VIASYSTEMS GROUP INC

EDGAR

38 filing records in this dataset, filed from 2000-05-10 to 2015-05-06. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

305 million USD

2015 Q1 · USD

Exact inputs and evidence

Operating margin

1.84%

2015 Q1 · %

Exact inputs and evidence
  • Operating Income: 5616000 USD Source
  • Revenue: 304628000 USD Source

Operating cash flow

26.2 million USD

2015 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 26240000 USD Source
Cash and cash equivalents
81.6 million USD Source
Exact value

81632000 USD

Long-term debt including current maturities
611 million USD Source
Exact value

611000000 USD

Shares outstanding
20.9 million shares Source
Exact value

20903142 shares

Reported share-count change

0.50% · 104 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 20799047 shares · 2014-03-31· Source
  • 20903142 shares · 2015-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.21 billion USD

2014-04-01 – 2015-03-31

Exact inputs and evidence
  • Revenue: 300929000 USD · 2014-04-01 – 2014-06-30 Source
  • Revenue: 299252000 USD · 2014-07-01 – 2014-09-30 Source
  • Revenue: 308009000 USD · 2014-10-01 – 2014-12-31 Source
  • Revenue: 304628000 USD · 2015-01-01 – 2015-03-31 Source

Net income

-14.9 million USD

2014-04-01 – 2015-03-31

Exact inputs and evidence
  • Net income: -3859000 USD · 2014-04-01 – 2014-06-30 Source
  • Net income: -16564000 USD · 2014-07-01 – 2014-09-30 Source
  • Net income: -15990000 USD · 2014-01-01 – 2014-12-31 Source
  • Net income: -29970000 USD · 2014-01-01 – 2014-09-30 Source
  • Net income: -8486000 USD · 2015-01-01 – 2015-03-31 Source

Operating cash flow

75.4 million USD

2014-04-01 – 2015-03-31

Exact inputs and evidence
  • Operating cash flow: -13312000 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: -10783000 USD · 2014-01-01 – 2014-03-31 Source
  • Operating cash flow: 1560000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -13312000 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: 38378000 USD · 2014-01-01 – 2014-12-31 Source
  • Operating cash flow: 1560000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: 26240000 USD · 2015-01-01 – 2015-03-31 Source

Capital expenditure

95.3 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Capital expenditure: 57010000 USD · 2010-01-01 – 2010-12-31 Source
  • Capital expenditure: 36873000 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 24028000 USD · 2011-01-01 – 2011-03-31 Source
  • Capital expenditure: 49808000 USD · 2011-01-01 – 2011-06-30 Source
  • Capital expenditure: 24028000 USD · 2011-01-01 – 2011-03-31 Source
  • Capital expenditure: 75134000 USD · 2011-01-01 – 2011-09-30 Source
  • Capital expenditure: 49808000 USD · 2011-01-01 – 2011-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-05-06.

Financial data available through: 2014-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2014-12-31
  • Operating income: 8 of 11 periods available· newest 2014-12-31
  • Net income: 8 of 11 periods available· newest 2014-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2014-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2010-12-31
  • Total assets: 7 of 11 periods available· newest 2014-12-31
  • Total liabilities: 7 of 11 periods available· newest 2014-12-31
  • Current assets: 7 of 11 periods available· newest 2014-12-31
  • Current liabilities: 7 of 11 periods available· newest 2014-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2014-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2014-12-31
  • Shares outstanding: 5 of 11 periods available· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.8%

    Prior period

    USD 1.17 billion

    –

    Current period

    USD 1.2 billion

    –

    Exact inputs and evidence

    1204102000 − 1171046000 = 33056000 USD

    1171046000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    1204102000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 12.23 million

    Prior period

    −USD 28.22 million

    –

    Current period

    −USD 15.99 million

    –

    Exact inputs and evidence

    -15990000 − -28220000 = 12230000 USD

    -28220000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -15990000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -57.3%

    Prior period

    USD 89.87 million

    –

    Current period

    USD 38.38 million

    –

    Exact inputs and evidence

    38378000 − 89871000 = -51493000 USD

    89871000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    38378000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2014-01-01 – 2014-12-31

  • Revenue USD 1.2 billion 100% of revenue
  • Operating costs Derived USD 1.16 billion 96% of revenue
  • Operating income USD 48.66 million 4% of revenue
  • Tax, interest and other Derived USD 64.65 million 5.4% of revenue
  • Net income −USD 15.99 million −1.3% of revenue

