LANTE CORP

EDGAR

11 filing records in this dataset, filed from 2000-03-30 to 2002-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

6.63 million USD

2002-06-30 · USD

Exact inputs and evidence

Operating margin

-58.18%

2002-06-30 · %

Exact inputs and evidence
  • Operating Income: -3859000 USD Source
  • Revenue: 6633000 USD Source

Operating cash flow

-4.62 million USD

2002-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -10634000 USD Source
  • Operating Cash Flow: -6015000 USD Source

Free cash flow

-4.77 million USD

2002-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -10634000 USD Source
  • Operating Cash Flow: -6015000 USD Source
  • Capital Expenditure: 270000 USD Source
  • Capital Expenditure: 120000 USD Source
Cash and cash equivalents
22.2 million USD Source
Exact value

22205000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

34.1 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Revenue: 10395000 USD · 2001-07-01 – 2001-09-30 Source
  • Revenue: 41927000 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 32619000 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 7781000 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 6633000 USD · 2002-04-01 – 2002-06-30 Source

Net income

-38.2 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Net income: -1611000 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: -19194000 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -17018000 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: -4700000 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -29699000 USD · 2002-04-01 – 2002-06-30 Source

Operating cash flow

-12.7 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Operating cash flow: -15796000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -13504000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -15572000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -15796000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -6015000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -10634000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -6015000 USD · 2002-01-01 – 2002-03-31 Source

Capital expenditure

779 thousand USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Capital expenditure: 2198000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 2024000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 2533000 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 2198000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 120000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 270000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 120000 USD · 2002-01-01 – 2002-03-31 Source

Free cash flow

-13.5 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Operating cash flow: -15796000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -13504000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -15572000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -15796000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -6015000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -10634000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -6015000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 2198000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 2024000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 2533000 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 2198000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 120000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 270000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 120000 USD · 2002-01-01 – 2002-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-08-14.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2001-12-31
  • Operating income: 5 of 11 periods available· newest 2001-12-31
  • Net income: 5 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2001-12-31
  • Total assets: 4 of 11 periods available· newest 2001-12-31
  • Total liabilities: 4 of 11 periods available· newest 2001-12-31
  • Current assets: 4 of 11 periods available· newest 2001-12-31
  • Current liabilities: 4 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -44.9%

    Prior period

    USD 76.09 million

    –

    Current period

    USD 41.93 million

    –

    Exact inputs and evidence

    41927000 − 76089000 = -34162000 USD

    76089000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    41927000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.01 million

    Prior period

    −USD 21.21 million

    –

    Current period

    −USD 19.19 million

    –

    Exact inputs and evidence

    -19194000 − -21208000 = 2014000 USD

    -21208000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -19194000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 3.36 million

    Prior period

    −USD 12.21 million

    –

    Current period

    −USD 15.57 million

    –

    Exact inputs and evidence

    -15572000 − -12209000 = -3363000 USD

    -12209000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -15572000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -78.9%

    Prior period

    USD 12.01 million

    –

    Current period

    USD 2.53 million

    –

    Exact inputs and evidence

    2533000 − 12013000 = -9480000 USD

    12013000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    2533000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 41.93 million 100% of revenue
  • Operating costs Derived USD 76.07 million 181% of revenue
  • Operating income −USD 34.15 million −81% of revenue
  • Tax, interest and other Derived −USD 14.95 million −36% of revenue
  • Net income −USD 19.19 million −46% of revenue

Cash

  • Operating cash flow −USD 15.57 million −37% of revenue
  • Capital expenditure USD 2.53 million 6% of revenue
  • Free cash flow Derived −USD 18.11 million −43% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 98%
  • 1998 10%90%
  • 1999 Operating loss: operating costs were 112% of revenue.
  • 2000 Operating loss: operating costs were 143% of revenue.
  • 2001 Operating loss: operating costs were 181% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-3111134000 10897000 Derived 237000 24000 Derived 213000 -248000 Derived
Source
1998 1998-01-01 – 1998-12-3115369000 13805000 Derived 1564000 8000 Derived 1556000 503000 Derived
Source
1999 1999-01-01 – 1999-12-3132964000 36769000 Derived -3805000 -1223000 Derived -2582000 -9545000 Derived
Source
2000 2000-01-01 – 2000-12-3176089000 108542000 Derived -32453000 -11245000 Derived -21208000 -24222000 Derived
Source
2001 2001-01-01 – 2001-12-3141927000 76072000 Derived -34145000 -14951000 Derived -19194000 -18105000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 41.9M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.82.2M61.6M41.1M20.5M0.019971998199920002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue11134000
1998Revenue15369000
1999Revenue32964000
2000Revenue76089000
2001Revenue41927000

Revenue growth

Change in revenue from the same financial period one year earlier.

