Revenue
0 USD
2018 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
89 filing records in this dataset, filed from 2000-05-22 to 2019-11-14. Reported financial figures are available; chart coverage varies by period.
1509 USD
688287060 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-623 thousand USD
2018-10-01 – 2019-09-30
-653 thousand USD
2018-10-01 – 2019-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2019-11-14.
Financial data available through: 2018-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source0 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.1 million
–
Current period
−USD 513,396
–
-513396 − -2099412 = 1586016 USD
-2099412 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source-513396 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 527,102
–
Current period
−USD 173,068
–
-173068 − -527102 = 354034 USD
-527102 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source-173068 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | 475000 | 1827516 Derived | -1352516 | 2908492 Derived | -4261008 | Unavailable | Source
|
| 2017 2017-01-01 – 2017-12-31 | 0 | 997247 Derived | -997247 | 1102165 Derived | -2099412 | Unavailable | Source
|
| 2018 2018-01-01 – 2018-12-31 | 0 | 333952 Derived | -333952 | 179444 Derived | -513396 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Revenue | 475000 |
|
| 2017 | Revenue | 0 |
|
| 2018 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Year over year | No prior comparable period |
|
| 2017 | Year over year | -100% |
|
| 2018 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Operating margin | -284.7% |
|
| 2017 | Operating margin | Not reported |
|
| 2018 | Operating margin | Not reported |
|
| 2016 | Net margin | -897.1% |
|
| 2017 | Net margin | Not reported |
|
| 2018 | Net margin | Not reported |
|
| 2016 | Free cash flow margin | Not reported |
|
| 2017 | Free cash flow margin | Not reported |
|
| 2018 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Operating cash flow | -1744539 |
|
| 2017 | Operating cash flow | -527102 |
|
| 2018 | Operating cash flow | -173068 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Free cash flow | Unavailable |
|
| 2017 | Free cash flow | Unavailable |
|
| 2018 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Liabilities / assets | 1,410.4% |
|
| 2017 | Liabilities / assets | 14,617.4% |
|
| 2018 | Liabilities / assets | 268,408.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Current assets / current liabilities | 0.07× |
|
| 2017 | Current assets / current liabilities | 0.01× |
|
| 2018 | Current assets / current liabilities | 0× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | −USD 1.36 million Exact valueExact value: -1358341 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 367,000 Exact valueExact value: -367000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2011-01-01 – 2011-12-31 | −USD 2.28 million Exact valueExact value: -2278744 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 299,165 Exact valueExact value: -299165 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2012-01-01 – 2012-12-31 | −USD 1.7 million Exact valueExact value: -1704324 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 290,449 Exact valueExact value: -290449 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2013-01-01 – 2013-12-31 | −USD 3.35 million Exact valueExact value: -3349497 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 635,234 Exact valueExact value: -635234 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2014-01-01 – 2014-12-31 | −USD 2.32 million Exact valueExact value: -2315003 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 615,719 Exact valueExact value: -615719 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2015-01-01 – 2015-12-31 | −USD 3.25 million Exact valueExact value: -3253648 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 811,029 Exact valueExact value: -811029 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2016 2016-01-01 – 2016-12-31 | −USD 4.26 million Exact valueExact value: -4261008 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.74 million Exact valueExact value: -1744539 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2017 2017-01-01 – 2017-12-31 | −USD 2.1 million Exact valueExact value: -2099412 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 527,102 Exact valueExact value: -527102 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2018 2018-01-01 – 2018-12-31 | −USD 513,396 Exact valueExact value: -513396 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 173,068 Exact valueExact value: -173068 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
89 filings · 1,744 latest values · 1,744 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001100644, 1100644, VLDI, edgar:1100644, vldi
Also known as SOCHRYS COM INC, VALIDIAN CORP, Validian Corp, Validian Corp., Validian Corporation