DELTA APPAREL, INC

EDGAR

102 filing records in this dataset, filed from 2000-09-29 to 2024-05-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

78.9 million USD

2024-03-30 · USD

Exact inputs and evidence

Operating margin

-30.96%

2024-03-30 · %

Exact inputs and evidence
  • Operating Income: -24436000 USD Source
  • Revenue: 78936000 USD Source

Operating cash flow

20.3 million USD

2024-03-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 35690000 USD Source
  • Operating Cash Flow: 15376000 USD Source

Free cash flow

18.9 million USD

2024-03-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 35690000 USD Source
  • Operating Cash Flow: 15376000 USD Source
  • Capital Expenditure: 1723000 USD Source
  • Capital Expenditure: 285000 USD Source
Cash and cash equivalents
705 thousand USD Source
Exact value

705000 USD

Long-term debt including current maturities
5.76 million USD Source
Exact value

5757000 USD

Shares outstanding
7.05 million shares Source
Exact value

7051153 shares

Reported share-count change

0.72% · 50.1 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 7001020 shares · 2023-04-01· Source
  • 7051153 shares · 2024-03-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-05-09.

Financial data available through: 2023-09-30.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2023-09-30
  • Operating income: 10 of 11 periods available· newest 2023-09-30
  • Net income: 10 of 11 periods available· newest 2023-09-30
  • Operating cash flow: 10 of 11 periods available· newest 2023-09-30
  • Capital expenditure: 10 of 11 periods available· newest 2023-09-30
  • Total assets: 6 of 11 periods available· newest 2023-09-30
  • Total liabilities: 6 of 11 periods available· newest 2023-09-30
  • Current assets: 6 of 11 periods available· newest 2023-09-30
  • Current liabilities: 6 of 11 periods available· newest 2023-09-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 2023-09-30
  • Long-term debt including current maturities: 6 of 11 periods available· newest 2023-09-30
  • Shares outstanding: 6 of 11 periods available· newest 2023-09-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -14.3%

    Prior period

    USD 484.86 million

    –

    Current period

    USD 415.35 million

    –

    Exact inputs and evidence

    415351000 − 484859000 = -69508000 USD

    484859000 USD · 2021-10-03 – 2022-10-01

    Inspect prior input Prior source

    415351000 USD · 2022-10-02 – 2023-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -268.3%

    Prior period

    USD 19.74 million

    –

    Current period

    −USD 33.21 million

    –

    Exact inputs and evidence

    -33213000 − 19740000 = -52953000 USD

    19740000 USD · 2021-10-03 – 2022-10-01

    Inspect prior input Prior source

    -33213000 USD · 2022-10-02 – 2023-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 31.33 million

    Prior period

    −USD 20.12 million

    –

    Current period

    USD 11.22 million

    –

    Exact inputs and evidence

    11217000 − -20115000 = 31332000 USD

    -20115000 USD · 2021-10-03 – 2022-10-01

    Inspect prior input Prior source

    11217000 USD · 2022-10-02 – 2023-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -77.2%

    Prior period

    USD 12.38 million

    –

    Current period

    USD 2.82 million

    –

    Exact inputs and evidence

    2821000 − 12378000 = -9557000 USD

    12378000 USD · 2021-10-03 – 2022-10-01

    Inspect prior input Prior source

    2821000 USD · 2022-10-02 – 2023-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2022-10-02 – 2023-09-30

  • Revenue USD 415.35 million 100% of revenue
  • Operating costs Derived USD 444.79 million 107% of revenue
  • Operating income −USD 29.44 million −7.1% of revenue
  • Tax, interest and other Derived USD 3.77 million 0.9% of revenue
  • Net income −USD 33.21 million −8% of revenue

