Revenue
186 thousand USD
2002-10-31 · USD
9 filing records in this dataset, filed from 2001-05-17 to 2002-12-20. Explore the available filing history and original sources.
186 thousand USD
2002-10-31 · USD
87.24%
2002-10-31 · %
-2.01 thousand USD
2002-10-31 · USD
7111 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
530 thousand USD
2001-11-01 – 2002-10-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-12-20.
Financial data available through: 2002-01-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 95,236
–
Current period
USD 382,506
–
382506 − 95236 = 287270 USD
95236 USD · 2000-02-01 – 2001-01-31
Inspect prior input Prior source382506 USD · 2001-02-01 – 2002-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 886,502
–
Current period
−USD 1.52 million
–
-1515989 − -886502 = -629487 USD
-886502 USD · 2000-02-01 – 2001-01-31
Inspect prior input Prior source-1515989 USD · 2001-02-01 – 2002-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 265,810
–
Current period
−USD 78,436
–
-78436 − -265810 = 187374 USD
-265810 USD · 2000-02-01 – 2001-01-31
Inspect prior input Prior source-78436 USD · 2001-02-01 – 2002-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-02-01 – 2000-01-31 | 13047 | 1216324 Derived | -1203277 | 118748 Derived | -1322025 | -1230701 Derived | Source
|
| 2001 2000-02-01 – 2001-01-31 | 95236 | 744601 Derived | -649365 | 237137 Derived | -886502 | -265810 Derived | Source
|
| 2002 2001-02-01 – 2002-01-31 | 382506 | 1257900 Derived | -875394 | 640595 Derived | -1515989 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 13047 |
|
| 2001 | Revenue | 95236 |
|
| 2002 | Revenue | 382506 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 629.9% |
|
| 2002 | Year over year | 301.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | -9,222.6% |
|
| 2001 | Operating margin | -681.8% |
|
| 2002 | Operating margin | -228.9% |
|
| 2000 | Net margin | -10,132.8% |
|
| 2001 | Net margin | -930.8% |
|
| 2002 | Net margin | -396.3% |
|
| 2000 | Free cash flow margin | -9,432.8% |
|
| 2001 | Free cash flow margin | -279.1% |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | -1216505 |
|
| 2001 | Operating cash flow | -265810 |
|
| 2002 | Operating cash flow | -78436 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -1230701 |
|
| 2001 | Free cash flow | -265810 |
|
| 2002 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-01-31 | Liabilities / assets | Not reported | No source recorded |
| 2001 | Liabilities / assets | Not reported |
|
| 2002-01-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-01-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001 | Current assets / current liabilities | 0.07× |
|
| 2002 | Current assets / current liabilities | 0× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-02-01 – 2000-01-31 | −USD 1.32 million Exact valueExact value: -1322025 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.22 million Exact valueExact value: -1216505 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14,196 Exact valueExact value: 14196 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.23 million Calculation and evidence-1216505 − 14196 USD Exact free cash flow: -1230701 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-02-01 – 2001-01-31 | −USD 886,502 Exact valueExact value: -886502 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 265,810 Exact valueExact value: -265810 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 265,810 Calculation and evidence-265810 − 0 USD Exact free cash flow: -265810 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-02-01 – 2002-01-31 | −USD 1.52 million Exact valueExact value: -1515989 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 78,436 Exact valueExact value: -78436 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
9 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001101888, 1101888, edgar:1101888