Alderox, Inc.

EDGAR

53 filing records in this dataset, filed from 2000-05-18 to 2008-06-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

154 thousand USD

2008-03-31 · USD

Exact inputs and evidence

Operating margin

-635.13%

2008-03-31 · %

Exact inputs and evidence
  • Operating Income: -979727 USD Source
  • Revenue: 154255 USD Source

Operating cash flow

-3.26 million USD

2008-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3256148 USD Source

Free cash flow

-3.26 million USD

2008-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3256148 USD Source
  • Capital Expenditure: 3641 USD Source
Cash and cash equivalents
1.1 million USD Source
Exact value

1103366 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

447 thousand USD

2007-04-01 – 2008-03-31

Exact inputs and evidence
  • Revenue: 214912 USD · 2006-07-01 – 2007-06-30 Source
  • Revenue: 139801 USD · 2006-07-01 – 2007-03-31 Source
  • Revenue: 119178 USD · 2007-07-01 – 2007-09-30 Source
  • Revenue: 98912 USD · 2007-10-01 – 2007-12-31 Source
  • Revenue: 154255 USD · 2008-01-01 – 2008-03-31 Source

Net income

-7.04 million USD

2007-04-01 – 2008-03-31

Exact inputs and evidence
  • Net income: -5123839 USD · 2006-07-01 – 2007-06-30 Source
  • Net income: -3597016 USD · 2006-07-01 – 2007-03-31 Source
  • Net income: -2394569 USD · 2007-07-01 – 2007-09-30 Source
  • Net income: -1343061 USD · 2007-10-01 – 2007-12-31 Source
  • Net income: -1776877 USD · 2008-01-01 – 2008-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-06-12.

Financial data available through: 2007-06-30.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2007-06-30
  • Operating income: 5 of 11 periods available· newest 2007-06-30
  • Net income: 8 of 11 periods available· newest 2007-06-30
  • Operating cash flow: 5 of 11 periods available· newest 2007-06-30
  • Capital expenditure: 2 of 11 periods available· newest 2007-06-30
  • Total assets: 3 of 11 periods available· newest 2001-06-30
  • Total liabilities: 8 of 11 periods available· newest 2007-06-30
  • Current assets: 8 of 11 periods available· newest 2007-06-30
  • Current liabilities: 8 of 11 periods available· newest 2007-06-30
  • Cash and cash equivalents: 8 of 11 periods available· newest 2007-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +123.6%

    Prior period

    USD 96,122

    –

    Current period

    USD 214,912

    –

    Exact inputs and evidence

    214912 − 96122 = 118790 USD

    96122 USD · 2005-07-01 – 2006-06-30

    Inspect prior input Prior source

    214912 USD · 2006-07-01 – 2007-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.09 million

    Prior period

    −USD 7.22 million

    –

    Current period

    −USD 5.12 million

    –

    Exact inputs and evidence

    -5123839 − -7215291 = 2091452 USD

    -7215291 USD · 2005-07-01 – 2006-06-30

    Inspect prior input Prior source

    -5123839 USD · 2006-07-01 – 2007-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 466,966

    Prior period

    −USD 2.57 million

    –

    Current period

    −USD 2.1 million

    –

    Exact inputs and evidence

    -2103580 − -2570546 = 466966 USD

    -2570546 USD · 2005-07-01 – 2006-06-30

    Inspect prior input Prior source

    -2103580 USD · 2006-07-01 – 2007-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +87.3%

    Prior period

    USD 8,130

    –

    Current period

    USD 15,224

    –

    Exact inputs and evidence

    15224 − 8130 = 7094 USD

    8130 USD · 2005-07-01 – 2006-06-30

    Inspect prior input Prior source

    15224 USD · 2006-07-01 – 2007-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2006-07-01 – 2007-06-30

  • Revenue USD 214,912 100% of revenue
  • Operating costs Derived USD 3.51 million 1,634% of revenue
  • Operating income −USD 3.3 million −1,534% of revenue
  • Tax, interest and other Derived USD 1.83 million 851% of revenue
  • Net income −USD 5.12 million −2,384% of revenue

Cash

  • Operating cash flow −USD 2.1 million −979% of revenue
  • Capital expenditure USD 15,224 7.1% of revenue
  • Free cash flow Derived −USD 2.12 million −986% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Operating loss: operating costs were 689% of revenue.
  • 2003 Operating loss: operating costs were 811% of revenue.
  • 2004 Operating loss: operating costs were 771% of revenue.
  • 2006 Operating loss: operating costs were 3,516% of revenue.
  • 2007 Operating loss: operating costs were 1,634% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1998-07-01 – 1999-06-30685360 UnavailableUnavailableUnavailable-796916 Unavailable
Source
2000 1999-07-01 – 2000-06-30466936 UnavailableUnavailableUnavailable-1233387 Unavailable
Source
2001 2000-07-01 – 2001-06-30367219 UnavailableUnavailableUnavailable-1003254 Unavailable
Source
2002 2001-07-01 – 2002-06-30217677 1498822 Derived -1281145 460154 Derived -1741299 Unavailable
Source
2003 2002-07-01 – 2003-06-30261235 2118982 Derived -1857747 -159249 Derived -1698498 Unavailable
Source
2004 2003-07-01 – 2004-06-30289218 2229880 Derived -1940662 602108 Derived -2542770 Unavailable
Source
2006 2005-07-01 – 2006-06-3096122 3379681 Derived -3283559 3931732 Derived -7215291 -2578676 Derived
Source
2007 2006-07-01 – 2007-06-30214912 3510789 Derived -3295877 1827962 Derived -5123839 -2118804 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 214.9K 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.740.2K555.1K370.1K185.0K0.0199920032007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue685360
2000Revenue466936
2001Revenue367219
2002Revenue217677
2003Revenue261235
2004Revenue289218
2006Revenue96122
2007Revenue214912

Revenue growth

Change in revenue from the same financial period one year earlier.

