264,430 Calculation and evidence -263729 − 701 USD Exact free cash flow: -264430 USD 2003-01-01 – 2003-12-31: -263729 USD · Inspect Operating Cash Flow · Source 2003-01-01 – 2003-12-31: 701 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · SPARE BACKUP, INC. · 2003-12-31 SPARE BACKUP, INC. (edgar:1103577) Free cash flow: -264430 USD Concept: free-cash-flow Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-02T17:08:19Z Snapshot: 9f296852bdac5644e169d135a7601730056d158d4baa296dd75793b182311d95 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1103577?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -263729 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/0001161697-04-000313.txt#2379 Input fundies:CapitalExpenditure: 701 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/0001161697-04-000313.txt#2383 The citation records this snapshot. The page link may show a newer release later.
2004 2004-01-01 – 2004-12-31	−USD 19.81 million Exact value Exact value: -19808600 USD 2004-01-01 – 2004-12-31: -19808600 USD Inspect Net Income Open source Share or cite Citation for Net Income · SPARE BACKUP, INC. · 2004-12-31 SPARE BACKUP, INC. (edgar:1103577) Net Income: -19808600 USD Concept: fundies:NetIncome Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-02T17:08:19Z Snapshot: 9f296852bdac5644e169d135a7601730056d158d4baa296dd75793b182311d95 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1103577/explain?concept=fundies%3ANetIncome&period=2004-12-31&surface=latest&period_type=duration&start=2004-01-01&unit=USD&dimensions= Input fundies:NetIncome: -19808600 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/0001161697-06-000362.txt#3354 The citation records this snapshot. The page link may show a newer release later.	−USD 5.06 million Exact value Exact value: -5059918 USD 2004-01-01 – 2004-12-31: -5059918 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · SPARE BACKUP, INC. · 2004-12-31 SPARE BACKUP, INC. (edgar:1103577) Operating Cash Flow: -5059918 USD Concept: fundies:OperatingCashFlow Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-02T17:08:19Z Snapshot: 9f296852bdac5644e169d135a7601730056d158d4baa296dd75793b182311d95 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1103577/explain?concept=fundies%3AOperatingCashFlow&period=2004-12-31&surface=latest&period_type=duration&start=2004-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -5059918 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/0001161697-06-000362.txt#3388 The citation records this snapshot. The page link may show a newer release later.	USD 129,338 Exact value Exact value: 129338 USD 2004-01-01 – 2004-12-31: 129338 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · SPARE BACKUP, INC. · 2004-12-31 SPARE BACKUP, INC. (edgar:1103577) Capital Expenditure: 129338 USD Concept: fundies:CapitalExpenditure Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-02T17:08:19Z Snapshot: 9f296852bdac5644e169d135a7601730056d158d4baa296dd75793b182311d95 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1103577/explain?concept=fundies%3ACapitalExpenditure&period=2004-12-31&surface=latest&period_type=duration&start=2004-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 129338 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/0001161697-06-000362.txt#3399 The citation records this snapshot. The page link may show a newer release later.	−USD 5.19 million Calculation and evidence -5059918 − 129338 USD Exact free cash flow: -5189256 USD 2004-01-01 – 2004-12-31: -5059918 USD · Inspect Operating Cash Flow · Source 2004-01-01 – 2004-12-31: 129338 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · SPARE BACKUP, INC. · 2004-12-31 SPARE BACKUP, INC. (edgar:1103577) Free cash flow: -5189256 USD Concept: free-cash-flow Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-02T17:08:19Z Snapshot: 9f296852bdac5644e169d135a7601730056d158d4baa296dd75793b182311d95 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1103577?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -5059918 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/0001161697-06-000362.txt#3388 Input fundies:CapitalExpenditure: 129338 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/0001161697-06-000362.txt#3399 The citation records this snapshot. The page link may show a newer release later.
