HUMATECH INC

EDGAR

42 filing records in this dataset, filed from 2000-03-24 to 2006-09-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

405 thousand USD

2006-07-31 · USD

Exact inputs and evidence

Operating margin

-42.8%

2006-07-31 · %

Exact inputs and evidence
  • Operating Income: -173474 USD Source
  • Revenue: 405325 USD Source

Operating cash flow

-31.6 thousand USD

2006-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -31628 USD Source

Free cash flow

-31.6 thousand USD

2006-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -31628 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
589 USD Source
Exact value

589 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.61 million USD

2005-08-01 – 2006-07-31

Exact inputs and evidence
  • Revenue: 310639 USD · 2005-08-01 – 2005-10-31 Source
  • Revenue: 530646 USD · 2005-11-01 – 2006-01-31 Source
  • Revenue: 1573716 USD · 2005-05-01 – 2006-04-30 Source
  • Revenue: 1209297 USD · 2005-05-01 – 2006-01-31 Source
  • Revenue: 405325 USD · 2006-05-01 – 2006-07-31 Source

Net income

-742 thousand USD

2005-08-01 – 2006-07-31

Exact inputs and evidence
  • Net income: -241730 USD · 2005-08-01 – 2005-10-31 Source
  • Net income: -71909 USD · 2005-11-01 – 2006-01-31 Source
  • Net income: -700985 USD · 2005-05-01 – 2006-04-30 Source
  • Net income: -444222 USD · 2005-05-01 – 2006-01-31 Source
  • Net income: -171377 USD · 2006-05-01 – 2006-07-31 Source

Operating cash flow

-65.6 thousand USD

2005-08-01 – 2006-07-31

Exact inputs and evidence
  • Operating cash flow: 69702 USD · 2005-05-01 – 2005-10-31 Source
  • Operating cash flow: 38200 USD · 2005-05-01 – 2005-07-31 Source
  • Operating cash flow: 104120 USD · 2005-05-01 – 2006-01-31 Source
  • Operating cash flow: 69702 USD · 2005-05-01 – 2005-10-31 Source
  • Operating cash flow: 4218 USD · 2005-05-01 – 2006-04-30 Source
  • Operating cash flow: 104120 USD · 2005-05-01 – 2006-01-31 Source
  • Operating cash flow: -31628 USD · 2006-05-01 – 2006-07-31 Source

Capital expenditure

22.9 thousand USD

2005-08-01 – 2006-07-31

Exact inputs and evidence
  • Capital expenditure: 22228 USD · 2005-05-01 – 2005-10-31 Source
  • Capital expenditure: 12014 USD · 2005-05-01 – 2005-07-31 Source
  • Capital expenditure: 24833 USD · 2005-05-01 – 2006-01-31 Source
  • Capital expenditure: 22228 USD · 2005-05-01 – 2005-10-31 Source
  • Capital expenditure: 34935 USD · 2005-05-01 – 2006-04-30 Source
  • Capital expenditure: 24833 USD · 2005-05-01 – 2006-01-31 Source
  • Capital expenditure: 0 USD · 2006-05-01 – 2006-07-31 Source

Free cash flow

-88.5 thousand USD

2005-08-01 – 2006-07-31

Exact inputs and evidence
  • Operating cash flow: 69702 USD · 2005-05-01 – 2005-10-31 Source
  • Operating cash flow: 38200 USD · 2005-05-01 – 2005-07-31 Source
  • Operating cash flow: 104120 USD · 2005-05-01 – 2006-01-31 Source
  • Operating cash flow: 69702 USD · 2005-05-01 – 2005-10-31 Source
  • Operating cash flow: 4218 USD · 2005-05-01 – 2006-04-30 Source
  • Operating cash flow: 104120 USD · 2005-05-01 – 2006-01-31 Source
  • Operating cash flow: -31628 USD · 2006-05-01 – 2006-07-31 Source
  • Capital expenditure: 22228 USD · 2005-05-01 – 2005-10-31 Source
  • Capital expenditure: 12014 USD · 2005-05-01 – 2005-07-31 Source
  • Capital expenditure: 24833 USD · 2005-05-01 – 2006-01-31 Source
  • Capital expenditure: 22228 USD · 2005-05-01 – 2005-10-31 Source
  • Capital expenditure: 34935 USD · 2005-05-01 – 2006-04-30 Source
  • Capital expenditure: 24833 USD · 2005-05-01 – 2006-01-31 Source
  • Capital expenditure: 0 USD · 2006-05-01 – 2006-07-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-09-14.

