C CUBE MICROSYSTEMS INC/DE

EDGAR

5 filing records in this dataset, filed from 2000-05-15 to 2001-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

50.1 million USD

2001-03-31 · USD

Exact inputs and evidence

Operating margin

0.94%

2001-03-31 · %

Exact inputs and evidence
  • Operating Income: 470000 USD Source
  • Revenue: 50052000 USD Source

Operating cash flow

-6.95 million USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6949000 USD Source

Free cash flow

-8.1 million USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6949000 USD Source
  • Capital Expenditure: 1150000 USD Source
Cash and cash equivalents
59.8 million USD Source
Exact value

59787000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

254 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Revenue: 61043000 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 69022000 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 265049000 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 191067000 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 50052000 USD · 2001-01-01 – 2001-03-31 Source

Net income

-7.03 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Net income: -26909000 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: 10402000 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: -6953000 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -15222000 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: 1212000 USD · 2001-01-01 – 2001-03-31 Source

Capital expenditure

7 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Capital expenditure: 2549000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 947000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 2549000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 2549000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 6799000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 2549000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 1150000 USD · 2001-01-01 – 2001-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-05-15.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2000-12-31
  • Operating income: 3 of 11 periods available· newest 2000-12-31
  • Net income: 3 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2000-12-31
  • Total assets: 2 of 11 periods available· newest 2000-12-31
  • Total liabilities: 2 of 11 periods available· newest 2000-12-31
  • Current assets: 2 of 11 periods available· newest 2000-12-31
  • Current liabilities: 2 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +19.3%

    Prior period

    USD 222.15 million

    –

    Current period

    USD 265.05 million

    –

    Exact inputs and evidence

    265049000 − 222148000 = 42901000 USD

    222148000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    265049000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -112.1%

    Prior period

    USD 57.28 million

    –

    Current period

    −USD 6.95 million

    –

    Exact inputs and evidence

    -6953000 − 57278000 = -64231000 USD

    57278000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -6953000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -57.1%

    Prior period

    USD 40.19 million

    –

    Current period

    USD 17.24 million

    –

    Exact inputs and evidence

    17235000 − 40193000 = -22958000 USD

    40193000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    17235000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -61%

    Prior period

    USD 17.44 million

    –

    Current period

    USD 6.8 million

    –

    Exact inputs and evidence

    6799000 − 17435000 = -10636000 USD

    17435000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    6799000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 265.05 million 100% of revenue
  • Cost of revenue USD 119.58 million 45% of revenue
  • Operating expenses USD 107.07 million 40% of revenue
  • Other operating costs Derived USD 33.46 million 13% of revenue
  • Operating income USD 4.94 million 1.9% of revenue
  • Tax, interest and other Derived USD 11.89 million 4.5% of revenue
  • Net income −USD 6.95 million −2.6% of revenue

Cash

  • Operating cash flow USD 17.24 million 6.5% of revenue
  • Capital expenditure USD 6.8 million 2.6% of revenue
  • Free cash flow Derived USD 10.44 million 3.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 Net income was higher than operating income, so the split is not drawn.
  • 2000 Net loss: net income was −2.6% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-31209082000 174886000 Derived 34196000 -12093000 Derived 46289000 67439000 Derived
Source
1999 1999-01-01 – 1999-12-31222148000 179733000 Derived 42415000 -14863000 Derived 57278000 22758000 Derived
Source
2000 2000-01-01 – 2000-12-31265049000 260109000 Derived 4940000 11893000 Derived -6953000 10436000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 265M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.286.3M214.7M143.1M71.6M0.0199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue209082000
1999Revenue222148000
2000Revenue265049000

Revenue growth

Change in revenue from the same financial period one year earlier.

19.3% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.9%15.6%10.4%5.2%0.0%199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year6.2%
2000Year over year19.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.9% 2000
Net margin -2.6% 2000
Free cash flow margin 3.9% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35%25%15%5%-5%199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin16.4%
1999Operating margin19.1%
2000Operating margin1.9%
1998Net margin22.1%
1999Net margin25.8%
2000Net margin-2.6%
1998Free cash flow margin32.3%
1999Free cash flow margin10.2%
2000Free cash flow margin3.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 17.2M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88.9M66.6M44.4M22.2M0.0199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow82271000
1999Operating cash flow40193000
2000Operating cash flow17235000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 10.4M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72.8M54.6M36.4M18.2M0.0199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow67439000
1999Free cash flow22758000
2000Free cash flow10436000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

38.3% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41%31%21%10%0%1998-12-3119992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets13.9%
2000Liabilities / assets38.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.37× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.79×5.85×3.90×1.95×0.00×1998-12-3119992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities7.22×
2000Current assets / current liabilities1.37×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
USD 46.29 million
Exact value

Exact value: 46289000 USD

1998-01-01 – 1998-12-31: 46289000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82.27 million
Exact value

Exact value: 82271000 USD

1998-01-01 – 1998-12-31: 82271000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.83 million
Exact value

Exact value: 14832000 USD

1998-01-01 – 1998-12-31: 14832000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67.44 million
Calculation and evidence

82271000 − 14832000 USD

Exact free cash flow: 67439000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 57.28 million
Exact value

Exact value: 57278000 USD

1999-01-01 – 1999-12-31: 57278000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.19 million
Exact value

Exact value: 40193000 USD

1999-01-01 – 1999-12-31: 40193000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.44 million
Exact value

Exact value: 17435000 USD

1999-01-01 – 1999-12-31: 17435000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.76 million
Calculation and evidence

40193000 − 17435000 USD

Exact free cash flow: 22758000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 6.95 million
Exact value

Exact value: -6953000 USD

2000-01-01 – 2000-12-31: -6953000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.24 million
Exact value

Exact value: 17235000 USD

2000-01-01 – 2000-12-31: 17235000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.8 million
Exact value

Exact value: 6799000 USD

2000-01-01 – 2000-12-31: 6799000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.44 million
Calculation and evidence

17235000 − 6799000 USD

Exact free cash flow: 10436000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

5 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001102056, 1102056, edgar:1102056

Also known as C CUBE MICROSYSTEMS INC DE, C CUBE SEMICONDUCTOR INC