2005 2005-01-01 – 2005-12-31	−USD 7.83 million Exact value Exact value: -7831803 USD 2005-01-01 – 2005-12-31: -7831803 USD Inspect Net Income Open source Share or cite Citation for Net Income · SPARE BACKUP, INC. · 2005-12-31 SPARE BACKUP, INC. (edgar:1103577) Net Income: -7831803 USD Concept: fundies:NetIncome Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-02T17:08:19Z Snapshot: 9f296852bdac5644e169d135a7601730056d158d4baa296dd75793b182311d95 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1103577/explain?concept=fundies%3ANetIncome&period=2005-12-31&surface=latest&period_type=duration&start=2005-01-01&unit=USD&dimensions= Input fundies:NetIncome: -7831803 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/0001161697-07-000355.txt#3942 The citation records this snapshot. The page link may show a newer release later.	−USD 4.16 million Exact value Exact value: -4158271 USD 2005-01-01 – 2005-12-31: -4158271 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · SPARE BACKUP, INC. · 2005-12-31 SPARE BACKUP, INC. (edgar:1103577) Operating Cash Flow: -4158271 USD Concept: fundies:OperatingCashFlow Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-02T17:08:19Z Snapshot: 9f296852bdac5644e169d135a7601730056d158d4baa296dd75793b182311d95 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1103577/explain?concept=fundies%3AOperatingCashFlow&period=2005-12-31&surface=latest&period_type=duration&start=2005-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -4158271 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/0001161697-07-000355.txt#3975 The citation records this snapshot. The page link may show a newer release later.	USD 310,770 Exact value Exact value: 310770 USD 2005-01-01 – 2005-12-31: 310770 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · SPARE BACKUP, INC. · 2005-12-31 SPARE BACKUP, INC. (edgar:1103577) Capital Expenditure: 310770 USD Concept: fundies:CapitalExpenditure Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-02T17:08:19Z Snapshot: 9f296852bdac5644e169d135a7601730056d158d4baa296dd75793b182311d95 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1103577/explain?concept=fundies%3ACapitalExpenditure&period=2005-12-31&surface=latest&period_type=duration&start=2005-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 310770 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/0001161697-07-000355.txt#3982 The citation records this snapshot. The page link may show a newer release later.	−USD 4.47 million Calculation and evidence -4158271 − 310770 USD Exact free cash flow: -4469041 USD 2005-01-01 – 2005-12-31: -4158271 USD · Inspect Operating Cash Flow · Source 2005-01-01 – 2005-12-31: 310770 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · SPARE BACKUP, INC. · 2005-12-31 SPARE BACKUP, INC. (edgar:1103577) Free cash flow: -4469041 USD Concept: free-cash-flow Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-02T17:08:19Z Snapshot: 9f296852bdac5644e169d135a7601730056d158d4baa296dd75793b182311d95 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1103577?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -4158271 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/0001161697-07-000355.txt#3975 Input fundies:CapitalExpenditure: 310770 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/0001161697-07-000355.txt#3982 The citation records this snapshot. The page link may show a newer release later.
2006 2006-01-01 – 2006-12-31	−USD 14.48 million Exact value Exact value: -14478439 USD 2006-01-01 – 2006-12-31: -14478439 USD Inspect Net Income Open source Share or cite Citation for Net Income · SPARE BACKUP, INC. · 2006-12-31 SPARE BACKUP, INC. (edgar:1103577) Net Income: -14478439 USD Concept: fundies:NetIncome Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-02T17:08:19Z Snapshot: 9f296852bdac5644e169d135a7601730056d158d4baa296dd75793b182311d95 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1103577/explain?concept=fundies%3ANetIncome&period=2006-12-31&surface=latest&period_type=duration&start=2006-01-01&unit=USD&dimensions= Input fundies:NetIncome: -14478439 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/0001161697-08-000392.txt#3941 The citation records this snapshot. The page link may show a newer release later.	