IGN ENTERTAINMENT INC

EDGAR

20 filing records in this dataset, filed from 2000-05-15 to 2003-08-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.68 million USD

2003-06-30 · USD

Exact inputs and evidence

Operating margin

-24.16%

2003-06-30 · %

Exact inputs and evidence
  • Operating Income: -889000 USD Source
  • Revenue: 3679000 USD Source

Operating cash flow

-1 million USD

2003-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -752000 USD Source
  • Operating Cash Flow: 248000 USD Source
Cash and cash equivalents
2.4 million USD Source
Exact value

2404000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

13.5 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Revenue: 2276000 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 11350000 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 7160000 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 3354000 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 3679000 USD · 2003-04-01 – 2003-06-30 Source

Net income

-5.1 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Net income: -3858000 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: -11264000 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: -11468000 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: -562000 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: -883000 USD · 2003-04-01 – 2003-06-30 Source

Operating cash flow

-2.91 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Operating cash flow: -6092000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -5271000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -7425000 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: -6092000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 248000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -752000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 248000 USD · 2003-01-01 – 2003-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-08-13.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2002-12-31
  • Operating income: 4 of 11 periods available· newest 2002-12-31
  • Net income: 5 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2002-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 2002-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2002-12-31
  • Current liabilities: 4 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +17.2%

    Prior period

    USD 9.69 million

    –

    Current period

    USD 11.35 million

    –

    Exact inputs and evidence

    11350000 − 9687000 = 1663000 USD

    9687000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    11350000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 19.09 million

    Prior period

    −USD 30.35 million

    –

    Current period

    −USD 11.26 million

    –

    Exact inputs and evidence

    -11264000 − -30352000 = 19088000 USD

    -30352000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -11264000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 11.37 million

    Prior period

    −USD 18.79 million

    –

    Current period

    −USD 7.43 million

    –

    Exact inputs and evidence

    -7425000 − -18793000 = 11368000 USD

    -18793000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -7425000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 11.35 million 100% of revenue
  • Cost of revenue USD 0 0% of revenue
  • Operating expenses USD 21.34 million 188% of revenue
  • Other operating costs Derived USD 1.35 million 12% of revenue
  • Operating income −USD 11.33 million −100% of revenue
  • Tax, interest and other Derived −USD 69,000 −0.6% of revenue
  • Net income −USD 11.26 million −99% of revenue

Cash

  • Operating cash flow −USD 7.43 million −65% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Operating loss: operating costs were 628% of revenue.
  • 2000 Operating loss: operating costs were 413% of revenue.
  • 2001 Operating loss: operating costs were 419% of revenue.
  • 2002 Operating loss: operating costs were 200% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-316674000 41881000 Derived -35207000 -385000 Derived -34822000 Unavailable
Source
2000 2000-01-01 – 2000-12-3121242000 87637000 Derived -66395000 -1591000 Derived -64804000 Unavailable
Source
2001 2001-01-01 – 2001-12-319687000 40628000 Derived -30941000 -589000 Derived -30352000 Unavailable
Source
2002 2002-01-01 – 2002-12-3111350000 22683000 Derived -11333000 -69000 Derived -11264000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 11.4M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.9M17.2M11.5M5.7M0.01999200020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue6674000
2000Revenue21242000
2001Revenue9687000
2002Revenue11350000

Revenue growth

Change in revenue from the same financial period one year earlier.

17.2% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.240%161%82%3%-76%1999200020012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year218.3%
2001Year over year-54.4%
2002Year over year17.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -99.9% 2002
Net margin -99.2% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%-111%-264%-417%-570%1999200020012002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin-527.5%
2000Operating margin-312.6%
2001Operating margin-319.4%
2002Operating margin-99.9%
1999Net margin-521.8%
2000Net margin-305.1%
2001Net margin-313.3%
2002Net margin-99.2%
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -7.4M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.9M-10.3M-24.5M-38.7M-52.9M1999200020012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-26881000
2000Operating cash flow-48958000
2001Operating cash flow-18793000
2002Operating cash flow-7425000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.65× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.13×3.09×2.06×1.03×0.00×1999200020012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities3.82×
2000Current assets / current liabilities2.89×
2001Current assets / current liabilities1.51×
2002Current assets / current liabilities1.65×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 3.66 million
Exact value

Exact value: -3660000 USD

1998-01-01 – 1998-12-31: -3660000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.81 million
Exact value

Exact value: -3814000 USD

1998-01-01 – 1998-12-31: -3814000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 34.82 million
Exact value

Exact value: -34822000 USD

1999-01-01 – 1999-12-31: -34822000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.88 million
Exact value

Exact value: -26881000 USD

1999-01-01 – 1999-12-31: -26881000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 64.8 million
Exact value

Exact value: -64804000 USD

2000-01-01 – 2000-12-31: -64804000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 48.96 million
Exact value

Exact value: -48958000 USD

2000-01-01 – 2000-12-31: -48958000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 30.35 million
Exact value

Exact value: -30352000 USD

2001-01-01 – 2001-12-31: -30352000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.79 million
Exact value

Exact value: -18793000 USD

2001-01-01 – 2001-12-31: -18793000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 11.26 million
Exact value

Exact value: -11264000 USD

2002-01-01 – 2002-12-31: -11264000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.43 million
Exact value

Exact value: -7425000 USD

2002-01-01 – 2002-12-31: -7425000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001101547, 1101547, edgar:1101547

Also known as SNOWBALL COM INC