KORE HOLDINGS, INC

EDGAR

34 filing records in this dataset, filed from 2000-08-03 to 2006-02-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.47 million USD

2005-09-30 · USD

Exact inputs and evidence

Net margin

8.19%

2005-09-30 · %

Exact inputs and evidence
Cash and cash equivalents
86 thousand USD Source
Exact value

85997 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.81 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Revenue: 835851 USD · 2004-10-01 – 2004-12-31 Source
  • Revenue: 201741 USD · 2004-10-01 – 2005-03-31 Source
  • Revenue: 835851 USD · 2004-10-01 – 2004-12-31 Source
  • Revenue: 137528 USD · 2005-04-01 – 2005-06-30 Source
  • Revenue: 1814023 USD · 2004-10-01 – 2005-09-30 Source
  • Revenue: 339267 USD · 2004-10-01 – 2005-06-30 Source

Net income

81.2 thousand USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Net income: -14267 USD · 2004-10-01 – 2004-12-31 Source
  • Net income: -8740 USD · 2004-10-01 – 2005-03-31 Source
  • Net income: -14267 USD · 2004-10-01 – 2004-12-31 Source
  • Net income: -30917 USD · 2005-04-01 – 2005-06-30 Source
  • Net income: 81194 USD · 2004-10-01 – 2005-09-30 Source
  • Net income: -39657 USD · 2004-10-01 – 2005-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-02-17.

Financial data available through: 2005-09-30.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2005-09-30
  • Operating income: 3 of 11 periods available· newest 2002-09-30
  • Net income: 6 of 11 periods available· newest 2005-09-30
  • Operating cash flow: 6 of 11 periods available· newest 2005-09-30
  • Capital expenditure: 6 of 11 periods available· newest 2005-09-30
  • Total assets: 6 of 11 periods available· newest 2005-09-30
  • Total liabilities: 5 of 11 periods available· newest 2004-09-30
  • Current assets: 6 of 11 periods available· newest 2005-09-30
  • Current liabilities: 3 of 11 periods available· newest 2002-09-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 2005-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -30.4%

    Prior period

    USD 2.61 million

    –

    Current period

    USD 1.81 million

    –

    Exact inputs and evidence

    1814023 − 2608103 = -794080 USD

    2608103 USD · 2003-10-01 – 2004-09-30

    Inspect prior input Prior source

    1814023 USD · 2004-10-01 – 2005-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 154,986

    Prior period

    −USD 73,792

    –

    Current period

    USD 81,194

    –

    Exact inputs and evidence

    81194 − -73792 = 154986 USD

    -73792 USD · 2003-10-01 – 2004-09-30

    Inspect prior input Prior source

    81194 USD · 2004-10-01 – 2005-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 215,863

    Prior period

    −USD 14,240

    –

    Current period

    USD 201,623

    –

    Exact inputs and evidence

    201623 − -14240 = 215863 USD

    -14240 USD · 2003-10-01 – 2004-09-30

    Inspect prior input Prior source

    201623 USD · 2004-10-01 – 2005-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -79.8%

    Prior period

    USD 15,500

    –

    Current period

    USD 3,133

    –

    Exact inputs and evidence

    3133 − 15500 = -12367 USD

    15500 USD · 2003-10-01 – 2004-09-30

    Inspect prior input Prior source

    3133 USD · 2004-10-01 – 2005-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2004-10-01 – 2005-09-30

  • Revenue USD 1.81 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 81,194 4.5% of revenue

Cash

  • Operating cash flow USD 201,623 11% of revenue
  • Capital expenditure USD 3,133 0.2% of revenue
  • Free cash flow Derived USD 198,490 11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Operating loss: operating costs were 197,167% of revenue.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Net loss: net income was −5.9% of revenue.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 1999-10-01 – 2000-09-301123 2214181 Derived -2213058 374139 Derived -2587197 -264304 Derived
Source
2001 2000-10-01 – 2001-09-300 189730 Derived -189730 71000 Derived -260730 -452088 Derived
Source
2002 2001-10-01 – 2002-09-30753700 492680 Derived 261020 305428 Derived -44408 -75699 Derived
Source
2003 2002-10-01 – 2003-09-302041991 UnavailableUnavailableUnavailable-73792 -29740 Derived
Source
2004 2003-10-01 – 2004-09-302608103 UnavailableUnavailableUnavailable-73792 -29740 Derived
Source
2005 2004-10-01 – 2005-09-301814023 UnavailableUnavailableUnavailable81194 198490 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.8M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8M2.1M1.4M704.2K0.0200020032005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue1123
2001Revenue0
2002Revenue753700
2003Revenue2041991
2004Revenue2608103
2005Revenue1814023

Revenue growth

Change in revenue from the same financial period one year earlier.