−USD 6.72 million Exact value Exact value: -6719706 USD 2006-01-01 – 2006-12-31: -6719706 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · SPARE BACKUP, INC. · 2006-12-31 SPARE BACKUP, INC. (edgar:1103577) Operating Cash Flow: -6719706 USD Concept: fundies:OperatingCashFlow Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-02T17:08:19Z Snapshot: 9f296852bdac5644e169d135a7601730056d158d4baa296dd75793b182311d95 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1103577/explain?concept=fundies%3AOperatingCashFlow&period=2006-12-31&surface=latest&period_type=duration&start=2006-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -6719706 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/0001161697-08-000392.txt#3967 The citation records this snapshot. The page link may show a newer release later.	USD 201,165 Exact value Exact value: 201165 USD 2006-01-01 – 2006-12-31: 201165 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · SPARE BACKUP, INC. · 2006-12-31 SPARE BACKUP, INC. (edgar:1103577) Capital Expenditure: 201165 USD Concept: fundies:CapitalExpenditure Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-02T17:08:19Z Snapshot: 9f296852bdac5644e169d135a7601730056d158d4baa296dd75793b182311d95 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1103577/explain?concept=fundies%3ACapitalExpenditure&period=2006-12-31&surface=latest&period_type=duration&start=2006-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 201165 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/0001161697-08-000392.txt#3970 The citation records this snapshot. The page link may show a newer release later.	−USD 6.92 million Calculation and evidence -6719706 − 201165 USD Exact free cash flow: -6920871 USD 2006-01-01 – 2006-12-31: -6719706 USD · Inspect Operating Cash Flow · Source 2006-01-01 – 2006-12-31: 201165 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · SPARE BACKUP, INC. · 2006-12-31 SPARE BACKUP, INC. (edgar:1103577) Free cash flow: -6920871 USD Concept: free-cash-flow Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-02T17:08:19Z Snapshot: 9f296852bdac5644e169d135a7601730056d158d4baa296dd75793b182311d95 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1103577?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -6719706 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/0001161697-08-000392.txt#3967 Input fundies:CapitalExpenditure: 201165 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/0001161697-08-000392.txt#3970 The citation records this snapshot. The page link may show a newer release later.
2007 2007-01-01 – 2007-12-31	−USD 26.08 million Exact value Exact value: -26084897 USD 2007-01-01 – 2007-12-31: -26084897 USD Inspect Net Income Open source Share or cite Citation for Net Income · SPARE BACKUP, INC. · 2007-12-31 SPARE BACKUP, INC. (edgar:1103577) Net Income: -26084897 USD Concept: fundies:NetIncome Period: 2007-01-01 to 2007-12-31 Values: Latest reported Published: 2026-11-02T17:08:19Z Snapshot: 9f296852bdac5644e169d135a7601730056d158d4baa296dd75793b182311d95 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1103577/explain?concept=fundies%3ANetIncome&period=2007-12-31&surface=latest&period_type=duration&start=2007-01-01&unit=USD&dimensions= Input fundies:NetIncome: -26084897 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/0001161697-09-000380.txt#4136 The citation records this snapshot. The page link may show a newer release later.	−USD 8.53 million Exact value Exact value: -8527867 USD 2007-01-01 – 2007-12-31: -8527867 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · SPARE BACKUP, INC. · 2007-12-31 SPARE BACKUP, INC. (edgar:1103577) Operating Cash Flow: -8527867 USD Concept: fundies:OperatingCashFlow Period: 2007-01-01 to 2007-12-31 Values: Latest reported Published: 2026-11-02T17:08:19Z Snapshot: 9f296852bdac5644e169d135a7601730056d158d4baa296dd75793b182311d95 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1103577/explain?concept=fundies%3AOperatingCashFlow&period=2007-12-31&surface=latest&period_type=duration&start=2007-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -8527867 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/0001161697-09-000380.txt#4167 The citation records this snapshot. The page link may show a newer release later.	USD 1.85 million Exact value Exact value: 1849731 USD 2007-01-01 – 2007-12-31: 1849731 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · SPARE BACKUP, INC. · 2007-12-31 SPARE BACKUP, INC. (edgar:1103577) Capital Expenditure: 1849731 USD Concept: fundies:CapitalExpenditure Period: 2007-01-01 to 2007-12-31 Values: Latest reported Published: 2026-11-02T17:08:19Z Snapshot: 9f296852bdac5644e169d135a7601730056d158d4baa296dd75793b182311d95 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1103577/explain?concept=fundies%3ACapitalExpenditure&period=2007-12-31&surface=latest&period_type=duration&start=2007-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 1849731 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/0001161697-09-000380.txt#4171 The citation records this snapshot. The page link may show a newer release later.	