Revenue
1.19 million USD
2010-12-31 · USD
55 filing records in this dataset, filed from 2000-07-27 to 2011-06-22. Explore the available filing history and original sources.
1.19 million USD
2010-12-31 · USD
-578.34%
2010-12-31 · %
-2.55 million USD
2010-12-31 · USD
986170 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
4.25 million USD
2010-01-01 – 2010-12-31
-15.9 million USD
2005-10-01 – 2006-09-30
-26.8 million USD
2010-01-01 – 2010-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-06-22.
Financial data available through: 2010-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.19 million
–
Current period
USD 4.25 million
–
4245710 − 2194117 = 2051593 USD
2194117 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source4245710 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 23.55 million
–
Current period
−USD 26.81 million
–
-26810855 − -23545530 = -3265325 USD
-23545530 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-26810855 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 344,618
–
Current period
USD 131,440
–
131440 − 344618 = -213178 USD
344618 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source131440 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 3217 | Unavailable | Unavailable | Unavailable | -6964 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 3217 | Unavailable | Unavailable | Unavailable | -10794 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 0 | Unavailable | Unavailable | Unavailable | -8590 | -8347 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 0 | Unavailable | Unavailable | Unavailable | -1436951 | -1048734 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 30000 | 6821011 Derived | -6791011 | 185064 Derived | -6976075 | -2914879 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 331735 | 9874328 Derived | -9542593 | -609777 Derived | -8932816 | -5993601 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 320072 | 16788210 Derived | -16468138 | Unavailable | Unavailable | -7044859 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 172303 | 38631712 Derived | -38459409 | Unavailable | Unavailable | -23116438 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 2194117 | 27647779 Derived | -25453662 | Unavailable | Unavailable | -23890148 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 4245710 | 77850347 Derived | -73604637 | Unavailable | Unavailable | -26942295 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 3217 |
|
| 2001 | Revenue | 3217 |
|
| 2002 | Revenue | 0 |
|
| 2003 | Revenue | 0 |
|
| 2004 | Revenue | 30000 |
|
| 2005 | Revenue | 331735 |
|
| 2007 | Revenue | 320072 |
|
| 2008 | Revenue | 172303 |
|
| 2009 | Revenue | 2194117 |
|
| 2010 | Revenue | 4245710 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 0% |
|
| 2002 | Year over year | -100% |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 1,005.8% |
|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | -46.2% |
|
| 2009 | Year over year | 1,173.4% |
|
| 2010 | Year over year | 93.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004 | Operating margin | -22,636.7% |
|
| 2005 | Operating margin | -2,876.6% |
|
| 2007 | Operating margin | -5,145.1% |
|
| 2008 | Operating margin | -22,320.8% |
|
| 2009 | Operating margin | -1,160.1% |
|
| 2010 | Operating margin | -1,733.6% |
|
| 2000 | Net margin | -216.5% |
|
| 2001 | Net margin | -335.5% |
|
| 2002 | Net margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 2004 | Net margin | -23,253.6% |
|
| 2005 | Net margin | -2,692.8% |
|
| 2007-12-31 | Net margin | Not reported |
|
| 2008-12-31 | Net margin | Not reported |
|
| 2009-12-31 | Net margin | Not reported |
|
| 2010-12-31 | Net margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | -9,716.3% |
|
| 2005 | Free cash flow margin | -1,806.7% |
|
| 2007 | Free cash flow margin | -2,201% |
|
| 2008 | Free cash flow margin | -13,416.2% |
|
| 2009 | Free cash flow margin | -1,088.8% |
|
| 2010 | Free cash flow margin | -634.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | -8347 |
|
| 2003 | Operating cash flow | -1015888 |
|
| 2004 | Operating cash flow | -2817383 |
|
| 2005 | Operating cash flow | -5436791 |
|
| 2007 | Operating cash flow | -6795096 |
|
| 2008 | Operating cash flow | -22900974 |
|
| 2009 | Operating cash flow | -23545530 |
|
| 2010 | Operating cash flow | -26810855 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | -8347 |
|
| 2003 | Free cash flow | -1048734 |
|
| 2004 | Free cash flow | -2914879 |
|
| 2005 | Free cash flow | -5993601 |
|
| 2007 | Free cash flow | -7044859 |
|
| 2008 | Free cash flow | -23116438 |
|
| 2009 | Free cash flow | -23890148 |
|
| 2010 | Free cash flow | -26942295 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 0.4% |
|
| 2001 | Liabilities / assets | 5.5% |
|
| 2002 | Liabilities / assets | 1% |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2007 | Liabilities / assets | 18.2% |
|
| 2008 | Liabilities / assets | 81.4% |
|
| 2009 | Liabilities / assets | 89.1% |
|
| 2010 | Liabilities / assets | 257.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 202.93× |
|
| 2001 | Current assets / current liabilities | 15.88× |
|
| 2002 | Current assets / current liabilities | 0.16× |
|
| 2003 | Current assets / current liabilities | 2.4× |
|
| 2004 | Current assets / current liabilities | 78.05× |
|
| 2005 | Current assets / current liabilities | 50.49× |
|
| 2007 | Current assets / current liabilities | 1.75× |
|
| 2008 | Current assets / current liabilities | 0.11× |
|
| 2009 | Current assets / current liabilities | 0.54× |
|
| 2010 | Current assets / current liabilities | 0.07× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | −USD 6,964 Exact valueExact value: -6964 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 10,794 Exact valueExact value: -10794 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 8,590 Exact valueExact value: -8590 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8,347 Exact valueExact value: -8347 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8,347 Calculation and evidence-8347 − 0 USD Exact free cash flow: -8347 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 1.44 million Exact valueExact value: -1436951 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.02 million Exact valueExact value: -1015888 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32,846 Exact valueExact value: 32846 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.05 million Calculation and evidence-1015888 − 32846 USD Exact free cash flow: -1048734 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 6.98 million Exact valueExact value: -6976075 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.82 million Exact valueExact value: -2817383 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 97,496 Exact valueExact value: 97496 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.91 million Calculation and evidence-2817383 − 97496 USD Exact free cash flow: -2914879 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 8.93 million Exact valueExact value: -8932816 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.44 million Exact valueExact value: -5436791 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 556,810 Exact valueExact value: 556810 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.99 million Calculation and evidence-5436791 − 556810 USD Exact free cash flow: -5993601 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | Unavailable Not reported for this period. | −USD 6.8 million Exact valueExact value: -6795096 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 249,763 Exact valueExact value: 249763 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.04 million Calculation and evidence-6795096 − 249763 USD Exact free cash flow: -7044859 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | Unavailable Not reported for this period. | −USD 22.9 million Exact valueExact value: -22900974 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 215,464 Exact valueExact value: 215464 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.12 million Calculation and evidence-22900974 − 215464 USD Exact free cash flow: -23116438 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | Unavailable Not reported for this period. | −USD 23.55 million Exact valueExact value: -23545530 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 344,618 Exact valueExact value: 344618 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.89 million Calculation and evidence-23545530 − 344618 USD Exact free cash flow: -23890148 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | Unavailable Not reported for this period. | −USD 26.81 million Exact valueExact value: -26810855 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 131,440 Exact valueExact value: 131440 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26.94 million Calculation and evidence-26810855 − 131440 USD Exact free cash flow: -26942295 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
55 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001103078, 1103078, edgar:1103078
Also known as WASATCH WEB ADVISORS INC