SYSTEMED INC /DE

EDGAR

5 filing records in this dataset, filed from 1995-05-15 to 1996-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

33.2 million USD

1996-03-31 · USD

Exact inputs and evidence

Operating margin

-8.37%

1996-03-31 · %

Exact inputs and evidence
  • Operating Income: -2777000 USD Source
  • Revenue: 33192000 USD Source

Operating cash flow

-739 thousand USD

1996-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -739000 USD Source

Free cash flow

-1.07 million USD

1996-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -739000 USD Source
  • Capital Expenditure: 327000 USD Source
Cash and cash equivalents
12.6 million USD Source
Exact value

12628000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

658 thousand USD

1995-04-01 – 1996-03-31

Exact inputs and evidence
  • Net income: 1121000 USD · 1995-04-01 – 1995-06-30 Source
  • Net income: 3369000 USD · 1995-01-01 – 1995-09-30 Source
  • Net income: 2195000 USD · 1995-01-01 – 1995-06-30 Source
  • Net income: 4290000 USD · 1995-01-01 – 1995-12-31 Source
  • Net income: 3369000 USD · 1995-01-01 – 1995-09-30 Source
  • Net income: -2558000 USD · 1996-01-01 – 1996-03-31 Source

Operating cash flow

3.83 million USD

1995-04-01 – 1996-03-31

Exact inputs and evidence
  • Operating cash flow: 2549000 USD · 1995-01-01 – 1995-06-30 Source
  • Operating cash flow: 365000 USD · 1995-01-01 – 1995-03-31 Source
  • Operating cash flow: 4485000 USD · 1995-01-01 – 1995-09-30 Source
  • Operating cash flow: 2549000 USD · 1995-01-01 – 1995-06-30 Source
  • Operating cash flow: 4934000 USD · 1995-01-01 – 1995-12-31 Source
  • Operating cash flow: 4485000 USD · 1995-01-01 – 1995-09-30 Source
  • Operating cash flow: -739000 USD · 1996-01-01 – 1996-03-31 Source

Capital expenditure

4.9 million USD

1995-04-01 – 1996-03-31

Exact inputs and evidence
  • Capital expenditure: 2431000 USD · 1995-01-01 – 1995-06-30 Source
  • Capital expenditure: 941000 USD · 1995-01-01 – 1995-03-31 Source
  • Capital expenditure: 4474000 USD · 1995-01-01 – 1995-09-30 Source
  • Capital expenditure: 2431000 USD · 1995-01-01 – 1995-06-30 Source
  • Capital expenditure: 5512000 USD · 1995-01-01 – 1995-12-31 Source
  • Capital expenditure: 4474000 USD · 1995-01-01 – 1995-09-30 Source
  • Capital expenditure: 327000 USD · 1996-01-01 – 1996-03-31 Source

Free cash flow

-1.07 million USD

1995-04-01 – 1996-03-31

Exact inputs and evidence
  • Operating cash flow: 2549000 USD · 1995-01-01 – 1995-06-30 Source
  • Operating cash flow: 365000 USD · 1995-01-01 – 1995-03-31 Source
  • Operating cash flow: 4485000 USD · 1995-01-01 – 1995-09-30 Source
  • Operating cash flow: 2549000 USD · 1995-01-01 – 1995-06-30 Source
  • Operating cash flow: 4934000 USD · 1995-01-01 – 1995-12-31 Source
  • Operating cash flow: 4485000 USD · 1995-01-01 – 1995-09-30 Source
  • Operating cash flow: -739000 USD · 1996-01-01 – 1996-03-31 Source
  • Capital expenditure: 2431000 USD · 1995-01-01 – 1995-06-30 Source
  • Capital expenditure: 941000 USD · 1995-01-01 – 1995-03-31 Source
  • Capital expenditure: 4474000 USD · 1995-01-01 – 1995-09-30 Source
  • Capital expenditure: 2431000 USD · 1995-01-01 – 1995-06-30 Source
  • Capital expenditure: 5512000 USD · 1995-01-01 – 1995-12-31 Source
  • Capital expenditure: 4474000 USD · 1995-01-01 – 1995-09-30 Source
  • Capital expenditure: 327000 USD · 1996-01-01 – 1996-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1996-05-15.

