BLAZE SOFTWARE INC

EDGAR

3 filing records in this dataset, filed from 2000-06-29 to 2000-08-10. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Institutional holders (Form 13F) are not yet shown here.

Latest quarter

Revenue

7.23 million USD

2000-06-30 · USD

Exact inputs and evidence

Operating margin

-138.22%

2000-06-30 · %

Exact inputs and evidence
  • Operating Income: -9999000 USD Source
  • Revenue: 7234000 USD Source

Operating cash flow

-8.36 million USD

2000-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8361000 USD Source

Free cash flow

-9.88 million USD

2000-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8361000 USD Source
  • Capital Expenditure: 1522000 USD Source
Cash and cash equivalents
45.1 million USD Source
Exact value

45099000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-08-10.

Financial data available through: 2000-03-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2000-03-31
  • Operating income: 3 of 11 periods available· newest 2000-03-31
  • Net income: 3 of 11 periods available· newest 2000-03-31
  • operating cash flow: No compatible figures in this window
  • capital expenditure: No compatible figures in this window
  • Total assets: 2 of 11 periods available· newest 2000-03-31
  • Total liabilities: 2 of 11 periods available· newest 2000-03-31
  • Current assets: 2 of 11 periods available· newest 2000-03-31
  • Current liabilities: 2 of 11 periods available· newest 2000-03-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2000-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +101%

    Prior period

    USD 9.05 million

    –

    Current period

    USD 18.2 million

    –

    Exact inputs and evidence

    18196000 − 9054000 = 9142000 USD

    9054000 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    18196000 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 18.17 million

    Prior period

    −USD 5.6 million

    –

    Current period

    −USD 23.77 million

    –

    Exact inputs and evidence

    -23767000 − -5600000 = -18167000 USD

    -5600000 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    -23767000 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-04-01 – 2000-03-31

  • Revenue USD 18.2 million 100% of revenue
  • Cost of revenue USD 6.88 million 38% of revenue
  • Operating expenses USD 37.49 million 206% of revenue
  • Operating income −USD 26.17 million −144% of revenue
  • Tax, interest and other Derived −USD 2.4 million −13% of revenue
  • Net income −USD 23.77 million −131% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 168% of revenue.
  • 1999 Operating loss: operating costs were 161% of revenue.
  • 2000 Operating loss: operating costs were 244% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-04-01 – 1998-03-314362000 7332000 Derived -2970000 2835000 Derived -5805000 Unavailable
Source
1999 1998-04-01 – 1999-03-319054000 14566000 Derived -5512000 88000 Derived -5600000 Unavailable
Source
2000 1999-04-01 – 2000-03-3118196000 44365000 Derived -26169000 -2402000 Derived -23767000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 18.2M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.7M14.7M9.8M4.9M0.0199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue4362000
1999Revenue9054000
2000Revenue18196000

Revenue growth

Change in revenue from the same financial period one year earlier.

101% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.116%87%58%29%0%199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year107.6%
2000Year over year101%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -143.8% 2000
Net margin -130.6% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12%-30%-72%-114%-155%199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-68.1%
1999Operating margin-60.9%
2000Operating margin-143.8%
1998Net margin-133.1%
1999Net margin-61.9%
2000Net margin-130.6%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailableNo source recorded
2000Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

16.1% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.154%116%77%39%0%1998-03-3119992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-03-31Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets142.8%
2000Liabilities / assets16.1%

Current assets to current liabilities

Current assets divided by current liabilities.

6.11× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.60×4.95×3.30×1.65×0.00×1998-03-3119992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-03-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities0.61×
2000Current assets / current liabilities6.11×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-04-01 – 1998-03-31
−USD 5.81 million
Exact value

Exact value: -5805000 USD

1997-04-01 – 1998-03-31: -5805000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-04-01 – 1999-03-31
−USD 5.6 million
Exact value

Exact value: -5600000 USD

1998-04-01 – 1999-03-31: -5600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 1999-04-01 – 2000-03-31
−USD 23.77 million
Exact value

Exact value: -23767000 USD

1999-04-01 – 2000-03-31: -23767000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

3 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001103088, 1103088, edgar:1103088