ODESSA REGIONAL HOSPITAL LP

EDGAR

2 filing records in this dataset, filed from 2003-08-29 to 2003-12-24. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

16 million USD

2003-09-30 · USD

Exact inputs and evidence

Net margin

19.99%

2003-09-30 · %

Exact inputs and evidence

Operating cash flow

7.2 million USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 18441000 USD Source
  • Operating Cash Flow: 11242000 USD Source

Free cash flow

6.54 million USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 18441000 USD Source
  • Operating Cash Flow: 11242000 USD Source
  • Capital Expenditure: 1714000 USD Source
  • Capital Expenditure: 1053000 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-12-24.

Financial data available through: 2003-09-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2003-09-30
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 2003-09-30
  • Operating cash flow: 3 of 11 periods available· newest 2003-09-30
  • Capital expenditure: 3 of 11 periods available· newest 2003-09-30
  • Total assets: 2 of 11 periods available· newest 2003-09-30
  • Total liabilities: 1 of 11 periods available· newest 2002-09-30
  • Current assets: 2 of 11 periods available· newest 2003-09-30
  • Current liabilities: 2 of 11 periods available· newest 2003-09-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 2003-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +38.4%

    Prior period

    USD 48.54 million

    –

    Current period

    USD 67.17 million

    –

    Exact inputs and evidence

    67167000 − 48539000 = 18628000 USD

    48539000 USD · 2001-10-01 – 2002-09-30

    Inspect prior input Prior source

    67167000 USD · 2002-10-01 – 2003-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +77.8%

    Prior period

    USD 7.11 million

    –

    Current period

    USD 12.65 million

    –

    Exact inputs and evidence

    12646000 − 7113000 = 5533000 USD

    7113000 USD · 2001-10-01 – 2002-09-30

    Inspect prior input Prior source

    12646000 USD · 2002-10-01 – 2003-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +177.2%

    Prior period

    USD 6.65 million

    –

    Current period

    USD 18.44 million

    –

    Exact inputs and evidence

    18441000 − 6652000 = 11789000 USD

    6652000 USD · 2001-10-01 – 2002-09-30

    Inspect prior input Prior source

    18441000 USD · 2002-10-01 – 2003-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -82.1%

    Prior period

    USD 9.56 million

    –

    Current period

    USD 1.71 million

    –

    Exact inputs and evidence

    1714000 − 9564000 = -7850000 USD

    9564000 USD · 2001-10-01 – 2002-09-30

    Inspect prior input Prior source

    1714000 USD · 2002-10-01 – 2003-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-10-01 – 2003-09-30

  • Revenue USD 67.17 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 12.65 million 19% of revenue

Cash

  • Operating cash flow USD 18.44 million 27% of revenue
  • Capital expenditure USD 1.71 million 2.6% of revenue
  • Free cash flow Derived USD 16.73 million 25% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2000-10-01 – 2001-09-3039646000 UnavailableUnavailableUnavailable2233000 -803000 Derived
Source
2002 2001-10-01 – 2002-09-3048539000 UnavailableUnavailableUnavailable7113000 -2912000 Derived
Source
2003 2002-10-01 – 2003-09-3067167000 UnavailableUnavailableUnavailable12646000 16727000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 67.2M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72.5M54.4M36.3M18.1M0.0200120022003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue39646000
2002Revenue48539000
2003Revenue67167000

Revenue growth

Change in revenue from the same financial period one year earlier.

38.4% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41%31%21%10%0%200120022003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year22.4%
2003Year over year38.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 18.8% 2003
Free cash flow margin 24.9% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.4%18.4%9.5%0.5%-8.5%2001-09-302002-09-302003-09-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001-09-30Operating marginNot reported
2002-09-30Operating marginNot reported
2003-09-30Operating marginNot reported
2001Net margin5.6%
2002Net margin14.7%
2003Net margin18.8%
2001Free cash flow margin-2%
2002Free cash flow margin-6%
2003Free cash flow margin24.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 18.4M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.9M14.9M10.0M5.0M0.0200120022003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow3796000
2002Operating cash flow6652000
2003Operating cash flow18441000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 16.7M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.3M12.6M6.9M1.2M-4.5M200120022003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow-803000
2002Free cash flow-2912000
2003Free cash flow16727000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

56.4% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61%46%30%15%0%2001-09-3020022003-09-30
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-09-30Liabilities / assetsNot reportedNo source recorded
2002Liabilities / assets56.4%
2003-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.61× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.36×2.52×1.68×0.84×0.00×2001-09-3020022003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001-09-30Current assets / current liabilitiesNot reportedNo source recorded
2002Current assets / current liabilities3.11×
2003Current assets / current liabilities1.61×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2000-10-01 – 2001-09-30
USD 2.23 million
Exact value

Exact value: 2233000 USD

2000-10-01 – 2001-09-30: 2233000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.8 million
Exact value

Exact value: 3796000 USD

2000-10-01 – 2001-09-30: 3796000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.6 million
Exact value

Exact value: 4599000 USD

2000-10-01 – 2001-09-30: 4599000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 803,000
Calculation and evidence

3796000 − 4599000 USD

Exact free cash flow: -803000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-10-01 – 2002-09-30
USD 7.11 million
Exact value

Exact value: 7113000 USD

2001-10-01 – 2002-09-30: 7113000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.65 million
Exact value

Exact value: 6652000 USD

2001-10-01 – 2002-09-30: 6652000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.56 million
Exact value

Exact value: 9564000 USD

2001-10-01 – 2002-09-30: 9564000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.91 million
Calculation and evidence

6652000 − 9564000 USD

Exact free cash flow: -2912000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-10-01 – 2003-09-30
USD 12.65 million
Exact value

Exact value: 12646000 USD

2002-10-01 – 2003-09-30: 12646000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.44 million
Exact value

Exact value: 18441000 USD

2002-10-01 – 2003-09-30: 18441000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.71 million
Exact value

Exact value: 1714000 USD

2002-10-01 – 2003-09-30: 1714000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.73 million
Calculation and evidence

18441000 − 1714000 USD

Exact free cash flow: 16727000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

2 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001101491, 1101491, edgar:1101491