Financial data available through: 2006-04-30.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2006-04-30
  • Operating income: 7 of 11 periods available· newest 2006-04-30
  • Net income: 7 of 11 periods available· newest 2006-04-30
  • Operating cash flow: 3 of 11 periods available· newest 2006-04-30
  • Capital expenditure: 7 of 11 periods available· newest 2006-04-30
  • Total assets: 6 of 11 periods available· newest 2006-04-30
  • Total liabilities: 6 of 11 periods available· newest 2006-04-30
  • Current assets: 6 of 11 periods available· newest 2006-04-30
  • Current liabilities: 6 of 11 periods available· newest 2006-04-30
  • Cash and cash equivalents: 7 of 11 periods available· newest 2006-04-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +118.3%

    Prior period

    USD 720,765

    –

    Current period

    USD 1.57 million

    –

    Exact inputs and evidence

    1573716 − 720765 = 852951 USD

    720765 USD · 2004-05-01 – 2005-04-30

    Inspect prior input Prior source

    1573716 USD · 2005-05-01 – 2006-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 330,701

    Prior period

    −USD 1.03 million

    –

    Current period

    −USD 700,985

    –

    Exact inputs and evidence

    -700985 − -1031686 = 330701 USD

    -1031686 USD · 2004-05-01 – 2005-04-30

    Inspect prior input Prior source

    -700985 USD · 2005-05-01 – 2006-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 304,454

    Prior period

    −USD 300,236

    –

    Current period

    USD 4,218

    –

    Exact inputs and evidence

    4218 − -300236 = 304454 USD

    -300236 USD · 2004-05-01 – 2005-04-30

    Inspect prior input Prior source

    4218 USD · 2005-05-01 – 2006-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -34.6%

    Prior period

    USD 53,427

    –

    Current period

    USD 34,935

    –

    Exact inputs and evidence

    34935 − 53427 = -18492 USD

    53427 USD · 2004-05-01 – 2005-04-30

    Inspect prior input Prior source

    34935 USD · 2005-05-01 – 2006-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2005-05-01 – 2006-04-30

  • Revenue USD 1.57 million 100% of revenue
  • Cost of revenue USD 1.07 million 68% of revenue
  • Operating expenses USD 984,457 63% of revenue
  • Operating income −USD 485,070 −31% of revenue
  • Tax, interest and other Derived USD 215,915 14% of revenue
  • Net income −USD 700,985 −45% of revenue

Cash

  • Operating cash flow USD 4,218 0.3% of revenue
  • Capital expenditure USD 34,935 2.2% of revenue
  • Free cash flow Derived −USD 30,717 −2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Operating loss: operating costs were 359% of revenue.
  • 2000 Operating loss: operating costs were 333% of revenue.
  • 2001 Operating loss: operating costs were 673% of revenue.
  • 2002 Operating loss: operating costs were 957% of revenue.
  • 2004 Operating loss: operating costs were 692% of revenue.
  • 2005 Operating loss: operating costs were 224% of revenue.
  • 2006 Operating loss: operating costs were 131% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1998-05-01 – 1999-04-30157524 565778 Derived -408254 0 Derived -408254 Unavailable
Source
2000 1999-05-01 – 2000-04-30244493 813384 Derived -568891 0 Derived -568891 Unavailable
Source
2001 2000-05-01 – 2001-04-30175805 1183535 Derived -1007730 -9400 Derived -998330 Unavailable
Source
2002 2001-05-01 – 2002-04-30245581 2349473 Derived -2103892 -20616 Derived -2083276 Unavailable
Source
2004 2003-05-01 – 2004-04-30275918 1909368 Derived -1633450 246140 Derived -1879590 -606879 Derived
Source
2005 2004-05-01 – 2005-04-30720765 1616344 Derived -895579 136107 Derived -1031686 -353663 Derived
Source
2006 2005-05-01 – 2006-04-301573716 2058786 Derived -485070 215915 Derived -700985 -30717 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.6M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M1.3M849.8K424.9K0.0199920022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue157524
2000Revenue244493
2001Revenue175805
2002Revenue245581
2004Revenue275918
2005Revenue720765
2006Revenue1573716

Revenue growth

Change in revenue from the same financial period one year earlier.

