Revenue
514 thousand USD
2024 Q3 · USD
Exact inputs and evidence
- Revenue: 514023 USD Source
105 filing records in this dataset, filed from 2000-10-12 to 2024-11-12. Reported financial figures are available; chart coverage varies by period.
514 thousand USD
2024 Q3 · USD
19.31%
2024 Q3 · %
-72.3 thousand USD
2024 Q3 · USD
1030408 USD
85664086 shares
0.53% · 450 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.72 million USD
2023-10-01 – 2024-09-30
-29.4 thousand USD
2023-10-01 – 2024-09-30
-309 thousand USD
2023-10-01 – 2024-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-11-12.
Financial data available through: 2023-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.04 million
–
Current period
USD 1.08 million
–
1080154 − 2041297 = -961143 USD
2041297 USD · 2022-01-01 – 2022-12-31
Inspect prior input Prior source1080154 USD · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 89,396
–
Current period
−USD 459,028
–
-459028 − 89396 = -548424 USD
89396 USD · 2022-01-01 – 2022-12-31
Inspect prior input Prior source-459028 USD · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 91,997
–
Current period
−USD 103,976
–
-103976 − -91997 = -11979 USD
-91997 USD · 2022-01-01 – 2022-12-31
Inspect prior input Prior source-103976 USD · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2014 2014-01-01 – 2014-12-31 | 1527927 | 2246523 Derived | -718596 | 122213 Derived | -840809 | Unavailable | Source
|
| 2015 2015-01-01 – 2015-12-31 | 1037324 | 1497276 Derived | -459952 | -1295889 Derived | 835937 | Unavailable | Source
|
| 2016 2016-01-01 – 2016-12-31 | 1188610 | 1440212 Derived | -251602 | -35406 Derived | -216196 | Unavailable | Source
|
| 2017 2017-01-01 – 2017-12-31 | 1065777 | 1467966 Derived | -402189 | 0 Derived | -402189 | Unavailable | Source
|
| 2018 2018-01-01 – 2018-12-31 | 1551985 | 1800847 Derived | -248862 | 661 Derived | -249523 | Unavailable | Source
|
| 2019 2019-01-01 – 2019-12-31 | 1609241 | 1804074 Derived | -194833 | 755 Derived | -195588 | Unavailable | Source
|
| 2020 2020-01-01 – 2020-12-31 | 2792623 | 2141618 Derived | 651005 | -9110 Derived | 660115 | Unavailable | Source
|
| 2021 2021-01-01 – 2021-12-31 | 2814670 | 1986870 Derived | 827800 | -111265 Derived | 939065 | Unavailable | Source
|
| 2022 2022-01-01 – 2022-12-31 | 2041297 | 1951199 Derived | 90098 | 702 Derived | 89396 | Unavailable | Source
|
| 2023 2023-01-01 – 2023-12-31 | 1080154 | 1547432 Derived | -467278 | -8250 Derived | -459028 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Revenue | 1527927 |
|
| 2015 | Revenue | 1037324 |
|
| 2016 | Revenue | 1188610 |
|
| 2017 | Revenue | 1065777 |
|
| 2018 | Revenue | 1551985 |
|
| 2019 | Revenue | 1609241 |
|
| 2020 | Revenue | 2792623 |
|
| 2021 | Revenue | 2814670 |
|
| 2022 | Revenue | 2041297 |
|
| 2023 | Revenue | 1080154 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Year over year | 18.7% |
|
| 2015 | Year over year | -32.1% |
|
| 2016 | Year over year | 14.6% |
|
| 2017 | Year over year | -10.3% |
|
| 2018 | Year over year | 45.6% |
|
| 2019 | Year over year | 3.7% |
|
| 2020 | Year over year | 73.5% |
|
| 2021 | Year over year | 0.8% |
|
| 2022 | Year over year | -27.5% |
|
| 2023 | Year over year | -47.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Operating margin | -47% |
|
| 2015 | Operating margin | -44.3% |
|
| 2016 | Operating margin | -21.2% |
|
| 2017 | Operating margin | -37.7% |
|
| 2018 | Operating margin | -16% |
|
| 2019 | Operating margin | -12.1% |
|
| 2020 | Operating margin | 23.3% |
|
| 2021 | Operating margin | 29.4% |
|
| 2022 | Operating margin | 4.4% |
|
| 2023 | Operating margin | -43.3% |
|
| 2014 | Net margin | -55% |
|
| 2015 | Net margin | 80.6% |
|
| 2016 | Net margin | -18.2% |
|
| 2017 | Net margin | -37.7% |
|
| 2018 | Net margin | -16.1% |
|
| 2019 | Net margin | -12.2% |
|
| 2020 | Net margin | 23.6% |
|
| 2021 | Net margin | 33.4% |
|
| 2022 | Net margin | 4.4% |
|
| 2023 | Net margin | -42.5% |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | Not reported |
|
| 2016 | Free cash flow margin | Not reported |
|
| 2017 | Free cash flow margin | Not reported |
|
| 2018 | Free cash flow margin | Not reported |
|
| 2019 | Free cash flow margin | Not reported |
|
| 2020 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | Not reported |
|
| 2023 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Operating cash flow | 109840 |
