LENCO MOBILE INC.

EDGAR

64 filing records in this dataset, filed from 2000-05-17 to 2015-03-05. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

4.21 million USD

2014 Q3 · USD

Exact inputs and evidence

Operating margin

-18.37%

2014 Q3 · %

Exact inputs and evidence
  • Operating Income: -774000 USD Source
  • Revenue: 4213000 USD Source

Operating cash flow

-48 thousand USD

2014 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -191000 USD Source
  • Operating Cash Flow: -143000 USD Source
Cash and cash equivalents
448 thousand USD Source
Exact value

448000 USD

Long-term debt including current maturities
16.7 million USD Source
Exact value

16729000 USD

Shares outstanding
82.1 million shares Source
Exact value

82145314 shares

Reported share-count change

2.07% · 1.67 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 80478648 shares · 2013-09-30· Source
  • 82145314 shares · 2014-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

16.2 million USD

2013-10-01 – 2014-09-30

Exact inputs and evidence
  • Revenue: 15274000 USD · 2013-01-01 – 2013-12-31 Source
  • Revenue: 11156000 USD · 2013-01-01 – 2013-09-30 Source
  • Revenue: 3630000 USD · 2014-01-01 – 2014-03-31 Source
  • Revenue: 4243000 USD · 2014-04-01 – 2014-06-30 Source
  • Revenue: 4213000 USD · 2014-07-01 – 2014-09-30 Source

Net income

-25.9 million USD

2013-10-01 – 2014-09-30

Exact inputs and evidence
  • Net income: -26595000 USD · 2013-01-01 – 2013-12-31 Source
  • Net income: -6251000 USD · 2013-01-01 – 2013-09-30 Source
  • Net income: -2403000 USD · 2014-01-01 – 2014-03-31 Source
  • Net income: -1103000 USD · 2014-04-01 – 2014-06-30 Source
  • Net income: -2027000 USD · 2014-07-01 – 2014-09-30 Source

Operating cash flow

2 thousand USD

2013-10-01 – 2014-09-30

Exact inputs and evidence
  • Operating cash flow: -4083000 USD · 2013-01-01 – 2013-12-31 Source
  • Operating cash flow: -4276000 USD · 2013-01-01 – 2013-09-30 Source
  • Operating cash flow: -302000 USD · 2014-01-01 – 2014-03-31 Source
  • Operating cash flow: -143000 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: -302000 USD · 2014-01-01 – 2014-03-31 Source
  • Operating cash flow: -191000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -143000 USD · 2014-01-01 – 2014-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-03-05.

Financial data available through: 2013-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2013-12-31
  • Operating income: 8 of 11 periods available· newest 2013-12-31
  • Net income: 8 of 11 periods available· newest 2013-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2013-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2013-12-31
  • Total assets: 8 of 11 periods available· newest 2013-12-31
  • Total liabilities: 8 of 11 periods available· newest 2013-12-31
  • Current assets: 6 of 11 periods available· newest 2013-12-31
  • Current liabilities: 6 of 11 periods available· newest 2013-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2013-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2013-12-31
  • Shares outstanding: 4 of 11 periods available· newest 2013-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -3.9%

    Prior period

    USD 15.89 million

    –

    Current period

    USD 15.27 million

    –

    Exact inputs and evidence

    15274000 − 15892000 = -618000 USD

    15892000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    15274000 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 7.03 million

    Prior period

    −USD 19.57 million

    –

    Current period

    −USD 26.6 million

    –

    Exact inputs and evidence

    -26595000 − -19567000 = -7028000 USD

    -19567000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    -26595000 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.03 million

    Prior period

    −USD 6.11 million

    –

    Current period

    −USD 4.08 million

    –

    Exact inputs and evidence

    -4083000 − -6111000 = 2028000 USD

    -6111000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    -4083000 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 184,000

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 184000 = -184000 USD

    184000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    0 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2013 2013-01-01 – 2013-12-31

  • Revenue USD 15.27 million 100% of revenue
  • Cost of revenue USD 6.61 million 43% of revenue
  • Operating expenses USD 32.51 million 213% of revenue
  • Operating income −USD 23.84 million −156% of revenue
  • Tax, interest and other Derived USD 2.75 million 18% of revenue
  • Net income −USD 26.6 million −174% of revenue