−USD 10.38 million Calculation and evidence -8527867 − 1849731 USD Exact free cash flow: -10377598 USD 2007-01-01 – 2007-12-31: -8527867 USD · Inspect Operating Cash Flow · Source 2007-01-01 – 2007-12-31: 1849731 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · SPARE BACKUP, INC. · 2007-12-31 SPARE BACKUP, INC. (edgar:1103577) Free cash flow: -10377598 USD Concept: free-cash-flow Period: 2007-01-01 to 2007-12-31 Values: Latest reported Published: 2026-11-02T17:08:19Z Snapshot: 9f296852bdac5644e169d135a7601730056d158d4baa296dd75793b182311d95 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1103577?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -8527867 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/0001161697-09-000380.txt#4167 Input fundies:CapitalExpenditure: 1849731 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/0001161697-09-000380.txt#4171 The citation records this snapshot. The page link may show a newer release later.
2008 2008-01-01 – 2008-12-31	−USD 15.13 million Exact value Exact value: -15132558 USD 2008-01-01 – 2008-12-31: -15132558 USD Inspect Net Income Open source Share or cite Citation for Net Income · SPARE BACKUP, INC. · 2008-12-31 SPARE BACKUP, INC. (edgar:1103577) Net Income: -15132558 USD Concept: fundies:NetIncome Period: 2008-01-01 to 2008-12-31 Values: Latest reported Published: 2026-11-02T17:08:19Z Snapshot: 9f296852bdac5644e169d135a7601730056d158d4baa296dd75793b182311d95 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1103577/explain?concept=fundies%3ANetIncome&period=2008-12-31&surface=latest&period_type=duration&start=2008-01-01&unit=USD&dimensions= Input fundies:NetIncome: -15132558 USD (2008-01-01 to 2008-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/0001437749-10-001085.txt#11359 The citation records this snapshot. The page link may show a newer release later.	−USD 5.35 million Exact value Exact value: -5345079 USD 2008-01-01 – 2008-12-31: -5345079 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · SPARE BACKUP, INC. · 2008-12-31 SPARE BACKUP, INC. (edgar:1103577) Operating Cash Flow: -5345079 USD Concept: fundies:OperatingCashFlow Period: 2008-01-01 to 2008-12-31 Values: Latest reported Published: 2026-11-02T17:08:19Z Snapshot: 9f296852bdac5644e169d135a7601730056d158d4baa296dd75793b182311d95 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1103577/explain?concept=fundies%3AOperatingCashFlow&period=2008-12-31&surface=latest&period_type=duration&start=2008-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -5345079 USD (2008-01-01 to 2008-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/0001437749-10-001085.txt#11676 The citation records this snapshot. The page link may show a newer release later.	USD 270,463 Exact value Exact value: 270463 USD 2008-01-01 – 2008-12-31: 270463 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · SPARE BACKUP, INC. · 2008-12-31 SPARE BACKUP, INC. (edgar:1103577) Capital Expenditure: 270463 USD Concept: fundies:CapitalExpenditure Period: 2008-01-01 to 2008-12-31 Values: Latest reported Published: 2026-11-02T17:08:19Z Snapshot: 9f296852bdac5644e169d135a7601730056d158d4baa296dd75793b182311d95 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1103577/explain?concept=fundies%3ACapitalExpenditure&period=2008-12-31&surface=latest&period_type=duration&start=2008-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 270463 USD (2008-01-01 to 2008-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/0001437749-10-001085.txt#11713 The citation records this snapshot. The page link may show a newer release later.	−USD 5.62 million Calculation and evidence -5345079 − 270463 USD Exact free cash flow: -5615542 USD 2008-01-01 – 2008-12-31: -5345079 USD · Inspect Operating Cash Flow · Source 2008-01-01 – 2008-12-31: 270463 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · SPARE BACKUP, INC. · 2008-12-31 SPARE BACKUP, INC. (edgar:1103577) Free cash flow: -5615542 USD Concept: free-cash-flow Period: 2008-01-01 to 2008-12-31 Values: Latest reported Published: 2026-11-02T17:08:19Z Snapshot: 9f296852bdac5644e169d135a7601730056d158d4baa296dd75793b182311d95 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1103577?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -5345079 USD (2008-01-01 to 2008-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/0001437749-10-001085.txt#11676 Input fundies:CapitalExpenditure: 270463 USD (2008-01-01 to 2008-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/0001437749-10-001085.txt#11713 The citation records this snapshot. The page link may show a newer release later.
