Revenue
1.47 million USD
2005-09-30 · USD
34 filing records in this dataset, filed from 2000-08-03 to 2006-02-17. Explore the available filing history and original sources.
85997 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.81 million USD
2004-10-01 – 2005-09-30
81.2 thousand USD
2004-10-01 – 2005-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-02-17.
Financial data available through: 2005-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.61 million
–
Current period
USD 1.81 million
–
1814023 − 2608103 = -794080 USD
2608103 USD · 2003-10-01 – 2004-09-30
Inspect prior input Prior source1814023 USD · 2004-10-01 – 2005-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 73,792
–
Current period
USD 81,194
–
81194 − -73792 = 154986 USD
-73792 USD · 2003-10-01 – 2004-09-30
Inspect prior input Prior source81194 USD · 2004-10-01 – 2005-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 14,240
–
Current period
USD 201,623
–
201623 − -14240 = 215863 USD
-14240 USD · 2003-10-01 – 2004-09-30
Inspect prior input Prior source201623 USD · 2004-10-01 – 2005-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 15,500
–
Current period
USD 3,133
–
3133 − 15500 = -12367 USD
15500 USD · 2003-10-01 – 2004-09-30
Inspect prior input Prior source3133 USD · 2004-10-01 – 2005-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-10-01 – 2000-09-30 | 1123 | 2214181 Derived | -2213058 | 374139 Derived | -2587197 | -264304 Derived | Source
|
| 2001 2000-10-01 – 2001-09-30 | 0 | 189730 Derived | -189730 | 71000 Derived | -260730 | -452088 Derived | Source
|
| 2002 2001-10-01 – 2002-09-30 | 753700 | 492680 Derived | 261020 | 305428 Derived | -44408 | -75699 Derived | Source
|
| 2003 2002-10-01 – 2003-09-30 | 2041991 | Unavailable | Unavailable | Unavailable | -73792 | -29740 Derived | Source
|
| 2004 2003-10-01 – 2004-09-30 | 2608103 | Unavailable | Unavailable | Unavailable | -73792 | -29740 Derived | Source
|
| 2005 2004-10-01 – 2005-09-30 | 1814023 | Unavailable | Unavailable | Unavailable | 81194 | 198490 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 1123 |
|
| 2001 | Revenue | 0 |
|
| 2002 | Revenue | 753700 |
|
| 2003 | Revenue | 2041991 |
|
| 2004 | Revenue | 2608103 |
|
| 2005 | Revenue | 1814023 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | -100% |
|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | 170.9% |
|
| 2004 | Year over year | 27.7% |
|
| 2005 | Year over year | -30.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | -197,066.6% |
|
| 2001 | Operating margin | Not reported |
|
| 2002 | Operating margin | 34.6% |
|
| 2003-09-30 | Operating margin | Not reported |
|
| 2004-09-30 | Operating margin | Not reported |
|
| 2005-09-30 | Operating margin | Not reported |
|
| 2000 | Net margin | -230,382.6% |
|
| 2001 | Net margin | Not reported |
|
| 2002 | Net margin | -5.9% |
|
| 2003 | Net margin | -3.6% |
|
| 2004 | Net margin | -2.8% |
|
| 2005 | Net margin | 4.5% |
|
| 2000 | Free cash flow margin | -23,535.5% |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | -10% |
|
| 2003 | Free cash flow margin | -1.5% |
|
| 2004 | Free cash flow margin | -1.1% |
|
| 2005 | Free cash flow margin | 10.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | -264304 |
|
| 2001 | Operating cash flow | -424612 |
|
| 2002 | Operating cash flow | -32758 |
|
| 2003 | Operating cash flow | -14240 |
|
| 2004 | Operating cash flow | -14240 |
|
| 2005 | Operating cash flow | 201623 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -264304 |
|
| 2001 | Free cash flow | -452088 |
|
| 2002 | Free cash flow | -75699 |
|
| 2003 | Free cash flow | -29740 |
|
| 2004 | Free cash flow | -29740 |
|
| 2005 | Free cash flow | 198490 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 474.6% |
|
| 2001 | Liabilities / assets | 0.7% |
|
| 2002 | Liabilities / assets | 0.4% |
|
| 2003 | Liabilities / assets | 0.6% |
|
| 2004 | Liabilities / assets | 0.6% |
|
| 2005-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 0.05× |
|
| 2001 | Current assets / current liabilities | 2.04× |
|
| 2002 | Current assets / current liabilities | 0× |
|
| 2003 | Current assets / current liabilities | Not reported |
|
| 2004 | Current assets / current liabilities | Not reported |
|
| 2005 | Current assets / current liabilities | Not reported |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-10-01 – 2000-09-30 | −USD 2.59 million Exact valueExact value: -2587197 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 264,304 Exact valueExact value: -264304 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 264,304 Calculation and evidence-264304 − 0 USD Exact free cash flow: -264304 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | −USD 260,730 Exact valueExact value: -260730 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 424,612 Exact valueExact value: -424612 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27,476 Exact valueExact value: 27476 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 452,088 Calculation and evidence-424612 − 27476 USD Exact free cash flow: -452088 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-10-01 – 2002-09-30 | −USD 44,408 Exact valueExact value: -44408 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32,758 Exact valueExact value: -32758 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42,941 Exact valueExact value: 42941 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 75,699 Calculation and evidence-32758 − 42941 USD Exact free cash flow: -75699 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-01 – 2003-09-30 | −USD 73,792 Exact valueExact value: -73792 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14,240 Exact valueExact value: -14240 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15,500 Exact valueExact value: 15500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29,740 Calculation and evidence-14240 − 15500 USD Exact free cash flow: -29740 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-10-01 – 2004-09-30 | −USD 73,792 Exact valueExact value: -73792 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14,240 Exact valueExact value: -14240 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15,500 Exact valueExact value: 15500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29,740 Calculation and evidence-14240 − 15500 USD Exact free cash flow: -29740 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-10-01 – 2005-09-30 | USD 81,194 Exact valueExact value: 81194 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 201,623 Exact valueExact value: 201623 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,133 Exact valueExact value: 3133 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 198,490 Calculation and evidence201623 − 3133 USD Exact free cash flow: 198490 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
34 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001101137, 1101137, edgar:1101137
Also known as DEERBROOK PUBLISHING GROUP INC, VOLT INC