-44.9% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.145%94%43%-8%-59%19971998199920002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year38%
1999Year over year114.5%
2000Year over year130.8%
2001Year over year-44.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -81.4% 2001
Net margin -45.8% 2001
Free cash flow margin -43.2% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18%-9%-36%-62%-89%19971998199920002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin2.1%
1998Operating margin10.2%
1999Operating margin-11.5%
2000Operating margin-42.7%
2001Operating margin-81.4%
1997Net margin1.9%
1998Net margin10.1%
1999Net margin-7.8%
2000Net margin-27.9%
2001Net margin-45.8%
1997Free cash flow margin-2.2%
1998Free cash flow margin3.3%
1999Free cash flow margin-29%
2000Free cash flow margin-31.8%
2001Free cash flow margin-43.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -15.6M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2M-2.6M-7.4M-12.1M-16.9M19971998199920002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow340000
1998Operating cash flow870000
1999Operating cash flow-3388000
2000Operating cash flow-12209000
2001Operating cash flow-15572000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -18.1M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M-4.7M-11.9M-19.0M-26.2M19971998199920002001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-248000
1998Free cash flow503000
1999Free cash flow-9545000
2000Free cash flow-24222000
2001Free cash flow-18105000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

15% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65%49%32%16%0%1997-12-311998199920002001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets60.2%
1999Liabilities / assets35%
2000Liabilities / assets17.3%
2001Liabilities / assets15%

Current assets to current liabilities

Current assets divided by current liabilities.

4.35× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.93×3.70×2.47×1.23×0.00×1997-12-311998199920002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities3.89×
1999Current assets / current liabilities2.03×
2000Current assets / current liabilities4.57×
2001Current assets / current liabilities4.35×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 213,000
Exact value

Exact value: 213000 USD

1997-01-01 – 1997-12-31: 213000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 340,000
Exact value

Exact value: 340000 USD

1997-01-01 – 1997-12-31: 340000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 588,000
Exact value

Exact value: 588000 USD

1997-01-01 – 1997-12-31: 588000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 248,000
Calculation and evidence

340000 − 588000 USD

Exact free cash flow: -248000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 1.56 million
Exact value

Exact value: 1556000 USD

1998-01-01 – 1998-12-31: 1556000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 870,000
Exact value

Exact value: 870000 USD

1998-01-01 – 1998-12-31: 870000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 367,000
Exact value

Exact value: 367000 USD

1998-01-01 – 1998-12-31: 367000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 503,000
Calculation and evidence

870000 − 367000 USD

Exact free cash flow: 503000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 2.58 million
Exact value

Exact value: -2582000 USD

1999-01-01 – 1999-12-31: -2582000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.39 million
Exact value

Exact value: -3388000 USD

1999-01-01 – 1999-12-31: -3388000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.16 million
Exact value

Exact value: 6157000 USD

1999-01-01 – 1999-12-31: 6157000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.55 million
Calculation and evidence

-3388000 − 6157000 USD

Exact free cash flow: -9545000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 21.21 million
Exact value

Exact value: -21208000 USD

2000-01-01 – 2000-12-31: -21208000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.21 million
Exact value

Exact value: -12209000 USD

2000-01-01 – 2000-12-31: -12209000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.01 million
Exact value

Exact value: 12013000 USD

2000-01-01 – 2000-12-31: 12013000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.22 million
Calculation and evidence

-12209000 − 12013000 USD

Exact free cash flow: -24222000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 19.19 million
Exact value

Exact value: -19194000 USD

2001-01-01 – 2001-12-31: -19194000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.57 million
Exact value

Exact value: -15572000 USD

2001-01-01 – 2001-12-31: -15572000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.53 million
Exact value

Exact value: 2533000 USD

2001-01-01 – 2001-12-31: 2533000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.11 million
Calculation and evidence

-15572000 − 2533000 USD

Exact free cash flow: -18105000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001100370, 1100370, edgar:1100370