MICRO LABORATORIES INC

EDGAR

25 filing records in this dataset, filed from 2000-07-24 to 2005-08-22. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.98 thousand USD

2005-06-30 · USD

Exact inputs and evidence

Operating cash flow

-9.51 thousand USD

2005-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9508 USD Source
Cash and cash equivalents
652 USD Source
Exact value

652 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

17.1 thousand USD

2004-07-01 – 2005-06-30

Exact inputs and evidence
  • Revenue: 19524 USD · 2004-04-01 – 2004-09-30 Source
  • Revenue: 13139 USD · 2004-04-01 – 2004-06-30 Source
  • Revenue: 3950 USD · 2004-10-01 – 2004-12-31 Source
  • Revenue: 28289 USD · 2004-04-01 – 2005-03-31 Source
  • Revenue: 23474 USD · 2004-04-01 – 2004-12-31 Source
  • Revenue: 1983 USD · 2005-04-01 – 2005-06-30 Source

Net income

24.9 thousand USD

2004-07-01 – 2005-06-30

Exact inputs and evidence
  • Net income: -14340 USD · 2004-04-01 – 2004-09-30 Source
  • Net income: 2635 USD · 2004-04-01 – 2004-06-30 Source
  • Net income: -25318 USD · 2004-04-01 – 2004-12-31 Source
  • Net income: -14340 USD · 2004-04-01 – 2004-09-30 Source
  • Net income: 36903 USD · 2004-04-01 – 2005-03-31 Source
  • Net income: -25318 USD · 2004-04-01 – 2004-12-31 Source
  • Net income: -9397 USD · 2005-04-01 – 2005-06-30 Source

Operating cash flow

-16.3 thousand USD

2004-07-01 – 2005-06-30

Exact inputs and evidence
  • Operating cash flow: 1280 USD · 2004-04-01 – 2004-09-30 Source
  • Operating cash flow: 2715 USD · 2004-04-01 – 2004-06-30 Source
  • Operating cash flow: -6999 USD · 2004-04-01 – 2004-12-31 Source
  • Operating cash flow: 1280 USD · 2004-04-01 – 2004-09-30 Source
  • Operating cash flow: -4038 USD · 2004-04-01 – 2005-03-31 Source
  • Operating cash flow: -6999 USD · 2004-04-01 – 2004-12-31 Source
  • Operating cash flow: -9508 USD · 2005-04-01 – 2005-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-08-22.

Financial data available through: 2005-03-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2005-03-31
  • Operating income: 6 of 11 periods available· newest 2005-03-31
  • Net income: 7 of 11 periods available· newest 2005-03-31
  • Operating cash flow: 7 of 11 periods available· newest 2005-03-31
  • Capital expenditure: 3 of 11 periods available· newest 2002-03-31
  • Total assets: 6 of 11 periods available· newest 2004-03-31
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 2005-03-31
  • Current liabilities: 7 of 11 periods available· newest 2005-03-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2005-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.4%

    Prior period

    USD 27,628

    –

    Current period

    USD 28,289

    –

    Exact inputs and evidence

    28289 − 27628 = 661 USD

    27628 USD · 2003-04-01 – 2004-03-31

    Inspect prior input Prior source

    28289 USD · 2004-04-01 – 2005-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 80,896

    Prior period

    −USD 43,993

    –

    Current period

    USD 36,903

    –

    Exact inputs and evidence

    36903 − -43993 = 80896 USD

    -43993 USD · 2003-04-01 – 2004-03-31

    Inspect prior input Prior source

    36903 USD · 2004-04-01 – 2005-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 27,893

    Prior period

    −USD 31,931

    –

    Current period

    −USD 4,038

    –

    Exact inputs and evidence

    -4038 − -31931 = 27893 USD

    -31931 USD · 2003-04-01 – 2004-03-31

    Inspect prior input Prior source

    -4038 USD · 2004-04-01 – 2005-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2004-04-01 – 2005-03-31

  • Revenue USD 28,289 100% of revenue
  • Operating costs Derived USD 56,386 199% of revenue
  • Operating income −USD 28,097 −99% of revenue
  • Tax, interest and other Derived −USD 65,000 −230% of revenue
  • Net income USD 36,903 130% of revenue

Cash

  • Operating cash flow −USD 4,038 −14% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Operating loss: operating costs were 10,849% of revenue.
  • 2003 Operating loss: operating costs were 603% of revenue.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Operating loss: operating costs were 259% of revenue.
  • 2005 Operating loss: operating costs were 199% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 1999-04-01 – 2000-03-310 1144851 Derived -1144851 6972 Derived -1151823 -438785 Derived
Source
2001 2000-04-01 – 2001-03-310 206070 Derived -206070 152172 Derived -358242 -66693 Derived
Source
2002 2001-04-01 – 2002-03-316833 741304 Derived -734471 1004120 Derived -1738591 -45334 Derived
Source
2003 2002-04-01 – 2003-03-3113044 78636 Derived -65592 0 Derived -65592 Unavailable
Source
2003 2002-07-01 – 2003-06-307474 UnavailableUnavailableUnavailable-9213 Unavailable
Source
2004 2003-04-01 – 2004-03-3127628 71621 Derived -43993 0 Derived -43993 Unavailable
Source
2005 2004-04-01 – 2005-03-3128289 56386 Derived -28097 -65000 Derived 36903 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 28.3K 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.6K22.9K15.3K7.6K0.0200020032005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue0
2001Revenue0
2002Revenue6833
2003Revenue13044
2003Revenue7474
2004Revenue27628
2005Revenue28289

Revenue growth

Change in revenue from the same financial period one year earlier.