|
| 2015 | Operating cash flow | 31913 |
|
| 2016 | Operating cash flow | -18727 |
|
| 2017 | Operating cash flow | -28106 |
|
| 2018 | Operating cash flow | -14559 |
|
| 2019 | Operating cash flow | 335869 |
|
| 2020 | Operating cash flow | -25218 |
|
| 2021 | Operating cash flow | 831382 |
|
| 2022 | Operating cash flow | -91997 |
|
| 2023 | Operating cash flow | -103976 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Free cash flow | Unavailable |
|
| 2015 | Free cash flow | Unavailable |
|
| 2016 | Free cash flow | Unavailable |
|
| 2017 | Free cash flow | Unavailable |
|
| 2018 | Free cash flow | Unavailable |
|
| 2019 | Free cash flow | Unavailable |
|
| 2020 | Free cash flow | Unavailable |
|
| 2021 | Free cash flow | Unavailable |
|
| 2022 | Free cash flow | Unavailable |
|
| 2023 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Liabilities / assets | 167.2% |
|
| 2015 | Liabilities / assets | 21.5% |
|
| 2016 | Liabilities / assets | 21.5% |
|
| 2017 | Liabilities / assets | 12.6% |
|
| 2018 | Liabilities / assets | 48.7% |
|
| 2019-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2020 | Liabilities / assets | 27.6% |
|
| 2021 | Liabilities / assets | 12.1% |
|
| 2022 | Liabilities / assets | 6.1% |
|
| 2023 | Liabilities / assets | 29.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Current assets / current liabilities | 0.53× |
|
| 2015 | Current assets / current liabilities | 4.21× |
|
| 2016 | Current assets / current liabilities | 4.15× |
|
| 2017 | Current assets / current liabilities | 6.96× |
|
| 2018 | Current assets / current liabilities | 1.86× |
|
| 2019-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2020 | Current assets / current liabilities | 5.96× |
|
| 2021 | Current assets / current liabilities | 9.53× |
|
| 2022 | Current assets / current liabilities | 15.57× |
|
| 2023 | Current assets / current liabilities | 3.97× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2014 2014-01-01 – 2014-12-31 | −USD 840,809 Exact valueExact value: -840809 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 109,840 Exact valueExact value: 109840 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2015-01-01 – 2015-12-31 | USD 835,937 Exact valueExact value: 835937 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31,913 Exact valueExact value: 31913 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2016 2016-01-01 – 2016-12-31 | −USD 216,196 Exact valueExact value: -216196 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18,727 Exact valueExact value: -18727 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2017 2017-01-01 – 2017-12-31 | −USD 402,189 Exact valueExact value: -402189 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28,106 Exact valueExact value: -28106 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2018 2018-01-01 – 2018-12-31 | −USD 249,523 Exact valueExact value: -249523 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14,559 Exact valueExact value: -14559 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2019 2019-01-01 – 2019-12-31 | −USD 195,588 Exact valueExact value: -195588 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 335,869 Exact valueExact value: 335869 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2020 2020-01-01 – 2020-12-31 | USD 660,115 Exact valueExact value: 660115 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25,218 Exact valueExact value: -25218 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2021-01-01 – 2021-12-31 | USD 939,065 Exact valueExact value: 939065 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 831,382 Exact valueExact value: 831382 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2022 2022-01-01 – 2022-12-31 | USD 89,396 Exact valueExact value: 89396 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 91,997 Exact valueExact value: -91997 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2023 2023-01-01 – 2023-12-31 | −USD 459,028 Exact valueExact value: -459028 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 103,976 Exact valueExact value: -103976 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
105 filings · 3,391 latest values · 3,391 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001103090, 1103090, RSCF, edgar:1103090, rscf
Also known as COLE INC, REFLECT SCIENTIFIC INC, REFLECT SCIENTIFIC INC., REFLECT SCIENTIFIC, INC.