Revenue
3.46 million USD
2007-03-31 · USD
Exact inputs and evidence
- Revenue: 3458334 USD Source
33 filing records in this dataset, filed from 2000-05-15 to 2007-05-15. Explore the available filing history and original sources.
3055047 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
14.1 million USD
2006-04-01 – 2007-03-31
979 thousand USD
2006-04-01 – 2007-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-05-15.
Financial data available through: 2006-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 13.17 million
–
Current period
USD 15.39 million
–
15392396 − 13170574 = 2221822 USD
13170574 USD · 2004-07-01 – 2005-06-30
Inspect prior input Prior source15392396 USD · 2005-07-01 – 2006-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.6 million
–
Current period
USD 1.2 million
–
1196943 − -6597598 = 7794541 USD
-6597598 USD · 2004-07-01 – 2005-06-30
Inspect prior input Prior source1196943 USD · 2005-07-01 – 2006-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1998-07-01 – 1999-06-30 | 10588458 | 15143265 Derived | -4554807 | 288210 Derived | -4843017 | Unavailable | Source
|
| 2000 1999-07-01 – 2000-06-30 | 12809294 | 20955515 Derived | -8146221 | 476737 Derived | -8622958 | Unavailable | Source
|
| 2002 2001-07-01 – 2002-06-30 | 12341806 | 11736315 Derived | 605491 | 155960 Derived | 449531 | Unavailable | Source
|
| 2003 2002-07-01 – 2003-06-30 | 15717301 | 14572433 Derived | 1144868 | -2538060 Derived | 3682928 | -71325 Derived | Source
|
| 2004 2003-07-01 – 2004-06-30 | 16157663 | 18214852 Derived | -2057189 | 71468 Derived | -2128657 | -1627570 Derived | Source
|
| 2005 2004-07-01 – 2005-06-30 | 13170574 | 17043399 Derived | -3872825 | 2724773 Derived | -6597598 | Unavailable | Source
|
| 2006 2005-07-01 – 2006-06-30 | 15392396 | 14166903 Derived | 1225493 | 28550 Derived | 1196943 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 10588458 |
|
| 2000 | Revenue | 12809294 |
|
| 2002 | Revenue | 12341806 |
|
| 2003 | Revenue | 15717301 |
|
| 2004 | Revenue | 16157663 |
|
| 2005 | Revenue | 13170574 |
|
| 2006 | Revenue | 15392396 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 21% |
|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | 27.4% |
|
| 2004 | Year over year | 2.8% |
|
| 2005 | Year over year | -18.5% |
|
| 2006 | Year over year | 16.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -43% |
|
| 2000 | Operating margin | -63.6% |
|
| 2002 | Operating margin | 4.9% |
|
| 2003 | Operating margin | 7.3% |
|
| 2004 | Operating margin | -12.7% |
|
| 2005 | Operating margin | -29.4% |
|
| 2006 | Operating margin | 8% |
|
| 1999 | Net margin | -45.7% |
|
| 2000 | Net margin | -67.3% |
|
| 2002 | Net margin | 3.6% |
|
| 2003 | Net margin | 23.4% |
|
| 2004 | Net margin | -13.2% |
|
| 2005 | Net margin | -50.1% |
|
| 2006 | Net margin | 7.8% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | -0.5% |
|
| 2004 | Free cash flow margin | -10.1% |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | 67517 |
|
| 2004 | Operating cash flow | -1391923 |
|
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | -71325 |
|
| 2004 | Free cash flow | -1627570 |
|
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Liabilities / assets | 211.8% |
|
| 2000 | Liabilities / assets | 185.3% |
|
| 2002 | Liabilities / assets | 264.1% |
|
| 2003 | Liabilities / assets | 133.6% |
|
| 2004 | Liabilities / assets | 143.3% |
|
| 2005 | Liabilities / assets | 162.1% |
|
| 2006 | Liabilities / assets | 145.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 0.46× |
|
| 2000 | Current assets / current liabilities | 0.52× |
|
| 2002 | Current assets / current liabilities | 0.4× |
|
| 2003 | Current assets / current liabilities | 0.62× |
|
| 2004 | Current assets / current liabilities | 0.53× |
|
| 2005 | Current assets / current liabilities | 0.68× |
|
| 2006 | Current assets / current liabilities | 0.77× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1998-07-01 – 1999-06-30 | −USD 4.84 million Exact valueExact value: -4843017 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2000 1999-07-01 – 2000-06-30 | −USD 8.62 million Exact valueExact value: -8622958 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2001-07-01 – 2002-06-30 | USD 449,531 Exact valueExact value: 449531 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2003 2002-07-01 – 2003-06-30 | USD 3.68 million Exact valueExact value: 3682928 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67,517 Exact valueExact value: 67517 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 138,842 Exact valueExact value: 138842 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 71,325 Calculation and evidence67517 − 138842 USD Exact free cash flow: -71325 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-01 – 2004-06-30 | −USD 2.13 million Exact valueExact value: -2128657 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.39 million Exact valueExact value: -1391923 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 235,647 Exact valueExact value: 235647 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.63 million Calculation and evidence-1391923 − 235647 USD Exact free cash flow: -1627570 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-07-01 – 2005-06-30 | −USD 6.6 million Exact valueExact value: -6597598 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2006 2005-07-01 – 2006-06-30 | USD 1.2 million Exact valueExact value: 1196943 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001103341, 1103341, edgar:1103341