Cash

  • Operating cash flow USD 11.22 million 2.7% of revenue
  • Capital expenditure USD 2.82 million 0.7% of revenue
  • Free cash flow Derived USD 8.4 million 2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 96%
  • 2020 Operating loss: operating costs were 102% of revenue.
  • 2021 93%
  • 2022 93%
  • 2023 Operating loss: operating costs were 107% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2018-09-30 – 2019-09-28431730000 415835000 Derived 15895000 7653000 Derived 8242000 3365000 Derived
Source
2020 2019-09-29 – 2020-10-03381035000 388110000 Derived -7075000 3502000 Derived -10577000 22805000 Derived
Source
2021 2020-10-04 – 2021-10-02436750000 404039000 Derived 32711000 12415000 Derived 20296000 19881000 Derived
Source
2022 2021-10-03 – 2022-10-01484859000 453078000 Derived 31781000 12041000 Derived 19740000 -32493000 Derived
Source
2023 2022-10-02 – 2023-09-30415351000 444793000 Derived -29442000 3771000 Derived -33213000 8396000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 415.4M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.523.6M392.7M261.8M130.9M0.020192020202120222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue431730000
2020Revenue381035000
2021Revenue436750000
2022Revenue484859000
2023Revenue415351000

Revenue growth

Change in revenue from the same financial period one year earlier.

-14.3% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.9%8.5%0.1%-8.3%-16.7%20192020202120222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year-11.7%
2021Year over year14.6%
2022Year over year11%
2023Year over year-14.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -7.1% 2023
Net margin -8% 2023
Free cash flow margin 2% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.7%4.2%-0.3%-4.7%-9.2%20192020202120222023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin3.7%
2020Operating margin-1.9%
2021Operating margin7.5%
2022Operating margin6.6%
2023Operating margin-7.1%
2019Net margin1.9%
2020Net margin-2.8%
2021Net margin4.6%
2022Net margin4.1%
2023Net margin-8%
2019Free cash flow margin0.8%
2020Free cash flow margin6%
2021Free cash flow margin4.6%
2022Free cash flow margin-6.7%
2023Free cash flow margin2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 11.2M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.9M20.9M5.8M-9.2M-24.3M20192020202120222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow9428000
2020Operating cash flow31795000
2021Operating cash flow25467000
2022Operating cash flow-20115000
2023Operating cash flow11217000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 8.4M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.2M11.2M-4.8M-20.9M-36.9M20192020202120222023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flow3365000
2020Free cash flow22805000
2021Free cash flow19881000
2022Free cash flow-32493000
2023Free cash flow8396000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

67% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72%54%36%18%0%20192020202120222023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019Liabilities / assets59.3%
2020Liabilities / assets66%
2021Liabilities / assets62.2%
2022Liabilities / assets65.1%
2023Liabilities / assets67%

Current assets to current liabilities

Current assets divided by current liabilities.

2.28× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.96×2.22×1.48×0.74×0.00×20192020202120222023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019Current assets / current liabilities2.74×
2020Current assets / current liabilities2.36×
2021Current assets / current liabilities2.3×
2022Current assets / current liabilities2.35×
2023Current assets / current liabilities2.28×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2013-09-29 – 2014-09-27
−USD 960,000
Exact value

Exact value: -960000 USD

2013-09-29 – 2014-09-27: -960000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.97 million
Exact value

Exact value: 13973000 USD

2013-09-29 – 2014-09-27: 13973000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.89 million
Exact value

Exact value: 8894000 USD

2013-09-29 – 2014-09-27: 8894000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.08 million
Calculation and evidence

13973000 − 8894000 USD

Exact free cash flow: 5079000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-09-28 – 2015-10-03
USD 8.09 million
Exact value

Exact value: 8093000 USD

2014-09-28 – 2015-10-03: 8093000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.31 million
Exact value

Exact value: 22307000 USD

2014-09-28 – 2015-10-03: 22307000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.77 million
Exact value

Exact value: 7773000 USD

2014-09-28 – 2015-10-03: 7773000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.53 million
Calculation and evidence

22307000 − 7773000 USD

Exact free cash flow: 14534000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-10-04 – 2016-10-01
USD 8.96 million
Exact value

