Revenue
5.79 million USD
2006-06-30 · USD
Exact inputs and evidence
- Revenue: 5786100 USD Source
27 filing records in this dataset, filed from 2001-04-17 to 2006-08-21. Explore the available filing history and original sources.
5.79 million USD
2006-06-30 · USD
-136.64%
2006-06-30 · %
39.7 thousand USD
2006-06-30 · USD
6553 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
27.3 million USD
2005-07-01 – 2006-06-30
-19.1 million USD
2005-07-01 – 2006-06-30
-3.38 million USD
2005-07-01 – 2006-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-08-21.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 27.84 million
–
27841164 − 0 = 27841164 USD
0 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source27841164 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.76 million
–
Current period
−USD 7.39 million
–
-7387429 − -1761710 = -5625719 USD
-1761710 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-7387429 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 765,907
–
Current period
−USD 2.59 million
–
-2588692 − -765907 = -1822785 USD
-765907 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-2588692 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 7538169 | 8772161 Derived | -1233992 | 36111 Derived | -1270103 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 7398953 | 10168981 Derived | -2770028 | 208809 Derived | -2978837 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 8056458 | 9573717 Derived | -1517259 | 325495 Derived | -1842754 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 0 | 454291 Derived | -454291 | 1725834 Derived | -2180125 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 0 | 908940 Derived | -908940 | 717961 Derived | -1626901 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 0 | 1079500 Derived | -1079500 | 682210 Derived | -1761710 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 27841164 | 34364266 Derived | -6523102 | 864327 Derived | -7387429 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 7538169 |
|
| 2000 | Revenue | 7398953 |
|
| 2001 | Revenue | 8056458 |
|
| 2002 | Revenue | 0 |
|
| 2003 | Revenue | 0 |
|
| 2004 | Revenue | 0 |
|
| 2005 | Revenue | 27841164 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | -1.8% |
|
| 2001 | Year over year | 8.9% |
|
| 2002 | Year over year | -100% |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -16.4% |
|
| 2000 | Operating margin | -37.4% |
|
| 2001 | Operating margin | -18.8% |
|
| 2002 | Operating margin | Not reported |
|
| 2003 | Operating margin | Not reported |
|
| 2004 | Operating margin | Not reported |
|
| 2005 | Operating margin | -23.4% |
|
| 1999 | Net margin | -16.8% |
|
| 2000 | Net margin | -40.3% |
|
| 2001 | Net margin | -22.9% |
|
| 2002 | Net margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 2004 | Net margin | Not reported |
|
| 2005 | Net margin | -26.5% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -728532 |
|
| 2000 | Operating cash flow | -1311069 |
|
| 2001 | Operating cash flow | 166199 |
|
| 2002 | Operating cash flow | -215368 |
|
| 2003 | Operating cash flow | -276450 |
|
| 2004 | Operating cash flow | -765907 |
|
| 2005 | Operating cash flow | -2588692 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2003-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2004-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2005 | Liabilities / assets | 87.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000 | Current assets / current liabilities | 0.54× |
|
| 2001 | Current assets / current liabilities | 0.35× |
|
| 2002 | Current assets / current liabilities | 0.32× |
|
| 2003 | Current assets / current liabilities | 0× |
|
| 2004 | Current assets / current liabilities | 0.12× |
|
| 2005 | Current assets / current liabilities | 0.67× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | −USD 1.27 million Exact valueExact value: -1270103 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 728,532 Exact valueExact value: -728532 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 2.98 million Exact valueExact value: -2978837 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.31 million Exact valueExact value: -1311069 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 1.84 million Exact valueExact value: -1842754 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 166,199 Exact valueExact value: 166199 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 2.18 million Exact valueExact value: -2180125 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 215,368 Exact valueExact value: -215368 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 1.63 million Exact valueExact value: -1626901 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 276,450 Exact valueExact value: -276450 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 1.76 million Exact valueExact value: -1761710 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 765,907 Exact valueExact value: -765907 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 7.39 million Exact valueExact value: -7387429 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.59 million Exact valueExact value: -2588692 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
27 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001103544, 1103544, edgar:1103544
Also known as REINK CORP