2009 2009-01-01 – 2009-12-31	−USD 10.57 million Exact value Exact value: -10571914 USD 2009-01-01 – 2009-12-31: -10571914 USD Inspect Net Income Open source Share or cite Citation for Net Income · SPARE BACKUP, INC. · 2009-12-31 SPARE BACKUP, INC. (edgar:1103577) Net Income: -10571914 USD Concept: fundies:NetIncome Period: 2009-01-01 to 2009-12-31 Values: Latest reported Published: 2026-11-02T17:08:19Z Snapshot: 9f296852bdac5644e169d135a7601730056d158d4baa296dd75793b182311d95 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1103577/explain?concept=fundies%3ANetIncome&period=2009-12-31&surface=latest&period_type=duration&start=2009-01-01&unit=USD&dimensions= Input fundies:NetIncome: -10571914 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/0001437749-11-002509.txt#10553 The citation records this snapshot. The page link may show a newer release later.	−USD 4.03 million Exact value Exact value: -4031295 USD 2009-01-01 – 2009-12-31: -4031295 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · SPARE BACKUP, INC. · 2009-12-31 SPARE BACKUP, INC. (edgar:1103577) Operating Cash Flow: -4031295 USD Concept: fundies:OperatingCashFlow Period: 2009-01-01 to 2009-12-31 Values: Latest reported Published: 2026-11-02T17:08:19Z Snapshot: 9f296852bdac5644e169d135a7601730056d158d4baa296dd75793b182311d95 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1103577/explain?concept=fundies%3AOperatingCashFlow&period=2009-12-31&surface=latest&period_type=duration&start=2009-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -4031295 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/0001437749-11-002509.txt#10906 The citation records this snapshot. The page link may show a newer release later.	USD 292,640 Exact value Exact value: 292640 USD 2009-01-01 – 2009-12-31: 292640 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · SPARE BACKUP, INC. · 2009-12-31 SPARE BACKUP, INC. (edgar:1103577) Capital Expenditure: 292640 USD Concept: fundies:CapitalExpenditure Period: 2009-01-01 to 2009-12-31 Values: Latest reported Published: 2026-11-02T17:08:19Z Snapshot: 9f296852bdac5644e169d135a7601730056d158d4baa296dd75793b182311d95 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1103577/explain?concept=fundies%3ACapitalExpenditure&period=2009-12-31&surface=latest&period_type=duration&start=2009-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 292640 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/0001437749-11-002509.txt#10940 The citation records this snapshot. The page link may show a newer release later.	−USD 4.32 million Calculation and evidence -4031295 − 292640 USD Exact free cash flow: -4323935 USD 2009-01-01 – 2009-12-31: -4031295 USD · Inspect Operating Cash Flow · Source 2009-01-01 – 2009-12-31: 292640 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · SPARE BACKUP, INC. · 2009-12-31 SPARE BACKUP, INC. (edgar:1103577) Free cash flow: -4323935 USD Concept: free-cash-flow Period: 2009-01-01 to 2009-12-31 Values: Latest reported Published: 2026-11-02T17:08:19Z Snapshot: 9f296852bdac5644e169d135a7601730056d158d4baa296dd75793b182311d95 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1103577?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -4031295 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/0001437749-11-002509.txt#10906 Input fundies:CapitalExpenditure: 292640 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/0001437749-11-002509.txt#10940 The citation records this snapshot. The page link may show a newer release later.
2010 2010-01-01 – 2010-12-31	Unavailable Not reported for this period.	Unavailable Not reported for this period.	USD 58,318 Exact value Exact value: 58318 USD 2010-01-01 – 2010-12-31: 58318 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · SPARE BACKUP, INC. · 2010-12-31 SPARE BACKUP, INC. (edgar:1103577) Capital Expenditure: 58318 USD Concept: fundies:CapitalExpenditure Period: 2010-01-01 to 2010-12-31 Values: Latest reported Published: 2026-11-02T17:08:19Z Snapshot: 9f296852bdac5644e169d135a7601730056d158d4baa296dd75793b182311d95 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1103577/explain?concept=fundies%3ACapitalExpenditure&period=2010-12-31&surface=latest&period_type=duration&start=2010-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 58318 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/0001437749-11-002509.txt#10940 The citation records this snapshot. The page link may show a newer release later.	Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.
