Revenue
6.63 million USD
2002-06-30 · USD
Exact inputs and evidence
- Revenue: 6633000 USD Source
11 filing records in this dataset, filed from 2000-03-30 to 2002-08-14. Explore the available filing history and original sources.
6.63 million USD
2002-06-30 · USD
-58.18%
2002-06-30 · %
-4.62 million USD
2002-06-30 · USD
-4.77 million USD
2002-06-30 · USD
22205000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
34.1 million USD
2001-07-01 – 2002-06-30
-38.2 million USD
2001-07-01 – 2002-06-30
-12.7 million USD
2001-07-01 – 2002-06-30
779 thousand USD
2001-07-01 – 2002-06-30
-13.5 million USD
2001-07-01 – 2002-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-08-14.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 76.09 million
–
Current period
USD 41.93 million
–
41927000 − 76089000 = -34162000 USD
76089000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source41927000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 21.21 million
–
Current period
−USD 19.19 million
–
-19194000 − -21208000 = 2014000 USD
-21208000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-19194000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 12.21 million
–
Current period
−USD 15.57 million
–
-15572000 − -12209000 = -3363000 USD
-12209000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-15572000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12.01 million
–
Current period
USD 2.53 million
–
2533000 − 12013000 = -9480000 USD
12013000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source2533000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 11134000 | 10897000 Derived | 237000 | 24000 Derived | 213000 | -248000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 15369000 | 13805000 Derived | 1564000 | 8000 Derived | 1556000 | 503000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 32964000 | 36769000 Derived | -3805000 | -1223000 Derived | -2582000 | -9545000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 76089000 | 108542000 Derived | -32453000 | -11245000 Derived | -21208000 | -24222000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 41927000 | 76072000 Derived | -34145000 | -14951000 Derived | -19194000 | -18105000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 11134000 |
|
| 1998 | Revenue | 15369000 |
|
| 1999 | Revenue | 32964000 |
|
| 2000 | Revenue | 76089000 |
|
| 2001 | Revenue | 41927000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 38% |
|
| 1999 | Year over year | 114.5% |
|
| 2000 | Year over year | 130.8% |
|
| 2001 | Year over year | -44.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 2.1% |
|
| 1998 | Operating margin | 10.2% |
|
| 1999 | Operating margin | -11.5% |
|
| 2000 | Operating margin | -42.7% |
|
| 2001 | Operating margin | -81.4% |
|
| 1997 | Net margin | 1.9% |
|
| 1998 | Net margin | 10.1% |
|
| 1999 | Net margin | -7.8% |
|
| 2000 | Net margin | -27.9% |
|
| 2001 | Net margin | -45.8% |
|
| 1997 | Free cash flow margin | -2.2% |
|
| 1998 | Free cash flow margin | 3.3% |
|
| 1999 | Free cash flow margin | -29% |
|
| 2000 | Free cash flow margin | -31.8% |
|
| 2001 | Free cash flow margin | -43.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 340000 |
|
| 1998 | Operating cash flow | 870000 |
|
| 1999 | Operating cash flow | -3388000 |
|
| 2000 | Operating cash flow | -12209000 |
|
| 2001 | Operating cash flow | -15572000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -248000 |
|
| 1998 | Free cash flow | 503000 |
|
| 1999 | Free cash flow | -9545000 |
|
| 2000 | Free cash flow | -24222000 |
|
| 2001 | Free cash flow | -18105000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 60.2% |
|
| 1999 | Liabilities / assets | 35% |
|
| 2000 | Liabilities / assets | 17.3% |
|
| 2001 | Liabilities / assets | 15% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 3.89× |
|
| 1999 | Current assets / current liabilities | 2.03× |
|
| 2000 | Current assets / current liabilities | 4.57× |
|
| 2001 | Current assets / current liabilities | 4.35× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 213,000 Exact valueExact value: 213000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 340,000 Exact valueExact value: 340000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 588,000 Exact valueExact value: 588000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 248,000 Calculation and evidence340000 − 588000 USD Exact free cash flow: -248000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 1.56 million Exact valueExact value: 1556000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 870,000 Exact valueExact value: 870000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 367,000 Exact valueExact value: 367000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 503,000 Calculation and evidence870000 − 367000 USD Exact free cash flow: 503000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 2.58 million Exact valueExact value: -2582000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.39 million Exact valueExact value: -3388000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.16 million Exact valueExact value: 6157000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.55 million Calculation and evidence-3388000 − 6157000 USD Exact free cash flow: -9545000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 21.21 million Exact valueExact value: -21208000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.21 million Exact valueExact value: -12209000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.01 million Exact valueExact value: 12013000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.22 million Calculation and evidence-12209000 − 12013000 USD Exact free cash flow: -24222000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 19.19 million Exact valueExact value: -19194000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.57 million Exact valueExact value: -15572000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.53 million Exact valueExact value: 2533000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.11 million Calculation and evidence-15572000 − 2533000 USD Exact free cash flow: -18105000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
11 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001100370, 1100370, edgar:1100370