Cash

  • Operating cash flow −USD 4.08 million −27% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived −USD 4.08 million −27% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Operating loss: operating costs were 121% of revenue.
  • 2004 Operating loss: operating costs were 146% of revenue.
  • 2008 89%
  • 2009 Net loss: net income was −21% of revenue.
  • 2010 Operating loss: operating costs were 163% of revenue.
  • 2011 Operating loss: operating costs were 194% of revenue.
  • 2012 Operating loss: operating costs were 217% of revenue.
  • 2013 Operating loss: operating costs were 256% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-311771748 2137494 Derived -365746 320627 Derived -686373 1263326 Derived
Source
2004 2004-01-01 – 2004-12-312714874 3963160 Derived -1248286 140062 Derived -1388348 176560 Derived
Source
2008 2008-01-01 – 2008-12-311481148 1322440 Derived 158708 129683 Derived 29025 -27490 Derived
Source
2009 2009-01-01 – 2009-12-317509438 7425591 Derived 83847 1657901 Derived -1574054 -353018 Derived
Source
2010 2010-01-01 – 2010-12-316082898 9934962 Derived -3852064 3652375 Derived -7504439 -5165490 Derived
Source
2011 2011-01-01 – 2011-12-319500000 18463879 Derived -8963879 20881121 Derived -29845000 -8694000 Derived
Source
2012 2012-01-01 – 2012-12-3115892000 34436000 Derived -18544000 1023000 Derived -19567000 -6295000 Derived
Source
2013 2013-01-01 – 2013-12-3115274000 39117000 Derived -23843000 2752000 Derived -26595000 -4083000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 15.3M 2013
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.2M12.9M8.6M4.3M0.0200320102013
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue1771748
2004Revenue2714874
2008Revenue1481148
2009Revenue7509438
2010Revenue6082898
2011Revenue9500000
2012Revenue15892000
2013Revenue15274000

Revenue growth

Change in revenue from the same financial period one year earlier.

-3.9% 2013
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.441%318%194%70%-53%200320102013
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over year53.2%
2008Year over yearNo prior comparable period
2009Year over year407%
2010Year over year-19%
2011Year over year56.2%
2012Year over year67.3%
2013Year over year-3.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -156.1% 2013
Net margin -174.1% 2013
Free cash flow margin -26.7% 2013
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.102%-10%-121%-233%-345%200320102013
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin-20.6%
2004Operating margin-46%
2008Operating margin10.7%
2009Operating margin1.1%
2010Operating margin-63.3%
2011Operating margin-94.4%
2012Operating margin-116.7%
2013Operating margin-156.1%
2003Net margin-38.7%
2004Net margin-51.1%
2008Net margin2%
2009Net margin-21%
2010Net margin-123.4%
2011Net margin-314.2%
2012Net margin-123.1%
2013Net margin-174.1%
2003Free cash flow margin71.3%
2004Free cash flow margin6.5%
2008Free cash flow margin-1.9%
2009Free cash flow margin-4.7%
2010Free cash flow margin-84.9%
2011Free cash flow margin-91.5%
2012Free cash flow margin-39.6%
2013Free cash flow margin-26.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.1M 2013
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0M-779.2K-3.6M-6.4M-9.3M200320102013
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow1269452
2004Operating cash flow242458
2008Operating cash flow2406
2009Operating cash flow31260
2010Operating cash flow-4846289
2011Operating cash flow-8486000
2012Operating cash flow-6111000
2013Operating cash flow-4083000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.1M 2013
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1M-827.7K-3.7M-6.6M-9.5M200320102013
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow1263326
2004Free cash flow176560
2008Free cash flow-27490
2009Free cash flow-353018
2010Free cash flow-5165490
2011Free cash flow-8694000
2012Free cash flow-6295000
2013Free cash flow-4083000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

