Revenue
4.21 million USD
2014 Q3 · USD
Exact inputs and evidence
- Revenue: 4213000 USD Source
64 filing records in this dataset, filed from 2000-05-17 to 2015-03-05. Reported financial figures are available; chart coverage varies by period.
4.21 million USD
2014 Q3 · USD
-18.37%
2014 Q3 · %
-48 thousand USD
2014 Q3 · USD
448000 USD
16729000 USD
82145314 shares
2.07% · 1.67 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
16.2 million USD
2013-10-01 – 2014-09-30
-25.9 million USD
2013-10-01 – 2014-09-30
2 thousand USD
2013-10-01 – 2014-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-03-05.
Financial data available through: 2013-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 15.89 million
–
Current period
USD 15.27 million
–
15274000 − 15892000 = -618000 USD
15892000 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source15274000 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 19.57 million
–
Current period
−USD 26.6 million
–
-26595000 − -19567000 = -7028000 USD
-19567000 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source-26595000 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.11 million
–
Current period
−USD 4.08 million
–
-4083000 − -6111000 = 2028000 USD
-6111000 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source-4083000 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 184,000
–
Current period
USD 0
–
0 − 184000 = -184000 USD
184000 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source0 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | 1771748 | 2137494 Derived | -365746 | 320627 Derived | -686373 | 1263326 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 2714874 | 3963160 Derived | -1248286 | 140062 Derived | -1388348 | 176560 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 1481148 | 1322440 Derived | 158708 | 129683 Derived | 29025 | -27490 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 7509438 | 7425591 Derived | 83847 | 1657901 Derived | -1574054 | -353018 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 6082898 | 9934962 Derived | -3852064 | 3652375 Derived | -7504439 | -5165490 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 9500000 | 18463879 Derived | -8963879 | 20881121 Derived | -29845000 | -8694000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 15892000 | 34436000 Derived | -18544000 | 1023000 Derived | -19567000 | -6295000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 15274000 | 39117000 Derived | -23843000 | 2752000 Derived | -26595000 | -4083000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Revenue | 1771748 |
|
| 2004 | Revenue | 2714874 |
|
| 2008 | Revenue | 1481148 |
|
| 2009 | Revenue | 7509438 |
|
| 2010 | Revenue | 6082898 |
|
| 2011 | Revenue | 9500000 |
|
| 2012 | Revenue | 15892000 |
|
| 2013 | Revenue | 15274000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | 53.2% |
|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | 407% |
|
| 2010 | Year over year | -19% |
|
| 2011 | Year over year | 56.2% |
|
| 2012 | Year over year | 67.3% |
|
| 2013 | Year over year | -3.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Operating margin | -20.6% |
|
| 2004 | Operating margin | -46% |
|
| 2008 | Operating margin | 10.7% |
|
| 2009 | Operating margin | 1.1% |
|
| 2010 | Operating margin | -63.3% |
|
| 2011 | Operating margin | -94.4% |
|
| 2012 | Operating margin | -116.7% |
|
| 2013 | Operating margin | -156.1% |
|
| 2003 | Net margin | -38.7% |
|
| 2004 | Net margin | -51.1% |
|
| 2008 | Net margin | 2% |
|
| 2009 | Net margin | -21% |
|
| 2010 | Net margin | -123.4% |
|
| 2011 | Net margin | -314.2% |
|
| 2012 | Net margin | -123.1% |
|
| 2013 | Net margin | -174.1% |
|
| 2003 | Free cash flow margin | 71.3% |
|
| 2004 | Free cash flow margin | 6.5% |
|
| 2008 | Free cash flow margin | -1.9% |
|
| 2009 | Free cash flow margin | -4.7% |
|
| 2010 | Free cash flow margin | -84.9% |
|
| 2011 | Free cash flow margin | -91.5% |
|
| 2012 | Free cash flow margin | -39.6% |
|
| 2013 | Free cash flow margin | -26.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Operating cash flow | 1269452 |
|
| 2004 | Operating cash flow | 242458 |
|
| 2008 | Operating cash flow | 2406 |
|
| 2009 | Operating cash flow | 31260 |
|
| 2010 | Operating cash flow | -4846289 |
|
| 2011 | Operating cash flow | -8486000 |
|
| 2012 | Operating cash flow | -6111000 |
|
| 2013 | Operating cash flow | -4083000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Free cash flow | 1263326 |
|
| 2004 | Free cash flow | 176560 |
|
| 2008 | Free cash flow | -27490 |
|
| 2009 | Free cash flow | -353018 |
|
| 2010 | Free cash flow | -5165490 |
|
| 2011 | Free cash flow | -8694000 |
|
| 2012 | Free cash flow | -6295000 |
|
| 2013 | Free cash flow | -4083000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Liabilities / assets | 84.9% |
|
| 2004 | Liabilities / assets | 64.5% |
|
| 2008 | Liabilities / assets | 40.5% |
|
| 2009 | Liabilities / assets | 34.8% |
|
| 2010 | Liabilities / assets | 40.7% |
|
| 2011 | Liabilities / assets | 48.1% |
|
| 2012 | Liabilities / assets | 85.1% |
|
| 2013 | Liabilities / assets | 401.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2008 | Current assets / current liabilities | 1.05× |
|
| 2009 | Current assets / current liabilities | 0.65× |
|
| 2010 | Current assets / current liabilities | 2.33× |
|
| 2011 | Current assets / current liabilities | 0.32× |
|
| 2012 | Current assets / current liabilities | 0.17× |
|
| 2013 | Current assets / current liabilities | 0.12× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | −USD 686,373 Exact valueExact value: -686373 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.27 million Exact valueExact value: 1269452 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6,126 Exact valueExact value: 6126 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.26 million Calculation and evidence1269452 − 6126 USD Exact free cash flow: 1263326 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 1.39 million Exact valueExact value: -1388348 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 242,458 Exact valueExact value: 242458 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 65,898 Exact valueExact value: 65898 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 176,560 Calculation and evidence242458 − 65898 USD Exact free cash flow: 176560 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 29,025 Exact valueExact value: 29025 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,406 Exact valueExact value: 2406 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29,896 Exact valueExact value: 29896 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27,490 Calculation and evidence2406 − 29896 USD Exact free cash flow: -27490 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 1.57 million Exact valueExact value: -1574054 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31,260 Exact valueExact value: 31260 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 384,278 Exact valueExact value: 384278 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 353,018 Calculation and evidence31260 − 384278 USD Exact free cash flow: -353018 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 7.5 million Exact valueExact value: -7504439 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.85 million Exact valueExact value: -4846289 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 319,201 Exact valueExact value: 319201 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.17 million Calculation and evidence-4846289 − 319201 USD Exact free cash flow: -5165490 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 29.85 million Exact valueExact value: -29845000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.49 million Exact valueExact value: -8486000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 208,000 Exact valueExact value: 208000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.69 million Calculation and evidence-8486000 − 208000 USD Exact free cash flow: -8694000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 19.57 million Exact valueExact value: -19567000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.11 million Exact valueExact value: -6111000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 184,000 Exact valueExact value: 184000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.3 million Calculation and evidence-6111000 − 184000 USD Exact free cash flow: -6295000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 26.6 million Exact valueExact value: -26595000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.08 million Exact valueExact value: -4083000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.08 million Calculation and evidence-4083000 − 0 USD Exact free cash flow: -4083000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
64 filings · 1,403 latest values · 1,403 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001100202, 1100202, edgar:1100202
Also known as LENCO MOBILE INC., SHOCHET HOLDING CORP, SUTTER HOLDING CO INC