Revenue
3.89 million USD
2002-03-31 · USD
Exact inputs and evidence
- Revenue: 3887078 USD Source
7 filing records in this dataset, filed from 2000-11-14 to 2002-05-13. Explore the available filing history and original sources.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider filings have not been processed for this company yet.
3.89 million USD
2002-03-31 · USD
-189%
2002-03-31 · %
-8.19 million USD
2002-03-31 · USD
-8.64 million USD
2002-03-31 · USD
46420442 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
18.1 million USD
2001-04-01 – 2002-03-31
-31.5 million USD
2001-04-01 – 2002-03-31
-25.1 million USD
2001-04-01 – 2002-03-31
3.93 million USD
2001-04-01 – 2002-03-31
-29 million USD
2001-04-01 – 2002-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-05-13.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 13.65 million
–
Current period
USD 20.38 million
–
20382040 − 13648634 = 6733406 USD
13648634 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source20382040 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 13.22 million
–
Current period
−USD 29.05 million
–
-29051680 − -13219995 = -15831685 USD
-13219995 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-29051680 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 16.77 million
–
Current period
−USD 20.18 million
–
-20176069 − -16767160 = -3408909 USD
-16767160 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-20176069 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.85 million
–
Current period
USD 4.45 million
–
4451606 − 3854036 = 597570 USD
3854036 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source4451606 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 1080508 | 5868334 Derived | -4787826 | -336849 Derived | -4450977 | -4570987 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 1955773 | 9560833 Derived | -7605060 | -9959 Derived | -7595101 | -5287282 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 13648634 | 29981280 Derived | -16332646 | -3112651 Derived | -13219995 | -20621196 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 20382040 | 52764410 Derived | -32382370 | -3330690 Derived | -29051680 | -24627675 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 1080508 |
|
| 1999 | Revenue | 1955773 |
|
| 2000 | Revenue | 13648634 |
|
| 2001 | Revenue | 20382040 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 81% |
|
| 2000 | Year over year | 597.9% |
|
| 2001 | Year over year | 49.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -443.1% |
|
| 1999 | Operating margin | -388.9% |
|
| 2000 | Operating margin | -119.7% |
|
| 2001 | Operating margin | -158.9% |
|
| 1998 | Net margin | -411.9% |
|
| 1999 | Net margin | -388.3% |
|
| 2000 | Net margin | -96.9% |
|
| 2001 | Net margin | -142.5% |
|
| 1998 | Free cash flow margin | -423% |
|
| 1999 | Free cash flow margin | -270.3% |
|
| 2000 | Free cash flow margin | -151.1% |
|
| 2001 | Free cash flow margin | -120.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -4100656 |
|
| 1999 | Operating cash flow | -5064962 |
|
| 2000 | Operating cash flow | -16767160 |
|
| 2001 | Operating cash flow | -20176069 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -4570987 |
|
| 1999 | Free cash flow | -5287282 |
|
| 2000 | Free cash flow | -20621196 |
|
| 2001 | Free cash flow | -24627675 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1999 | Liabilities / assets | 13% |
|
| 2000 | Liabilities / assets | 4.9% |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 7.52× |
|
| 2000 | Current assets / current liabilities | 16.82× |
|
| 2001 | Current assets / current liabilities | 12.18× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 4.45 million Exact valueExact value: -4450977 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.1 million Exact valueExact value: -4100656 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 470,331 Exact valueExact value: 470331 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.57 million Calculation and evidence-4100656 − 470331 USD Exact free cash flow: -4570987 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 7.6 million Exact valueExact value: -7595101 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.06 million Exact valueExact value: -5064962 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 222,320 Exact valueExact value: 222320 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.29 million Calculation and evidence-5064962 − 222320 USD Exact free cash flow: -5287282 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 13.22 million Exact valueExact value: -13219995 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.77 million Exact valueExact value: -16767160 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.85 million Exact valueExact value: 3854036 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.62 million Calculation and evidence-16767160 − 3854036 USD Exact free cash flow: -20621196 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 29.05 million Exact valueExact value: -29051680 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.18 million Exact valueExact value: -20176069 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.45 million Exact valueExact value: 4451606 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.63 million Calculation and evidence-20176069 − 4451606 USD Exact free cash flow: -24627675 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
7 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001103354, 1103354, edgar:1103354