Cash

  • Operating cash flow USD 38.38 million 3.2% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 95%
  • 2008 Net loss: net income was −3.3% of revenue.
  • 2009 Operating loss: operating costs were 101% of revenue.
  • 2010 Net loss: net income was −13% of revenue.
  • 2011 93%
  • 2012 Net loss: net income was −5.4% of revenue.
  • 2013 Net loss: net income was −2.4% of revenue.
  • 2014 Net loss: net income was −1.3% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2007-01-01 – 2007-12-31714343000 679850000 Derived 34493000 26062000 Derived 8431000 26597000 Derived
Source
2008 2008-01-01 – 2008-12-31712830000 690428000 Derived 22402000 45704000 Derived -23302000 4813000 Derived
Source
2009 2009-01-01 – 2009-12-31496447000 501195000 Derived -4748000 58484000 Derived -63232000 25653000 Derived
Source
2010 2010-01-01 – 2010-12-31929250000 862768000 Derived 66482000 188721000 Derived -122239000 17930000 Derived
Source
2011 2011-01-01 – 2011-12-311057317000 986446000 Derived 70871000 42378000 Derived 28493000 Unavailable
Source
2012 2012-01-01 – 2012-12-311159906000 1140637000 Derived 19269000 81576000 Derived -62307000 Unavailable
Source
2013 2013-01-01 – 2013-12-311171046000 1145849000 Derived 25197000 53417000 Derived -28220000 Unavailable
Source
2014 2014-01-01 – 2014-12-311204102000 1155442000 Derived 48660000 64650000 Derived -15990000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.2B 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3B975.3M650.2M325.1M0.0200720112014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue714343000
2008Revenue712830000
2009Revenue496447000
2010Revenue929250000
2011Revenue1057317000
2012Revenue1159906000
2013Revenue1171046000
2014Revenue1204102000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.8% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.97%62%28%-6%-40%200720112014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2008Year over year-0.2%
2009Year over year-30.4%
2010Year over year87.2%
2011Year over year13.8%
2012Year over year9.7%
2013Year over year1%
2014Year over year2.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4% 2014
Net margin -1.3% 2014
Free cash flow margin 1.9% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.8%2.9%-3.0%-8.9%-14.8%200720112014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007Operating margin4.8%
2008Operating margin3.1%
2009Operating margin-1%
2010Operating margin7.2%
2011Operating margin6.7%
2012Operating margin1.7%
2013Operating margin2.2%
2014Operating margin4%
2007Net margin1.2%
2008Net margin-3.3%
2009Net margin-12.7%
2010Net margin-13.2%
2011Net margin2.7%
2012Net margin-5.4%
2013Net margin-2.4%
2014Net margin-1.3%
2007Free cash flow margin3.7%
2008Free cash flow margin0.7%
2009Free cash flow margin5.2%
2010Free cash flow margin1.9%
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 38.4M 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.97.1M72.8M48.5M24.3M0.0200720112014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flow63794000
2008Operating cash flow53738000
2009Operating cash flow47578000
2010Operating cash flow74940000
2011Operating cash flow71411000
2012Operating cash flow78089000
2013Operating cash flow89871000
2014Operating cash flow38378000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 17.9M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.7M21.5M14.4M7.2M0.0200720112014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flow26597000
2008Free cash flow4813000
2009Free cash flow25653000
2010Free cash flow17930000
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

82.2% 2014
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.101%76%51%25%0%2007-12-3120112014
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007-12-31Liabilities / assetsNot reportedNo source recorded
2008Liabilities / assets84.6%
2009Liabilities / assets93.9%
2010Liabilities / assets67.1%
2011Liabilities / assets65.1%
2012Liabilities / assets79%
2013Liabilities / assets81%
2014Liabilities / assets82.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.68× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.98×1.49×0.99×0.50×0.00×2007-12-3120112014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007-12-31Current assets / current liabilitiesNot reportedNo source recorded
2008Current assets / current liabilities1.83×
2009Current assets / current liabilities1.45×
2010Current assets / current liabilities1.52×
2011Current assets / current liabilities1.49×
2012Current assets / current liabilities1.54×
2013Current assets / current liabilities1.36×
2014Current assets / current liabilities1.68×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2007-01-01 – 2007-12-31
USD 8.43 million
Exact value

Exact value: 8431000 USD

2007-01-01 – 2007-12-31: 8431000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.79 million
Exact value

Exact value: 63794000 USD

2007-01-01 – 2007-12-31: 63794000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.2 million
Exact value

Exact value: 37197000 USD

2007-01-01 – 2007-12-31: 37197000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.6 million
Calculation and evidence

63794000 − 37197000 USD

Exact free cash flow: 26597000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 23.3 million
Exact value

Exact value: -23302000 USD

2008-01-01 – 2008-12-31: -23302000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.74 million
Exact value

Exact value: 53738000 USD

2008-01-01 – 2008-12-31: 53738000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.93 million
Exact value

Exact value: 48925000 USD

2008-01-01 – 2008-12-31: 48925000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.81 million
Calculation and evidence

53738000 − 48925000 USD

Exact free cash flow: 4813000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 63.23 million
Exact value

Exact value: -63232000 USD

2009-01-01 – 2009-12-31: -63232000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.58 million
Exact value

Exact value: 47578000 USD

2009-01-01 – 2009-12-31: 47578000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.93 million
Exact value

Exact value: 21925000 USD

2009-01-01 – 2009-12-31: 21925000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.65 million
Calculation and evidence

47578000 − 21925000 USD

Exact free cash flow: 25653000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 122.24 million
Exact value

Exact value: -122239000 USD

2010-01-01 – 2010-12-31: -122239000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.94 million
Exact value

Exact value: 74940000 USD

2010-01-01 – 2010-12-31: 74940000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.01 million
Exact value

Exact value: 57010000 USD

2010-01-01 – 2010-12-31: 57010000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.93 million
Calculation and evidence

74940000 − 57010000 USD

Exact free cash flow: 17930000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 28.49 million
Exact value

Exact value: 28493000 USD

2011-01-01 – 2011-12-31: 28493000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.41 million
Exact value

Exact value: 71411000 USD

2011-01-01 – 2011-12-31: 71411000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 62.31 million
Exact value

Exact value: -62307000 USD

2012-01-01 – 2012-12-31: -62307000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 78.09 million
Exact value

Exact value: 78089000 USD

2012-01-01 – 2012-12-31: 78089000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 28.22 million
Exact value

Exact value: -28220000 USD

2013-01-01 – 2013-12-31: -28220000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 89.87 million
Exact value

Exact value: 89871000 USD

2013-01-01 – 2013-12-31: 89871000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 15.99 million
Exact value

Exact value: -15990000 USD

2014-01-01 – 2014-12-31: -15990000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.38 million
Exact value

Exact value: 38378000 USD

2014-01-01 – 2014-12-31: 38378000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

38 filings · 2,040 latest values · 2,040 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001101169, 1101169, VIAS, edgar:1101169

Also known as VIASYSTEMS GROUP INC