-30.4% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.193%114%35%-43%-122%200020032005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year-100%
2002Year over yearNo prior comparable period
2003Year over year170.9%
2004Year over year27.7%
2005Year over year-30.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 34.6% 2002
Net margin 4.5% 2005
Free cash flow margin 10.9% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18,468%-48,353%-115,174%-181,995%-248,816%20002003-09-302005-09-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin-197,066.6%
2001Operating marginNot reported
2002Operating margin34.6%
2003-09-30Operating marginNot reported
2004-09-30Operating marginNot reported
2005-09-30Operating marginNot reported
2000Net margin-230,382.6%
2001Net marginNot reported
2002Net margin-5.9%
2003Net margin-3.6%
2004Net margin-2.8%
2005Net margin4.5%
2000Free cash flow margin-23,535.5%
2001Free cash flow marginNot reported
2002Free cash flow margin-10%
2003Free cash flow margin-1.5%
2004Free cash flow margin-1.1%
2005Free cash flow margin10.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 201.6K 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.251.7K70.1K-111.5K-293.1K-474.7K200020032005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow-264304
2001Operating cash flow-424612
2002Operating cash flow-32758
2003Operating cash flow-14240
2004Operating cash flow-14240
2005Operating cash flow201623

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 198.5K 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.250.5K61.9K-126.8K-315.5K-504.1K200020032005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow-264304
2001Free cash flow-452088
2002Free cash flow-75699
2003Free cash flow-29740
2004Free cash flow-29740
2005Free cash flow198490

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

0.6% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.513%384%256%128%0%200020032005-09-30
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets474.6%
2001Liabilities / assets0.7%
2002Liabilities / assets0.4%
2003Liabilities / assets0.6%
2004Liabilities / assets0.6%
2005-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.20×1.65×1.10×0.55×0.00×200020032005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities0.05×
2001Current assets / current liabilities2.04×
2002Current assets / current liabilities0×
2003Current assets / current liabilitiesNot reported
2004Current assets / current liabilitiesNot reported
2005Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 1999-10-01 – 2000-09-30
−USD 2.59 million
Exact value

Exact value: -2587197 USD

1999-10-01 – 2000-09-30: -2587197 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 264,304
Exact value

Exact value: -264304 USD

1999-10-01 – 2000-09-30: -264304 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1999-10-01 – 2000-09-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 264,304
Calculation and evidence

-264304 − 0 USD

Exact free cash flow: -264304 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-10-01 – 2001-09-30
−USD 260,730
Exact value

Exact value: -260730 USD

2000-10-01 – 2001-09-30: -260730 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 424,612
Exact value

Exact value: -424612 USD

2000-10-01 – 2001-09-30: -424612 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27,476
Exact value

Exact value: 27476 USD

2000-10-01 – 2001-09-30: 27476 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 452,088
Calculation and evidence

-424612 − 27476 USD

Exact free cash flow: -452088 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-10-01 – 2002-09-30
−USD 44,408
Exact value

Exact value: -44408 USD

2001-10-01 – 2002-09-30: -44408 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32,758
Exact value

Exact value: -32758 USD

2001-10-01 – 2002-09-30: -32758 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42,941
Exact value

Exact value: 42941 USD

2001-10-01 – 2002-09-30: 42941 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 75,699
Calculation and evidence

-32758 − 42941 USD

Exact free cash flow: -75699 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-10-01 – 2003-09-30
−USD 73,792
Exact value

Exact value: -73792 USD

2002-10-01 – 2003-09-30: -73792 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14,240
Exact value

Exact value: -14240 USD

2002-10-01 – 2003-09-30: -14240 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15,500
Exact value

Exact value: 15500 USD

2002-10-01 – 2003-09-30: 15500 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29,740
Calculation and evidence

-14240 − 15500 USD

Exact free cash flow: -29740 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-10-01 – 2004-09-30
−USD 73,792
Exact value

Exact value: -73792 USD

2003-10-01 – 2004-09-30: -73792 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14,240
Exact value

Exact value: -14240 USD

2003-10-01 – 2004-09-30: -14240 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15,500
Exact value

Exact value: 15500 USD

2003-10-01 – 2004-09-30: 15500 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29,740
Calculation and evidence

-14240 − 15500 USD

Exact free cash flow: -29740 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-10-01 – 2005-09-30
USD 81,194
Exact value

Exact value: 81194 USD

2004-10-01 – 2005-09-30: 81194 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 201,623
Exact value

Exact value: 201623 USD

2004-10-01 – 2005-09-30: 201623 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,133
Exact value

Exact value: 3133 USD

2004-10-01 – 2005-09-30: 3133 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 198,490
Calculation and evidence

201623 − 3133 USD

Exact free cash flow: 198490 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001101137, 1101137, edgar:1101137

Also known as DEERBROOK PUBLISHING GROUP INC, VOLT INC