Exact value: 8964000 USD

2015-10-04 – 2016-10-01: 8964000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.2 million
Exact value

Exact value: 2200000 USD

2015-10-04 – 2016-10-01: 2200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.32 million
Exact value

Exact value: 12315000 USD

2015-10-04 – 2016-10-01: 12315000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.12 million
Calculation and evidence

2200000 − 12315000 USD

Exact free cash flow: -10115000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-10-02 – 2017-09-30
USD 10.51 million
Exact value

Exact value: 10511000 USD

2016-10-02 – 2017-09-30: 10511000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.94 million
Exact value

Exact value: 13938000 USD

2016-10-02 – 2017-09-30: 13938000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.09 million
Exact value

Exact value: 7085000 USD

2016-10-02 – 2017-09-30: 7085000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.85 million
Calculation and evidence

13938000 − 7085000 USD

Exact free cash flow: 6853000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-10-01 – 2018-09-29
USD 1.34 million
Exact value

Exact value: 1337000 USD

2017-10-01 – 2018-09-29: 1337000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.24 million
Exact value

Exact value: 21238000 USD

2017-10-01 – 2018-09-29: 21238000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.77 million
Exact value

Exact value: 5769000 USD

2017-10-01 – 2018-09-29: 5769000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.47 million
Calculation and evidence

21238000 − 5769000 USD

Exact free cash flow: 15469000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-09-30 – 2019-09-28
USD 8.24 million
Exact value

Exact value: 8242000 USD

2018-09-30 – 2019-09-28: 8242000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.43 million
Exact value

Exact value: 9428000 USD

2018-09-30 – 2019-09-28: 9428000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.06 million
Exact value

Exact value: 6063000 USD

2018-09-30 – 2019-09-28: 6063000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.37 million
Calculation and evidence

9428000 − 6063000 USD

Exact free cash flow: 3365000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-09-29 – 2020-10-03
−USD 10.58 million
Exact value

Exact value: -10577000 USD

2019-09-29 – 2020-10-03: -10577000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.8 million
Exact value

Exact value: 31795000 USD

2019-09-29 – 2020-10-03: 31795000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.99 million
Exact value

Exact value: 8990000 USD

2019-09-29 – 2020-10-03: 8990000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.81 million
Calculation and evidence

31795000 − 8990000 USD

Exact free cash flow: 22805000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-10-04 – 2021-10-02
USD 20.3 million
Exact value

Exact value: 20296000 USD

2020-10-04 – 2021-10-02: 20296000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.47 million
Exact value

Exact value: 25467000 USD

2020-10-04 – 2021-10-02: 25467000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.59 million
Exact value

Exact value: 5586000 USD

2020-10-04 – 2021-10-02: 5586000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.88 million
Calculation and evidence

25467000 − 5586000 USD

Exact free cash flow: 19881000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2021-10-03 – 2022-10-01
USD 19.74 million
Exact value

Exact value: 19740000 USD

2021-10-03 – 2022-10-01: 19740000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.12 million
Exact value

Exact value: -20115000 USD

2021-10-03 – 2022-10-01: -20115000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.38 million
Exact value

Exact value: 12378000 USD

2021-10-03 – 2022-10-01: 12378000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.49 million
Calculation and evidence

-20115000 − 12378000 USD

Exact free cash flow: -32493000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2022-10-02 – 2023-09-30
−USD 33.21 million
Exact value

Exact value: -33213000 USD

2022-10-02 – 2023-09-30: -33213000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.22 million
Exact value

Exact value: 11217000 USD

2022-10-02 – 2023-09-30: 11217000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.82 million
Exact value

Exact value: 2821000 USD

2022-10-02 – 2023-09-30: 2821000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.4 million
Calculation and evidence

11217000 − 2821000 USD

Exact free cash flow: 8396000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

102 filings · 6,359 latest values · 6,359 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001101396, 1101396, DLA, dla, edgar:1101396

Also known as DELTA APPAREL INC, DELTA APPAREL, INC, DELTA APPAREL, INC.