2011 2011-01-01 – 2011-12-31	−USD 5.85 million Exact value Exact value: -5850863 USD 2011-01-01 – 2011-12-31: -5850863 USD Inspect Net Income Open source Share or cite Citation for Net Income · SPARE BACKUP, INC. · 2011-12-31 SPARE BACKUP, INC. (edgar:1103577) Net Income: -5850863 USD Concept: fundies:NetIncome Period: 2011-01-01 to 2011-12-31 Values: Latest reported Published: 2026-11-02T17:08:19Z Snapshot: 9f296852bdac5644e169d135a7601730056d158d4baa296dd75793b182311d95 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1103577/explain?concept=fundies%3ANetIncome&period=2011-12-31&surface=latest&period_type=duration&start=2011-01-01&unit=USD&dimensions= Input fundies:NetIncome: -5850863 USD (2011-01-01 to 2011-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/000154998313000043/spbu-20121231.xml#149570 Filing: 000154998313000043 The citation records this snapshot. The page link may show a newer release later.	−USD 3.81 million Exact value Exact value: -3811500 USD 2011-01-01 – 2011-12-31: -3811500 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · SPARE BACKUP, INC. · 2011-12-31 SPARE BACKUP, INC. (edgar:1103577) Operating Cash Flow: -3811500 USD Concept: fundies:OperatingCashFlow Period: 2011-01-01 to 2011-12-31 Values: Latest reported Published: 2026-11-02T17:08:19Z Snapshot: 9f296852bdac5644e169d135a7601730056d158d4baa296dd75793b182311d95 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1103577/explain?concept=fundies%3AOperatingCashFlow&period=2011-12-31&surface=latest&period_type=duration&start=2011-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -3811500 USD (2011-01-01 to 2011-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/000154998313000043/spbu-20121231.xml#416353 Filing: 000154998313000043 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2012 2012-01-01 – 2012-12-31	−USD 3.7 million Exact value Exact value: -3698321 USD 2012-01-01 – 2012-12-31: -3698321 USD Inspect Net Income Open source Share or cite Citation for Net Income · SPARE BACKUP, INC. · 2012-12-31 SPARE BACKUP, INC. (edgar:1103577) Net Income: -3698321 USD Concept: fundies:NetIncome Period: 2012-01-01 to 2012-12-31 Values: Latest reported Published: 2026-11-02T17:08:19Z Snapshot: 9f296852bdac5644e169d135a7601730056d158d4baa296dd75793b182311d95 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1103577/explain?concept=fundies%3ANetIncome&period=2012-12-31&surface=latest&period_type=duration&start=2012-01-01&unit=USD&dimensions= Input fundies:NetIncome: -3698321 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/000154998313000043/spbu-20121231.xml#149443 Filing: 000154998313000043 The citation records this snapshot. The page link may show a newer release later.	−USD 1.69 million Exact value Exact value: -1685126 USD 2012-01-01 – 2012-12-31: -1685126 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · SPARE BACKUP, INC. · 2012-12-31 SPARE BACKUP, INC. (edgar:1103577) Operating Cash Flow: -1685126 USD Concept: fundies:OperatingCashFlow Period: 2012-01-01 to 2012-12-31 Values: Latest reported Published: 2026-11-02T17:08:19Z Snapshot: 9f296852bdac5644e169d135a7601730056d158d4baa296dd75793b182311d95 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1103577/explain?concept=fundies%3AOperatingCashFlow&period=2012-12-31&surface=latest&period_type=duration&start=2012-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -1685126 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1103577/000154998313000043/spbu-20121231.xml#416168 Filing: 000154998313000043 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

77 filings · 682 latest values · 682 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001103577, 1103577, edgar:1103577

Also known as CONSERVATION ANGLERS MFG INC, CONSERVATION ANGLERS MGF INC, FIRST PHILADELPHIA CAPITAL CORP, NEWPORT INTERNATIONAL GROUP INC, SPARE BACKUP, INC.

SPARE BACKUP, INC.

Latest quarter

Revenue

Operating margin

Operating cash flow

Trailing twelve months

Capital expenditure

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Where revenue goes

2012 2012-01-01 – 2012-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation