ADSERO CORP

EDGAR

27 filing records in this dataset, filed from 2001-04-17 to 2006-08-21. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.79 million USD

2006-06-30 · USD

Exact inputs and evidence

Operating margin

-136.64%

2006-06-30 · %

Exact inputs and evidence
  • Operating Income: -7906058 USD Source
  • Revenue: 5786100 USD Source

Operating cash flow

39.7 thousand USD

2006-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -599091 USD Source
  • Operating Cash Flow: -638778 USD Source
Cash and cash equivalents
6.55 thousand USD Source
Exact value

6553 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

27.3 million USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Revenue: 6503215 USD · 2005-07-01 – 2005-09-30 Source
  • Revenue: 27841164 USD · 2005-01-01 – 2005-12-31 Source
  • Revenue: 20249635 USD · 2005-01-01 – 2005-09-30 Source
  • Revenue: 7416849 USD · 2006-01-01 – 2006-03-31 Source
  • Revenue: 5786100 USD · 2006-04-01 – 2006-06-30 Source

Net income

-19.1 million USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Net income: -822690 USD · 2005-07-01 – 2005-09-30 Source
  • Net income: -7387429 USD · 2005-01-01 – 2005-12-31 Source
  • Net income: -498622 USD · 2005-01-01 – 2005-09-30 Source
  • Net income: -704976 USD · 2006-01-01 – 2006-03-31 Source
  • Net income: -10661585 USD · 2006-04-01 – 2006-06-30 Source

Operating cash flow

-3.38 million USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Operating cash flow: 120986 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: 188590 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: -2588692 USD · 2005-01-01 – 2005-12-31 Source
  • Operating cash flow: 120986 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: -638778 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: -599091 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: -638778 USD · 2006-01-01 – 2006-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-08-21.

Financial data available through: 2005-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2005-12-31
  • Operating income: 7 of 11 periods available· newest 2005-12-31
  • Net income: 7 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2005-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 2005-12-31
  • Total liabilities: 1 of 11 periods available· newest 2005-12-31
  • Current assets: 6 of 11 periods available· newest 2005-12-31
  • Current liabilities: 6 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 27.84 million

    Prior period

    USD 0

    –

    Current period

    USD 27.84 million

    –

    Exact inputs and evidence

    27841164 − 0 = 27841164 USD

    0 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    27841164 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 5.63 million

    Prior period

    −USD 1.76 million

    –

    Current period

    −USD 7.39 million

    –

    Exact inputs and evidence

    -7387429 − -1761710 = -5625719 USD

    -1761710 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    -7387429 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.82 million

    Prior period

    −USD 765,907

    –

    Current period

    −USD 2.59 million

    –

    Exact inputs and evidence

    -2588692 − -765907 = -1822785 USD

    -765907 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    -2588692 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 27.84 million 100% of revenue
  • Cost of revenue USD 22.3 million 80% of revenue
  • Operating expenses USD 12.06 million 43% of revenue
  • Operating income −USD 6.52 million −23% of revenue
  • Tax, interest and other Derived USD 864,327 3.1% of revenue
  • Net income −USD 7.39 million −27% of revenue

Cash

  • Operating cash flow −USD 2.59 million −9.3% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Operating loss: operating costs were 116% of revenue.
  • 2000 Operating loss: operating costs were 137% of revenue.
  • 2001 Operating loss: operating costs were 119% of revenue.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Operating loss: operating costs were 123% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-317538169 8772161 Derived -1233992 36111 Derived -1270103 Unavailable
Source
2000 2000-01-01 – 2000-12-317398953 10168981 Derived -2770028 208809 Derived -2978837 Unavailable
Source
2001 2001-01-01 – 2001-12-318056458 9573717 Derived -1517259 325495 Derived -1842754 Unavailable
Source
2002 2002-01-01 – 2002-12-310 454291 Derived -454291 1725834 Derived -2180125 Unavailable
Source
2003 2003-01-01 – 2003-12-310 908940 Derived -908940 717961 Derived -1626901 Unavailable
Source
2004 2004-01-01 – 2004-12-310 1079500 Derived -1079500 682210 Derived -1761710 Unavailable
Source
2005 2005-01-01 – 2005-12-3127841164 34364266 Derived -6523102 864327 Derived -7387429 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 27.8M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.1M22.6M15.0M7.5M0.0199920022005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue7538169
2000Revenue7398953
2001Revenue8056458
2002Revenue0
2003Revenue0
2004Revenue0
2005Revenue27841164