118.3% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.176%121%67%12%-43%199920022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year55.2%
2001Year over year-28.1%
2002Year over year39.7%
2004Year over yearNo prior comparable period
2005Year over year161.2%
2006Year over year118.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -30.8% 2006
Net margin -44.5% 2006
Free cash flow margin -2% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69%-180%-428%-677%-925%199920022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin-259.2%
2000Operating margin-232.7%
2001Operating margin-573.2%
2002Operating margin-856.7%
2004Operating margin-592%
2005Operating margin-124.3%
2006Operating margin-30.8%
1999Net margin-259.2%
2000Net margin-232.7%
2001Net margin-567.9%
2002Net margin-848.3%
2004Net margin-681.2%
2005Net margin-143.1%
2006Net margin-44.5%
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2004Free cash flow margin-219.9%
2005Free cash flow margin-49.1%
2006Free cash flow margin-2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4.2K 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52.9K-123.6K-300.1K-476.6K-653.1K199920022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded
2004Operating cash flow-604379
2005Operating cash flow-300236
2006Operating cash flow4218

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -30.7K 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48.6K-127.4K-303.4K-479.4K-655.4K199920022006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2004Free cash flow-606879
2005Free cash flow-353663
2006Free cash flow-30717

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

511% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.651%488%325%163%0%199920022006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999Liabilities / assets602.6%
2000Liabilities / assets377.8%
2001Liabilities / assets354.8%
2002Liabilities / assets574.1%
2004-04-30Liabilities / assetsNot reportedNo source recorded
2005Liabilities / assets423%
2006Liabilities / assets511%

Current assets to current liabilities

Current assets divided by current liabilities.

0.13× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.30×0.22×0.15×0.07×0.00×199920022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities0.11×
2000Current assets / current liabilities0.28×
2001Current assets / current liabilities0.19×
2002Current assets / current liabilities0.11×
2004-04-30Current assets / current liabilitiesNot reportedNo source recorded
2005Current assets / current liabilities0.06×
2006Current assets / current liabilities0.13×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-05-01 – 1999-04-30
−USD 408,254
Exact value

Exact value: -408254 USD

1998-05-01 – 1999-04-30: -408254 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 42,212
Exact value

Exact value: 42212 USD

1998-05-01 – 1999-04-30: 42212 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2000 1999-05-01 – 2000-04-30
−USD 568,891
Exact value

Exact value: -568891 USD

1999-05-01 – 2000-04-30: -568891 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 42,488
Exact value

Exact value: 42488 USD

1999-05-01 – 2000-04-30: 42488 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2001 2000-05-01 – 2001-04-30
−USD 998,330
Exact value

Exact value: -998330 USD

2000-05-01 – 2001-04-30: -998330 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 5,251
Exact value

Exact value: 5251 USD

2000-05-01 – 2001-04-30: 5251 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2002 2001-05-01 – 2002-04-30
−USD 2.08 million
Exact value

Exact value: -2083276 USD

2001-05-01 – 2002-04-30: -2083276 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 31,877
Exact value

Exact value: 31877 USD

2001-05-01 – 2002-04-30: 31877 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2004 2003-05-01 – 2004-04-30
−USD 1.88 million
Exact value

Exact value: -1879590 USD

2003-05-01 – 2004-04-30: -1879590 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 604,379
Exact value

Exact value: -604379 USD

2003-05-01 – 2004-04-30: -604379 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,500
Exact value

Exact value: 2500 USD

2003-05-01 – 2004-04-30: 2500 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 606,879
Calculation and evidence

-604379 − 2500 USD

Exact free cash flow: -606879 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-05-01 – 2005-04-30
−USD 1.03 million
Exact value

Exact value: -1031686 USD

2004-05-01 – 2005-04-30: -1031686 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 300,236
Exact value

Exact value: -300236 USD

2004-05-01 – 2005-04-30: -300236 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53,427
Exact value

Exact value: 53427 USD

2004-05-01 – 2005-04-30: 53427 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 353,663
Calculation and evidence

-300236 − 53427 USD

Exact free cash flow: -353663 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-05-01 – 2006-04-30
−USD 700,985
Exact value

Exact value: -700985 USD

2005-05-01 – 2006-04-30: -700985 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,218
Exact value

Exact value: 4218 USD

2005-05-01 – 2006-04-30: 4218 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34,935
Exact value

Exact value: 34935 USD

2005-05-01 – 2006-04-30: 34935 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30,717
Calculation and evidence

4218 − 34935 USD

Exact free cash flow: -30717 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

42 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001100976, 1100976, edgar:1100976