Revenue
405 thousand USD
2006-07-31 · USD
Exact inputs and evidence
- Revenue: 405325 USD Source
42 filing records in this dataset, filed from 2000-03-24 to 2006-09-14. Explore the available filing history and original sources.
405 thousand USD
2006-07-31 · USD
-42.8%
2006-07-31 · %
-31.6 thousand USD
2006-07-31 · USD
-31.6 thousand USD
2006-07-31 · USD
589 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.61 million USD
2005-08-01 – 2006-07-31
-742 thousand USD
2005-08-01 – 2006-07-31
-65.6 thousand USD
2005-08-01 – 2006-07-31
22.9 thousand USD
2005-08-01 – 2006-07-31
-88.5 thousand USD
2005-08-01 – 2006-07-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-09-14.
Financial data available through: 2006-04-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 720,765
–
Current period
USD 1.57 million
–
1573716 − 720765 = 852951 USD
720765 USD · 2004-05-01 – 2005-04-30
Inspect prior input Prior source1573716 USD · 2005-05-01 – 2006-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.03 million
–
Current period
−USD 700,985
–
-700985 − -1031686 = 330701 USD
-1031686 USD · 2004-05-01 – 2005-04-30
Inspect prior input Prior source-700985 USD · 2005-05-01 – 2006-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 300,236
–
Current period
USD 4,218
–
4218 − -300236 = 304454 USD
-300236 USD · 2004-05-01 – 2005-04-30
Inspect prior input Prior source4218 USD · 2005-05-01 – 2006-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 53,427
–
Current period
USD 34,935
–
34935 − 53427 = -18492 USD
53427 USD · 2004-05-01 – 2005-04-30
Inspect prior input Prior source34935 USD · 2005-05-01 – 2006-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1998-05-01 – 1999-04-30 | 157524 | 565778 Derived | -408254 | 0 Derived | -408254 | Unavailable | Source
|
| 2000 1999-05-01 – 2000-04-30 | 244493 | 813384 Derived | -568891 | 0 Derived | -568891 | Unavailable | Source
|
| 2001 2000-05-01 – 2001-04-30 | 175805 | 1183535 Derived | -1007730 | -9400 Derived | -998330 | Unavailable | Source
|
| 2002 2001-05-01 – 2002-04-30 | 245581 | 2349473 Derived | -2103892 | -20616 Derived | -2083276 | Unavailable | Source
|
| 2004 2003-05-01 – 2004-04-30 | 275918 | 1909368 Derived | -1633450 | 246140 Derived | -1879590 | -606879 Derived | Source
|
| 2005 2004-05-01 – 2005-04-30 | 720765 | 1616344 Derived | -895579 | 136107 Derived | -1031686 | -353663 Derived | Source
|
| 2006 2005-05-01 – 2006-04-30 | 1573716 | 2058786 Derived | -485070 | 215915 Derived | -700985 | -30717 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 157524 |
|
| 2000 | Revenue | 244493 |
|
| 2001 | Revenue | 175805 |
|
| 2002 | Revenue | 245581 |
|
| 2004 | Revenue | 275918 |
|
| 2005 | Revenue | 720765 |
|
| 2006 | Revenue | 1573716 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 55.2% |
|
| 2001 | Year over year | -28.1% |
|
| 2002 | Year over year | 39.7% |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 161.2% |
|
| 2006 | Year over year | 118.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -259.2% |
|
| 2000 | Operating margin | -232.7% |
|
| 2001 | Operating margin | -573.2% |
|
| 2002 | Operating margin | -856.7% |
|
| 2004 | Operating margin | -592% |
|
| 2005 | Operating margin | -124.3% |
|
| 2006 | Operating margin | -30.8% |
|
| 1999 | Net margin | -259.2% |
|
| 2000 | Net margin | -232.7% |
|
| 2001 | Net margin | -567.9% |
|
| 2002 | Net margin | -848.3% |
|
| 2004 | Net margin | -681.2% |
|
| 2005 | Net margin | -143.1% |
|
| 2006 | Net margin | -44.5% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | -219.9% |
|
| 2005 | Free cash flow margin | -49.1% |
|
| 2006 | Free cash flow margin | -2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | -604379 |
|
| 2005 | Operating cash flow | -300236 |
|
| 2006 | Operating cash flow | 4218 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | -606879 |
|
| 2005 | Free cash flow | -353663 |
|
| 2006 | Free cash flow | -30717 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Liabilities / assets | 602.6% |
|
| 2000 | Liabilities / assets | 377.8% |
|
| 2001 | Liabilities / assets | 354.8% |
|
| 2002 | Liabilities / assets | 574.1% |
|
| 2004-04-30 | Liabilities / assets | Not reported | No source recorded |
| 2005 | Liabilities / assets | 423% |
|
| 2006 | Liabilities / assets | 511% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 0.11× |
|
| 2000 | Current assets / current liabilities | 0.28× |
|
| 2001 | Current assets / current liabilities | 0.19× |
|
| 2002 | Current assets / current liabilities | 0.11× |
|
| 2004-04-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2005 | Current assets / current liabilities | 0.06× |
|
| 2006 | Current assets / current liabilities | 0.13× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1998-05-01 – 1999-04-30 | −USD 408,254 Exact valueExact value: -408254 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 42,212 Exact valueExact value: 42212 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2000 1999-05-01 – 2000-04-30 | −USD 568,891 Exact valueExact value: -568891 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 42,488 Exact valueExact value: 42488 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2001 2000-05-01 – 2001-04-30 | −USD 998,330 Exact valueExact value: -998330 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 5,251 Exact valueExact value: 5251 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2002 2001-05-01 – 2002-04-30 | −USD 2.08 million Exact valueExact value: -2083276 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 31,877 Exact valueExact value: 31877 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2004 2003-05-01 – 2004-04-30 | −USD 1.88 million Exact valueExact value: -1879590 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 604,379 Exact valueExact value: -604379 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,500 Exact valueExact value: 2500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 606,879 Calculation and evidence-604379 − 2500 USD Exact free cash flow: -606879 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-05-01 – 2005-04-30 | −USD 1.03 million Exact valueExact value: -1031686 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 300,236 Exact valueExact value: -300236 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53,427 Exact valueExact value: 53427 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 353,663 Calculation and evidence-300236 − 53427 USD Exact free cash flow: -353663 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-05-01 – 2006-04-30 | −USD 700,985 Exact valueExact value: -700985 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,218 Exact valueExact value: 4218 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34,935 Exact valueExact value: 34935 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30,717 Calculation and evidence4218 − 34935 USD Exact free cash flow: -30717 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
42 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001100976, 1100976, edgar:1100976