401.3% 2013
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.433%325%217%108%0%200320102013
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003Liabilities / assets84.9%
2004Liabilities / assets64.5%
2008Liabilities / assets40.5%
2009Liabilities / assets34.8%
2010Liabilities / assets40.7%
2011Liabilities / assets48.1%
2012Liabilities / assets85.1%
2013Liabilities / assets401.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.12× 2013
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.52×1.89×1.26×0.63×0.00×2003-12-3120102013
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004-12-31Current assets / current liabilitiesNot reportedNo source recorded
2008Current assets / current liabilities1.05×
2009Current assets / current liabilities0.65×
2010Current assets / current liabilities2.33×
2011Current assets / current liabilities0.32×
2012Current assets / current liabilities0.17×
2013Current assets / current liabilities0.12×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2003-01-01 – 2003-12-31
−USD 686,373
Exact value

Exact value: -686373 USD

2003-01-01 – 2003-12-31: -686373 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.27 million
Exact value

Exact value: 1269452 USD

2003-01-01 – 2003-12-31: 1269452 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6,126
Exact value

Exact value: 6126 USD

2003-01-01 – 2003-12-31: 6126 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.26 million
Calculation and evidence

1269452 − 6126 USD

Exact free cash flow: 1263326 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 1.39 million
Exact value

Exact value: -1388348 USD

2004-01-01 – 2004-12-31: -1388348 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 242,458
Exact value

Exact value: 242458 USD

2004-01-01 – 2004-12-31: 242458 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65,898
Exact value

Exact value: 65898 USD

2004-01-01 – 2004-12-31: 65898 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 176,560
Calculation and evidence

242458 − 65898 USD

Exact free cash flow: 176560 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 29,025
Exact value

Exact value: 29025 USD

2008-01-01 – 2008-12-31: 29025 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,406
Exact value

Exact value: 2406 USD

2008-01-01 – 2008-12-31: 2406 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29,896
Exact value

Exact value: 29896 USD

2008-01-01 – 2008-12-31: 29896 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27,490
Calculation and evidence

2406 − 29896 USD

Exact free cash flow: -27490 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 1.57 million
Exact value

Exact value: -1574054 USD

2009-01-01 – 2009-12-31: -1574054 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31,260
Exact value

Exact value: 31260 USD

2009-01-01 – 2009-12-31: 31260 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 384,278
Exact value

Exact value: 384278 USD

2009-01-01 – 2009-12-31: 384278 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 353,018
Calculation and evidence

31260 − 384278 USD

Exact free cash flow: -353018 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 7.5 million
Exact value

Exact value: -7504439 USD

2010-01-01 – 2010-12-31: -7504439 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.85 million
Exact value

Exact value: -4846289 USD

2010-01-01 – 2010-12-31: -4846289 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 319,201
Exact value

Exact value: 319201 USD

2010-01-01 – 2010-12-31: 319201 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.17 million
Calculation and evidence

-4846289 − 319201 USD

Exact free cash flow: -5165490 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 29.85 million
Exact value

Exact value: -29845000 USD

2011-01-01 – 2011-12-31: -29845000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.49 million
Exact value

Exact value: -8486000 USD

2011-01-01 – 2011-12-31: -8486000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 208,000
Exact value

Exact value: 208000 USD

2011-01-01 – 2011-12-31: 208000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.69 million
Calculation and evidence

-8486000 − 208000 USD

Exact free cash flow: -8694000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 19.57 million
Exact value

Exact value: -19567000 USD

2012-01-01 – 2012-12-31: -19567000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.11 million
Exact value

Exact value: -6111000 USD

2012-01-01 – 2012-12-31: -6111000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 184,000
Exact value

Exact value: 184000 USD

2012-01-01 – 2012-12-31: 184000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.3 million
Calculation and evidence

-6111000 − 184000 USD

Exact free cash flow: -6295000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 26.6 million
Exact value

Exact value: -26595000 USD

2013-01-01 – 2013-12-31: -26595000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.08 million
Exact value

Exact value: -4083000 USD

2013-01-01 – 2013-12-31: -4083000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2013-01-01 – 2013-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.08 million
Calculation and evidence

-4083000 − 0 USD

Exact free cash flow: -4083000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

64 filings · 1,403 latest values · 1,403 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001100202, 1100202, edgar:1100202

Also known as LENCO MOBILE INC., SHOCHET HOLDING CORP, SUTTER HOLDING CO INC