Financial data available through: 1995-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1995-12-31
  • Operating income: 3 of 11 periods available· newest 1995-12-31
  • Net income: 3 of 11 periods available· newest 1995-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1995-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1995-12-31
  • Total assets: 2 of 11 periods available· newest 1995-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1995-12-31
  • Current liabilities: 2 of 11 periods available· newest 1995-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1995-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.3%

    Prior period

    USD 141.97 million

    –

    Current period

    USD 152.38 million

    –

    Exact inputs and evidence

    152384000 − 141965000 = 10419000 USD

    141965000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    152384000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +39.3%

    Prior period

    USD 3.08 million

    –

    Current period

    USD 4.29 million

    –

    Exact inputs and evidence

    4290000 − 3079000 = 1211000 USD

    3079000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    4290000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -9.2%

    Prior period

    USD 5.43 million

    –

    Current period

    USD 4.93 million

    –

    Exact inputs and evidence

    4934000 − 5431000 = -497000 USD

    5431000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    4934000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +133.3%

    Prior period

    USD 2.36 million

    –

    Current period

    USD 5.51 million

    –

    Exact inputs and evidence

    5512000 − 2363000 = 3149000 USD

    2363000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    5512000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1995 1995-01-01 – 1995-12-31

  • Revenue USD 152.38 million 100% of revenue
  • Operating costs Derived USD 147.79 million 97% of revenue
  • Operating income USD 4.6 million 3% of revenue
  • Tax, interest and other Derived USD 308,000 0.2% of revenue
  • Net income USD 4.29 million 2.8% of revenue

Cash

  • Operating cash flow USD 4.93 million 3.2% of revenue
  • Capital expenditure USD 5.51 million 3.6% of revenue
  • Free cash flow Derived −USD 578,000 −0.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Operating loss: operating costs were 104% of revenue.
  • 1994 97%
  • 1995 97%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-31134235000 139384000 Derived -5149000 597000 Derived -5746000 1539000 Derived
Source
1994 1994-01-01 – 1994-12-31141965000 138317000 Derived 3648000 569000 Derived 3079000 3068000 Derived
Source
1995 1995-01-01 – 1995-12-31152384000 147786000 Derived 4598000 308000 Derived 4290000 -578000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 152.4M 1995
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.164.6M123.4M82.3M41.1M0.0199319941995
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue134235000
1994Revenue141965000
1995Revenue152384000

Revenue growth

Change in revenue from the same financial period one year earlier.

7.3% 1995
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.9%5.9%4.0%2.0%0.0%199319941995
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year5.8%
1995Year over year7.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3% 1995
Net margin 2.8% 1995
Free cash flow margin -0.4% 1995
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.6%1.5%-0.6%-2.7%-4.9%199319941995
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-3.8%
1994Operating margin2.6%
1995Operating margin3%
1993Net margin-4.3%
1994Net margin2.2%
1995Net margin2.8%
1993Free cash flow margin1.1%
1994Free cash flow margin2.2%
1995Free cash flow margin-0.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4.9M 1995
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.9M4.4M2.9M1.5M0.0199319941995
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow3129000
1994Operating cash flow5431000
1995Operating cash flow4934000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -578K 1995
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.4M2.3M1.2M187.7K-869.7K199319941995
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow1539000
1994Free cash flow3068000
1995Free cash flow-578000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.37× 1995
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.64×2.73×1.82×0.91×0.00×1993-12-3119941995
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities2.98×
1995Current assets / current liabilities3.37×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
−USD 5.75 million
Exact value

Exact value: -5746000 USD

1993-01-01 – 1993-12-31: -5746000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.13 million
Exact value

Exact value: 3129000 USD

1993-01-01 – 1993-12-31: 3129000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.59 million
Exact value

Exact value: 1590000 USD

1993-01-01 – 1993-12-31: 1590000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.54 million
Calculation and evidence

3129000 − 1590000 USD

Exact free cash flow: 1539000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 3.08 million
Exact value

Exact value: 3079000 USD

1994-01-01 – 1994-12-31: 3079000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.43 million
Exact value

Exact value: 5431000 USD

1994-01-01 – 1994-12-31: 5431000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.36 million
Exact value

Exact value: 2363000 USD

1994-01-01 – 1994-12-31: 2363000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.07 million
Calculation and evidence

5431000 − 2363000 USD

Exact free cash flow: 3068000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 4.29 million
Exact value

Exact value: 4290000 USD

1995-01-01 – 1995-12-31: 4290000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.93 million
Exact value

Exact value: 4934000 USD

1995-01-01 – 1995-12-31: 4934000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.51 million
Exact value

Exact value: 5512000 USD

1995-01-01 – 1995-12-31: 5512000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 578,000
Calculation and evidence

4934000 − 5512000 USD

Exact free cash flow: -578000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

5 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000110074, 110074, edgar:110074