PEOPLESWAY COM INC

EDGAR

18 filing records in this dataset, filed from 2001-01-11 to 2004-07-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

240 thousand USD

2003-12-31 · USD

Exact inputs and evidence

Operating margin

11.16%

2003-12-31 · %

Exact inputs and evidence
  • Operating Income: 26733 USD Source
  • Revenue: 239649 USD Source

Operating cash flow

5.05 thousand USD

2003-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2113 USD Source
  • Operating Cash Flow: -7158 USD Source
Cash and cash equivalents
3.84 thousand USD Source
Exact value

3835 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.18 billion USD

2003-01-01 – 2003-12-31

Exact inputs and evidence
  • Revenue: 1178451000 USD · 2002-04-01 – 2003-03-31 Source
  • Revenue: 927167 USD · 2002-04-01 – 2002-12-31 Source
  • Revenue: 200938 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: -82956 USD · 2003-07-01 – 2003-09-30 Source
  • Revenue: 239649 USD · 2003-10-01 – 2003-12-31 Source

Net income

-306 million USD

2003-01-01 – 2003-12-31

Exact inputs and evidence
  • Net income: -305964000 USD · 2002-04-01 – 2003-03-31 Source
  • Net income: -355247 USD · 2002-04-01 – 2002-12-31 Source
  • Net income: -5332 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: -15005 USD · 2003-07-01 – 2003-09-30 Source
  • Net income: -3417 USD · 2003-10-01 – 2003-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-07-13.

Financial data available through: 2003-03-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2003-03-31
  • Operating income: 4 of 11 periods available· newest 2003-03-31
  • Net income: 4 of 11 periods available· newest 2003-03-31
  • Operating cash flow: 3 of 11 periods available· newest 2002-03-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 2003-03-31
  • Total liabilities: 4 of 11 periods available· newest 2003-03-31
  • Current assets: 4 of 11 periods available· newest 2003-03-31
  • Current liabilities: 4 of 11 periods available· newest 2003-03-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2003-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +91%

    Prior period

    USD 617.07 million

    –

    Current period

    USD 1.18 billion

    –

    Exact inputs and evidence

    1178451000 − 617069000 = 561382000 USD

    617069000 USD · 2001-04-01 – 2002-03-31

    Inspect prior input Prior source

    1178451000 USD · 2002-04-01 – 2003-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 139.99 million

    Prior period

    −USD 165.97 million

    –

    Current period

    −USD 305.96 million

    –

    Exact inputs and evidence

    -305964000 − -165971000 = -139993000 USD

    -165971000 USD · 2001-04-01 – 2002-03-31

    Inspect prior input Prior source

    -305964000 USD · 2002-04-01 – 2003-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-04-01 – 2003-03-31

  • Revenue USD 1.18 billion 100% of revenue
  • Operating costs Derived USD 1.47 billion 125% of revenue
  • Operating income −USD 290.55 million −25% of revenue
  • Tax, interest and other Derived USD 15.41 million 1.3% of revenue
  • Net income −USD 305.96 million −26% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Operating loss: operating costs were 153% of revenue.
  • 2001 Operating loss: operating costs were 115% of revenue.
  • 2002 Operating loss: operating costs were 124% of revenue.
  • 2003 Operating loss: operating costs were 125% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 1999-04-01 – 2000-03-31316040000 482553000 Derived -166513000 0 Derived -166513000 Unavailable
Source
2001 2000-04-01 – 2001-03-31789625000 906737000 Derived -117112000 49248000 Derived -166360000 Unavailable
Source
2002 2001-04-01 – 2002-03-31617069000 764058000 Derived -146989000 18982000 Derived -165971000 Unavailable
Source
2003 2002-04-01 – 2003-03-311178451000 1469003000 Derived -290552000 15412000 Derived -305964000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.2B 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3B954.5M636.4M318.2M0.02000200120022003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue316040000
2001Revenue789625000
2002Revenue617069000
2003Revenue1178451000

Revenue growth

Change in revenue from the same financial period one year earlier.

91% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.164%114%64%14%-36%2000200120022003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year149.8%
2002Year over year-21.9%
2003Year over year91%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -24.7% 2003
Net margin -26% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4%-11%-26%-42%-57%2000200120022003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin-52.7%
2001Operating margin-14.8%
2002Operating margin-23.8%
2003Operating margin-24.7%
2000Net margin-52.7%
2001Net margin-21.1%
2002Net margin-26.9%
2003Net margin-26%
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -21.9M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.2M-24.1M-57.5M-90.8M-124.1M2000200120022003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow-36653000
2001Operating cash flow-114913000
2002Operating cash flow-21890000
2003Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

426.5% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.461%345%230%115%0%2000200120022003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets246.4%
2001Liabilities / assets258%
2002Liabilities / assets177.2%
2003Liabilities / assets426.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.22× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.61×0.46×0.31×0.15×0.00×2000200120022003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities0.42×
2001Current assets / current liabilities0.48×
2002Current assets / current liabilities0.57×
2003Current assets / current liabilities0.22×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 1999-04-01 – 2000-03-31
−USD 166.51 million
Exact value

Exact value: -166513000 USD

1999-04-01 – 2000-03-31: -166513000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.65 million
Exact value

Exact value: -36653000 USD

1999-04-01 – 2000-03-31: -36653000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-04-01 – 2001-03-31
−USD 166.36 million
Exact value

Exact value: -166360000 USD

2000-04-01 – 2001-03-31: -166360000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 114.91 million
Exact value

Exact value: -114913000 USD

2000-04-01 – 2001-03-31: -114913000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-04-01 – 2002-03-31
−USD 165.97 million
Exact value

Exact value: -165971000 USD

2001-04-01 – 2002-03-31: -165971000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.89 million
Exact value

Exact value: -21890000 USD

2001-04-01 – 2002-03-31: -21890000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-04-01 – 2003-03-31
−USD 305.96 million
Exact value

Exact value: -305964000 USD

2002-04-01 – 2003-03-31: -305964000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001101816, 1101816, edgar:1101816