ADPADS INC

EDGAR

16 filing records in this dataset, filed from 2000-05-22 to 2003-03-31. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

9.54 thousand USD

2001-09-30 · USD

Exact inputs and evidence

Operating margin

-544.34%

2001-09-30 · %

Exact inputs and evidence

Operating cash flow

3.28 thousand USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -166189 USD Source
  • Operating Cash Flow: -169470 USD Source

Free cash flow

3.11 thousand USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -166189 USD Source
  • Operating Cash Flow: -169470 USD Source
  • Capital Expenditure: 9991 USD Source
  • Capital Expenditure: 9818 USD Source
Cash and cash equivalents
7.75 thousand USD Source
Exact value

7746 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-03-31.

Financial data available through: 2000-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2000-12-31
  • Operating income: 2 of 11 periods available· newest 2000-12-31
  • Net income: 2 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2000-12-31
  • Total assets: 2 of 11 periods available· newest 2000-12-31
  • Total liabilities: 1 of 11 periods available· newest 2000-12-31
  • Current assets: 2 of 11 periods available· newest 2000-12-31
  • Current liabilities: 2 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -3.4%

    Prior period

    USD 131,014

    –

    Current period

    USD 126,605

    –

    Exact inputs and evidence

    126605 − 131014 = -4409 USD

    131014 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    126605 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 433,638

    Prior period

    −USD 71,479

    –

    Current period

    −USD 505,117

    –

    Exact inputs and evidence

    -505117 − -71479 = -433638 USD

    -71479 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -505117 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 253,826

    Prior period

    −USD 32,245

    –

    Current period

    −USD 286,071

    –

    Exact inputs and evidence

    -286071 − -32245 = -253826 USD

    -32245 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -286071 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +9.2%

    Prior period

    USD 74,541

    –

    Current period

    USD 81,420

    –

    Exact inputs and evidence

    81420 − 74541 = 6879 USD

    74541 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    81420 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 126,605 100% of revenue
  • Operating costs Derived USD 618,863 489% of revenue
  • Operating income −USD 492,258 −389% of revenue
  • Tax, interest and other Derived USD 12,859 10% of revenue
  • Net income −USD 505,117 −399% of revenue

Cash

  • Operating cash flow −USD 286,071 −226% of revenue
  • Capital expenditure USD 81,420 64% of revenue
  • Free cash flow Derived −USD 367,491 −290% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Operating loss: operating costs were 154% of revenue.
  • 2000 Operating loss: operating costs were 489% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-31131014 201264 Derived -70250 1229 Derived -71479 -106786 Derived
Source
2000 2000-01-01 – 2000-12-31126605 618863 Derived -492258 12859 Derived -505117 -367491 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 126.6K 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.141.5K106.1K70.7K35.4K0.019992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue131014
2000Revenue126605

Revenue growth

Change in revenue from the same financial period one year earlier.

-3.4% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.27%-0.71%-1.68%-2.66%-3.63%19992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year-3.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -388.8% 2000
Net margin -399% 2000
Free cash flow margin -290.3% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32%-84%-199%-315%-431%19992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin-53.6%
2000Operating margin-388.8%
1999Net margin-54.6%
2000Net margin-399%
1999Free cash flow margin-81.5%
2000Free cash flow margin-290.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -286.1K 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.9K-60.1K-143.0K-226.0K-309.0K19992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-32245
2000Operating cash flow-286071

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -367.5K 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.4K-77.2K-183.7K-290.3K-396.9K19992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow-106786
2000Free cash flow-367491

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

274% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.296%222%148%74%0%1999-12-312000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Liabilities / assetsNot reported
2000Liabilities / assets274%

Current assets to current liabilities

Current assets divided by current liabilities.

0.08× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.66×0.50×0.33×0.17×0.00×19992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities0.61×
2000Current assets / current liabilities0.08×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
−USD 71,479
Exact value

Exact value: -71479 USD

1999-01-01 – 1999-12-31: -71479 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32,245
Exact value

Exact value: -32245 USD

1999-01-01 – 1999-12-31: -32245 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74,541
Exact value

Exact value: 74541 USD

1999-01-01 – 1999-12-31: 74541 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 106,786
Calculation and evidence

-32245 − 74541 USD

Exact free cash flow: -106786 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 505,117
Exact value

Exact value: -505117 USD

2000-01-01 – 2000-12-31: -505117 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 286,071
Exact value

Exact value: -286071 USD

2000-01-01 – 2000-12-31: -286071 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81,420
Exact value

Exact value: 81420 USD

2000-01-01 – 2000-12-31: 81420 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 367,491
Calculation and evidence

-286071 − 81420 USD

Exact free cash flow: -367491 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001100362, 1100362, edgar:1100362

Also known as VISUAL PRESENTATION SYSTEMS INC