Revenue
64 million USD
2005-03-31 · USD
Exact inputs and evidence
- Revenue: 63969000 USD Source
26 filing records in this dataset, filed from 2000-05-15 to 2005-05-06. Explore the available filing history and original sources.
64 million USD
2005-03-31 · USD
12.26%
2005-03-31 · %
7.46 million USD
2005-03-31 · USD
7.34 million USD
2005-03-31 · USD
24732000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
226 million USD
2004-04-01 – 2005-03-31
17.5 million USD
2004-04-01 – 2005-03-31
31 million USD
2004-04-01 – 2005-03-31
817 thousand USD
2004-04-01 – 2005-03-31
30.2 million USD
2004-04-01 – 2005-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-05-06.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 172.04 million
–
Current period
USD 202.69 million
–
202694958 − 172043014 = 30651944 USD
172043014 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source202694958 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 17.24 million
–
Current period
USD 16.42 million
–
16416830 − 17240777 = -823947 USD
17240777 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source16416830 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 20.57 million
–
Current period
USD 23.79 million
–
23786086 − 20574070 = 3212016 USD
20574070 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source23786086 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.29 million
–
Current period
USD 984,929
–
984929 − 1289591 = -304662 USD
1289591 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source984929 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 41456862 | 34566210 Derived | 6890652 | 2435166 Derived | 4455486 | 2012187 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 53202162 | 44226805 Derived | 8975357 | 3335945 Derived | 5639412 | 3679790 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 68305025 | 58093717 Derived | 10211308 | 2938842 Derived | 7272466 | 4657528 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 109213147 | 89951504 Derived | 19261643 | 6194532 Derived | 13067111 | 2059040 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 182184922 | 147306535 Derived | 34878387 | 12624822 Derived | 22253565 | 9639996 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 172043014 | 144120537 Derived | 27922477 | 10681700 Derived | 17240777 | 19284479 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 202694958 | 175272712 Derived | 27422246 | 11005416 Derived | 16416830 | 22801157 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 41456862 |
|
| 1999 | Revenue | 53202162 |
|
| 2000 | Revenue | 68305025 |
|
| 2001 | Revenue | 109213147 |
|
| 2002 | Revenue | 182184922 |
|
| 2003 | Revenue | 172043014 |
|
| 2004 | Revenue | 202694958 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 28.3% |
|
| 2000 | Year over year | 28.4% |
|
| 2001 | Year over year | 59.9% |
|
| 2002 | Year over year | 66.8% |
|
| 2003 | Year over year | -5.6% |
|
| 2004 | Year over year | 17.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | 16.6% |
|
| 1999 | Operating margin | 16.9% |
|
| 2000 | Operating margin | 14.9% |
|
| 2001 | Operating margin | 17.6% |
|
| 2002 | Operating margin | 19.1% |
|
| 2003 | Operating margin | 16.2% |
|
| 2004 | Operating margin | 13.5% |
|
| 1998 | Net margin | 10.7% |
|
| 1999 | Net margin | 10.6% |
|
| 2000 | Net margin | 10.6% |
|
| 2001 | Net margin | 12% |
|
| 2002 | Net margin | 12.2% |
|
| 2003 | Net margin | 10% |
|
| 2004 | Net margin | 8.1% |
|
| 1998 | Free cash flow margin | 4.9% |
|
| 1999 | Free cash flow margin | 6.9% |
|
| 2000 | Free cash flow margin | 6.8% |
|
| 2001 | Free cash flow margin | 1.9% |
|
| 2002 | Free cash flow margin | 5.3% |
|
| 2003 | Free cash flow margin | 11.2% |
|
| 2004 | Free cash flow margin | 11.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | 2894294 |
|
| 1999 | Operating cash flow | 4477143 |
|
| 2000 | Operating cash flow | 6271574 |
|
| 2001 | Operating cash flow | 3659408 |
|
| 2002 | Operating cash flow | 12509843 |
|
| 2003 | Operating cash flow | 20574070 |
|
| 2004 | Operating cash flow | 23786086 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | 2012187 |
|
| 1999 | Free cash flow | 3679790 |
|
| 2000 | Free cash flow | 4657528 |
|
| 2001 | Free cash flow | 2059040 |
|
| 2002 | Free cash flow | 9639996 |
|
| 2003 | Free cash flow | 19284479 |
|
| 2004 | Free cash flow | 22801157 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1999 | Liabilities / assets | 37.4% |
|
| 2000 | Liabilities / assets | 17.4% |
|
| 2001 | Liabilities / assets | 16.4% |
|
| 2002 | Liabilities / assets | 23.4% |
|
| 2003 | Liabilities / assets | 19.9% |
|
| 2004 | Liabilities / assets | 25.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 2.51× |
|
| 2000 | Current assets / current liabilities | 5.43× |
|
| 2001 | Current assets / current liabilities | 5.53× |
|
| 2002 | Current assets / current liabilities | 5.71× |
|
| 2003 | Current assets / current liabilities | 7.85× |
|
| 2004 | Current assets / current liabilities | 2.88× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | USD 4.46 million Exact valueExact value: 4455486 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.89 million Exact valueExact value: 2894294 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 882,107 Exact valueExact value: 882107 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.01 million Calculation and evidence2894294 − 882107 USD Exact free cash flow: 2012187 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 5.64 million Exact valueExact value: 5639412 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.48 million Exact valueExact value: 4477143 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 797,353 Exact valueExact value: 797353 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.68 million Calculation and evidence4477143 − 797353 USD Exact free cash flow: 3679790 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 7.27 million Exact valueExact value: 7272466 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.27 million Exact valueExact value: 6271574 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.61 million Exact valueExact value: 1614046 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.66 million Calculation and evidence6271574 − 1614046 USD Exact free cash flow: 4657528 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 13.07 million Exact valueExact value: 13067111 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.66 million Exact valueExact value: 3659408 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.6 million Exact valueExact value: 1600368 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.06 million Calculation and evidence3659408 − 1600368 USD Exact free cash flow: 2059040 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 22.25 million Exact valueExact value: 22253565 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.51 million Exact valueExact value: 12509843 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.87 million Exact valueExact value: 2869847 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.64 million Calculation and evidence12509843 − 2869847 USD Exact free cash flow: 9639996 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 17.24 million Exact valueExact value: 17240777 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.57 million Exact valueExact value: 20574070 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.29 million Exact valueExact value: 1289591 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.28 million Calculation and evidence20574070 − 1289591 USD Exact free cash flow: 19284479 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 16.42 million Exact valueExact value: 16416830 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.79 million Exact valueExact value: 23786086 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 984,929 Exact valueExact value: 984929 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.8 million Calculation and evidence23786086 − 984929 USD Exact free cash flow: 22801157 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
26 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001103013, 1103013, edgar:1103013