Validian Corp.

EDGAR

89 filing records in this dataset, filed from 2000-05-22 to 2019-11-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

0 USD

2018 · USD

Exact inputs and evidence

Operating margin

-284.74%

2016 · %

Exact inputs and evidence
  • Operating Income: -1352516 USD Source
  • Revenue: 475000 USD Source

Operating cash flow

-173 thousand USD

2018 · USD

Exact inputs and evidence
  • Operating Cash Flow: -173068 USD Source
Cash and cash equivalents
1.51 thousand USD Source
Exact value

1509 USD

Long-term debt including current maturities
Not available
Shares outstanding
688 million shares Source
Exact value

688287060 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 688287060 shares · 2018-09-30· Source
  • 688287060 shares · 2019-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-623 thousand USD

2018-10-01 – 2019-09-30

Exact inputs and evidence
  • Net income: -513396 USD · 2018-01-01 – 2018-12-31 Source
  • Net income: -459063 USD · 2018-01-01 – 2018-09-30 Source
  • Net income: -160565 USD · 2019-01-01 – 2019-03-31 Source
  • Net income: -208897 USD · 2019-04-01 – 2019-06-30 Source
  • Net income: -199149 USD · 2019-07-01 – 2019-09-30 Source

Operating cash flow

-653 thousand USD

2018-10-01 – 2019-09-30

Exact inputs and evidence
  • Operating cash flow: -173068 USD · 2018-01-01 – 2018-12-31 Source
  • Operating cash flow: -163838 USD · 2018-01-01 – 2018-09-30 Source
  • Operating cash flow: -310585 USD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: -477512 USD · 2019-01-01 – 2019-06-30 Source
  • Operating cash flow: -310585 USD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: -643597 USD · 2019-01-01 – 2019-09-30 Source
  • Operating cash flow: -477512 USD · 2019-01-01 – 2019-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-11-14.

Financial data available through: 2018-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2018-12-31
  • Operating income: 9 of 11 periods available· newest 2018-12-31
  • Net income: 9 of 11 periods available· newest 2018-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2018-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 2018-12-31
  • Total liabilities: 3 of 11 periods available· newest 2018-12-31
  • Current assets: 3 of 11 periods available· newest 2018-12-31
  • Current liabilities: 3 of 11 periods available· newest 2018-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2018-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2018-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    0 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.59 million

    Prior period

    −USD 2.1 million

    –

    Current period

    −USD 513,396

    –

    Exact inputs and evidence

    -513396 − -2099412 = 1586016 USD

    -2099412 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -513396 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 354,034

    Prior period

    −USD 527,102

    –

    Current period

    −USD 173,068

    –

    Exact inputs and evidence

    -173068 − -527102 = 354034 USD

    -527102 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -173068 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

  • Revenue USD 0
  • Operating costs Derived USD 333,952
  • Operating income −USD 333,952
  • Tax, interest and other Derived USD 179,444
  • Net income −USD 513,396

Cash

  • Operating cash flow −USD 173,068
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Operating loss: operating costs were 385% of revenue.
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-31475000 1827516 Derived -1352516 2908492 Derived -4261008 Unavailable
Source
2017 2017-01-01 – 2017-12-310 997247 Derived -997247 1102165 Derived -2099412 Unavailable
Source
2018 2018-01-01 – 2018-12-310 333952 Derived -333952 179444 Derived -513396 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.513.0K384.8K256.5K128.3K0.0201620172018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue475000
2017Revenue0
2018Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-50%-79%-108%201620172018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year-100%
2018Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -284.7% 2016
Net margin -897.1% 2016
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72%-188%-449%-709%-969%201620172018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin-284.7%
2017Operating marginNot reported
2018Operating marginNot reported
2016Net margin-897.1%
2017Net marginNot reported
2018Net marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -173.1K 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.139.6K-366.4K-872.3K-1.4M-1.9M201620172018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow-1744539
2017Operating cash flow-527102
2018Operating cash flow-173068

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

268,408.2% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.289,881%217,411%144,940%72,470%0%201620172018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets1,410.4%
2017Liabilities / assets14,617.4%
2018Liabilities / assets268,408.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.08×0.06×0.04×0.02×0.00×201620172018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities0.07×
2017Current assets / current liabilities0.01×
2018Current assets / current liabilities0×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2010-01-01 – 2010-12-31
−USD 1.36 million
Exact value

Exact value: -1358341 USD

2010-01-01 – 2010-12-31: -1358341 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 367,000
Exact value

Exact value: -367000 USD

2010-01-01 – 2010-12-31: -367000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
−USD 2.28 million
Exact value

Exact value: -2278744 USD

2011-01-01 – 2011-12-31: -2278744 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 299,165
Exact value

Exact value: -299165 USD

2011-01-01 – 2011-12-31: -299165 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 1.7 million
Exact value

Exact value: -1704324 USD

2012-01-01 – 2012-12-31: -1704324 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 290,449
Exact value

Exact value: -290449 USD

2012-01-01 – 2012-12-31: -290449 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 3.35 million
Exact value

Exact value: -3349497 USD

2013-01-01 – 2013-12-31: -3349497 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 635,234
Exact value

Exact value: -635234 USD

2013-01-01 – 2013-12-31: -635234 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 2.32 million
Exact value

Exact value: -2315003 USD

2014-01-01 – 2014-12-31: -2315003 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 615,719
Exact value

Exact value: -615719 USD

2014-01-01 – 2014-12-31: -615719 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 3.25 million
Exact value

Exact value: -3253648 USD

2015-01-01 – 2015-12-31: -3253648 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 811,029
Exact value

Exact value: -811029 USD

2015-01-01 – 2015-12-31: -811029 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 4.26 million
Exact value

Exact value: -4261008 USD

2016-01-01 – 2016-12-31: -4261008 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.74 million
Exact value

Exact value: -1744539 USD

2016-01-01 – 2016-12-31: -1744539 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 2.1 million
Exact value

Exact value: -2099412 USD

2017-01-01 – 2017-12-31: -2099412 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 527,102
Exact value

Exact value: -527102 USD

2017-01-01 – 2017-12-31: -527102 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 513,396
Exact value

Exact value: -513396 USD

2018-01-01 – 2018-12-31: -513396 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 173,068
Exact value

Exact value: -173068 USD

2018-01-01 – 2018-12-31: -173068 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

89 filings · 1,744 latest values · 1,744 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001100644, 1100644, VLDI, edgar:1100644, vldi

Also known as SOCHRYS COM INC, VALIDIAN CORP, Validian Corp, Validian Corp., Validian Corporation