2.4% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.121%91%60%30%0%200020032005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over yearNo prior comparable period
2002Year over yearNo prior comparable period
2003Year over year90.9%
2003Year over yearNo prior comparable period
2004Year over year111.8%
2005Year over year2.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -99.3% 2005
Net margin 130.4% 2005
Free cash flow margin -663.5% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,176%-5,240%-12,657%-20,073%-27,490%200020032005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating marginNot reported
2001Operating marginNot reported
2002Operating margin-10,748.9%
2003Operating margin-502.9%
2003-06-30Operating marginNot reported
2004Operating margin-159.2%
2005Operating margin-99.3%
2000Net marginNot reported
2001Net marginNot reported
2002Net margin-25,444%
2003Net margin-502.9%
2003Net margin-123.3%
2004Net margin-159.2%
2005Net margin130.4%
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow margin-663.5%
2003Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4K 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.9K-88.9K-211.7K-334.4K-457.2K200020032005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow-423316
2001Operating cash flow-66693
2002Operating cash flow-45334
2003Operating cash flow-40968
2003Operating cash flow-6545
2004Operating cash flow-31931
2005Operating cash flow-4038

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -45.3K 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.1K-92.1K-219.4K-346.6K-473.9K200020032005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow-438785
2001Free cash flow-66693
2002Free cash flow-45334
2003Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-03-31Liabilities / assetsNot reported
2001-03-31Liabilities / assetsNot reported
2002-03-31Liabilities / assetsNot reported
2003-03-31Liabilities / assetsNot reported
2003-06-30Liabilities / assetsNot reported
2004-03-31Liabilities / assetsNot reported
2005-03-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

0× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.21×0.16×0.10×0.05×0.00×200020032005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities0.19×
2001Current assets / current liabilities0.01×
2002Current assets / current liabilities0×
2003Current assets / current liabilities0×
2003Current assets / current liabilities0.01×
2004Current assets / current liabilities0×
2005Current assets / current liabilities0×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 1999-04-01 – 2000-03-31
−USD 1.15 million
Exact value

Exact value: -1151823 USD

1999-04-01 – 2000-03-31: -1151823 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 423,316
Exact value

Exact value: -423316 USD

1999-04-01 – 2000-03-31: -423316 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15,469
Exact value

Exact value: 15469 USD

1999-04-01 – 2000-03-31: 15469 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 438,785
Calculation and evidence

-423316 − 15469 USD

Exact free cash flow: -438785 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-04-01 – 2001-03-31
−USD 358,242
Exact value

Exact value: -358242 USD

2000-04-01 – 2001-03-31: -358242 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 66,693
Exact value

Exact value: -66693 USD

2000-04-01 – 2001-03-31: -66693 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2000-04-01 – 2001-03-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 66,693
Calculation and evidence

-66693 − 0 USD

Exact free cash flow: -66693 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-04-01 – 2002-03-31
−USD 1.74 million
Exact value

Exact value: -1738591 USD

2001-04-01 – 2002-03-31: -1738591 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 45,334
Exact value

Exact value: -45334 USD

2001-04-01 – 2002-03-31: -45334 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2001-04-01 – 2002-03-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 45,334
Calculation and evidence

-45334 − 0 USD

Exact free cash flow: -45334 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-04-01 – 2003-03-31
−USD 65,592
Exact value

Exact value: -65592 USD

2002-04-01 – 2003-03-31: -65592 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40,968
Exact value

Exact value: -40968 USD

2002-04-01 – 2003-03-31: -40968 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-07-01 – 2003-06-30
−USD 9,213
Exact value

Exact value: -9213 USD

2002-07-01 – 2003-06-30: -9213 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6,545
Exact value

Exact value: -6545 USD

2002-07-01 – 2003-06-30: -6545 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-04-01 – 2004-03-31
−USD 43,993
Exact value

Exact value: -43993 USD

2003-04-01 – 2004-03-31: -43993 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31,931
Exact value

Exact value: -31931 USD

2003-04-01 – 2004-03-31: -31931 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-04-01 – 2005-03-31
USD 36,903
Exact value

Exact value: 36903 USD

2004-04-01 – 2005-03-31: 36903 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4,038
Exact value

Exact value: -4038 USD

2004-04-01 – 2005-03-31: -4038 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001102276, 1102276, edgar:1102276