Revenue
400 million USD
2006-06-30 · USD
Exact inputs and evidence
- Revenue: 400445000 USD Source
71 filing records in this dataset, filed from 1994-02-11 to 2010-08-05. Explore the available filing history and original sources.
400 million USD
2006-06-30 · USD
0.12%
2006-06-30 · %
8.2 million USD
2006-06-30 · USD
18700000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
6.9 million USD
2009-07-01 – 2010-06-30
11.8 million USD
2009-07-01 – 2010-06-30
14.5 million USD
2009-07-01 – 2010-06-30
-2.7 million USD
2009-07-01 – 2010-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-08-05.
Financial data available through: 2009-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 7 million
–
Current period
USD 4.3 million
–
4300000 − 7000000 = -2700000 USD
7000000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source4300000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12.2 million
–
Current period
USD 27.8 million
–
27800000 − 12200000 = 15600000 USD
12200000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source27800000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10 million
–
Current period
USD 14.1 million
–
14100000 − 10000000 = 4100000 USD
10000000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source14100000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-10-01 – 2000-09-30 | 1417533000 | 1263974000 Derived | 153559000 | 70617000 Derived | 82942000 | Unavailable | Source
|
| 2001 2000-10-01 – 2001-09-30 | 2270218000 | 2108327000 Derived | 161891000 | 64952000 Derived | 96939000 | Unavailable | Source
|
| 2002 2001-10-01 – 2002-09-30 | 1482534000 | 1311185000 Derived | 171349000 | 82278000 Derived | 89071000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 1417533000 |
|
| 2001 | Revenue | 2270218000 |
|
| 2002 | Revenue | 1482534000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 60.2% |
|
| 2002 | Year over year | -34.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | 10.8% |
|
| 2001 | Operating margin | 7.1% |
|
| 2002 | Operating margin | 11.6% |
|
| 2000 | Net margin | 5.9% |
|
| 2001 | Net margin | 4.3% |
|
| 2002 | Net margin | 6% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 35500000 |
|
| 2001 | Operating cash flow | 167668000 |
|
| 2002 | Operating cash flow | 328192000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-09-30 | Liabilities / assets | Not reported |
|
| 2001-09-30 | Liabilities / assets | Not reported |
|
| 2002-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 0.55× |
|
| 2001 | Current assets / current liabilities | 0.7× |
|
| 2002 | Current assets / current liabilities | 0.51× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-10-01 – 2000-09-30 | USD 82.94 million Exact valueExact value: 82942000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.5 million Exact valueExact value: 35500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2000-10-01 – 2001-09-30 | USD 96.94 million Exact valueExact value: 96939000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 167.67 million Exact valueExact value: 167668000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-10-01 – 2002-09-30 | USD 89.07 million Exact valueExact value: 89071000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 328.19 million Exact valueExact value: 328192000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | USD 7.9 million Exact valueExact value: 7900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7 million Exact valueExact value: 7000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.7 million Exact valueExact value: 9700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.7 million Calculation and evidence7000000 − 9700000 USD Exact free cash flow: -2700000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 7 million Exact valueExact value: 7000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.2 million Exact valueExact value: 12200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10 million Exact valueExact value: 10000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.2 million Calculation and evidence12200000 − 10000000 USD Exact free cash flow: 2200000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 4.3 million Exact valueExact value: 4300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.8 million Exact valueExact value: 27800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.1 million Exact valueExact value: 14100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.7 million Calculation and evidence27800000 − 14100000 USD Exact free cash flow: 13700000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
71 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000110101, 110101, edgar:110101