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18%-14%-46%-77%-109%199920022005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year-1.8%
2001Year over year8.9%
2002Year over year-100%
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2005Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -23.4% 2005
Net margin -26.5% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3%-8%-20%-32%-43%199920022005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin-16.4%
2000Operating margin-37.4%
2001Operating margin-18.8%
2002Operating marginNot reported
2003Operating marginNot reported
2004Operating marginNot reported
2005Operating margin-23.4%
1999Net margin-16.8%
2000Net margin-40.3%
2001Net margin-22.9%
2002Net marginNot reported
2003Net marginNot reported
2004Net marginNot reported
2005Net margin-26.5%
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.6M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.386.6K-412.3K-1.2M-2.0M-2.8M199920022005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-728532
2000Operating cash flow-1311069
2001Operating cash flow166199
2002Operating cash flow-215368
2003Operating cash flow-276450
2004Operating cash flow-765907
2005Operating cash flow-2588692

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

87.9% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.95%71%47%24%0%1999-12-312002-12-312005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Liabilities / assetsNot reportedNo source recorded
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reportedNo source recorded
2003-12-31Liabilities / assetsNot reportedNo source recorded
2004-12-31Liabilities / assetsNot reportedNo source recorded
2005Liabilities / assets87.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.67× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.73×0.55×0.36×0.18×0.00×1999-12-3120022005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities0.54×
2001Current assets / current liabilities0.35×
2002Current assets / current liabilities0.32×
2003Current assets / current liabilities0×
2004Current assets / current liabilities0.12×
2005Current assets / current liabilities0.67×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
−USD 1.27 million
Exact value

Exact value: -1270103 USD

1999-01-01 – 1999-12-31: -1270103 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 728,532
Exact value

Exact value: -728532 USD

1999-01-01 – 1999-12-31: -728532 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 2.98 million
Exact value

Exact value: -2978837 USD

2000-01-01 – 2000-12-31: -2978837 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.31 million
Exact value

Exact value: -1311069 USD

2000-01-01 – 2000-12-31: -1311069 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 1.84 million
Exact value

Exact value: -1842754 USD

2001-01-01 – 2001-12-31: -1842754 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 166,199
Exact value

Exact value: 166199 USD

2001-01-01 – 2001-12-31: 166199 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 2.18 million
Exact value

Exact value: -2180125 USD

2002-01-01 – 2002-12-31: -2180125 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 215,368
Exact value

Exact value: -215368 USD

2002-01-01 – 2002-12-31: -215368 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 1.63 million
Exact value

Exact value: -1626901 USD

2003-01-01 – 2003-12-31: -1626901 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 276,450
Exact value

Exact value: -276450 USD

2003-01-01 – 2003-12-31: -276450 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 1.76 million
Exact value

Exact value: -1761710 USD

2004-01-01 – 2004-12-31: -1761710 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 765,907
Exact value

Exact value: -765907 USD

2004-01-01 – 2004-12-31: -765907 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 7.39 million
Exact value

Exact value: -7387429 USD

2005-01-01 – 2005-12-31: -7387429 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.59 million
Exact value

Exact value: -2588692 USD

2005-01-01 – 2005-12-31: -2588692 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001103544, 1103544, edgar:1103544

Also known as REINK CORP