123.6% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.137%89%41%-6%-54%199920032007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year-31.9%
2001Year over year-21.4%
2002Year over year-40.7%
2003Year over year20%
2004Year over year10.7%
2006Year over yearNo prior comparable period
2007Year over year123.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,533.6% 2007
Net margin -2,384.2% 2007
Free cash flow margin -985.9% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.601%-1,576%-3,753%-5,930%-8,107%1999-06-3020032007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999-06-30Operating marginNot reported
2000-06-30Operating marginNot reported
2001-06-30Operating marginNot reported
2002Operating margin-588.6%
2003Operating margin-711.1%
2004Operating margin-671%
2006Operating margin-3,416%
2007Operating margin-1,533.6%
1999Net margin-116.3%
2000Net margin-264.1%
2001Net margin-273.2%
2002Net margin-799.9%
2003Net margin-650.2%
2004Net margin-879.2%
2006Net margin-7,506.4%
2007Net margin-2,384.2%
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2006Free cash flow margin-2,682.7%
2007Free cash flow margin-985.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.1M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.205.6K-539.8K-1.3M-2.0M-2.8M199920032007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-854898
2000Operating cash flow-1245718
2001Operating cash flow-1033804
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flowNot reportedNo source recorded
2004Operating cash flowNot reportedNo source recorded
2006Operating cash flow-2570546
2007Operating cash flow-2103580

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.1M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.206.3K-541.5K-1.3M-2.0M-2.8M199920032007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailableNo source recorded
2003Free cash flowUnavailableNo source recorded
2004Free cash flowUnavailableNo source recorded
2006Free cash flow-2578676
2007Free cash flow-2118804

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

321.8% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.348%261%174%87%0%199920032007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999Liabilities / assets177.5%
2000Liabilities / assets262.3%
2001Liabilities / assets321.8%
2002Liabilities / assetsNot reported
2003Liabilities / assetsNot reported
2004Liabilities / assetsNot reported
2006Liabilities / assetsNot reported
2007Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.06× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.41×1.06×0.70×0.35×0.00×199920032007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities0.79×
2000Current assets / current liabilities0.29×
2001Current assets / current liabilities0.34×
2002Current assets / current liabilities0.41×
2003Current assets / current liabilities0.13×
2004Current assets / current liabilities1.3×
2006Current assets / current liabilities0.04×
2007Current assets / current liabilities0.06×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-07-01 – 1999-06-30
−USD 796,916
Exact value

Exact value: -796916 USD

1998-07-01 – 1999-06-30: -796916 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 854,898
Exact value

Exact value: -854898 USD

1998-07-01 – 1999-06-30: -854898 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-07-01 – 2000-06-30
−USD 1.23 million
Exact value

Exact value: -1233387 USD

1999-07-01 – 2000-06-30: -1233387 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.25 million
Exact value

Exact value: -1245718 USD

1999-07-01 – 2000-06-30: -1245718 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-07-01 – 2001-06-30
−USD 1 million
Exact value

Exact value: -1003254 USD

2000-07-01 – 2001-06-30: -1003254 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.03 million
Exact value

Exact value: -1033804 USD

2000-07-01 – 2001-06-30: -1033804 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-07-01 – 2002-06-30
−USD 1.74 million
Exact value

Exact value: -1741299 USD

2001-07-01 – 2002-06-30: -1741299 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2002-07-01 – 2003-06-30
−USD 1.7 million
Exact value

Exact value: -1698498 USD

2002-07-01 – 2003-06-30: -1698498 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2004 2003-07-01 – 2004-06-30
−USD 2.54 million
Exact value

Exact value: -2542770 USD

2003-07-01 – 2004-06-30: -2542770 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2006 2005-07-01 – 2006-06-30
−USD 7.22 million
Exact value

Exact value: -7215291 USD

2005-07-01 – 2006-06-30: -7215291 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.57 million
Exact value

Exact value: -2570546 USD

2005-07-01 – 2006-06-30: -2570546 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8,130
Exact value

Exact value: 8130 USD

2005-07-01 – 2006-06-30: 8130 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.58 million
Calculation and evidence

-2570546 − 8130 USD

Exact free cash flow: -2578676 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-07-01 – 2007-06-30
−USD 5.12 million
Exact value

Exact value: -5123839 USD

2006-07-01 – 2007-06-30: -5123839 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.1 million
Exact value

Exact value: -2103580 USD

2006-07-01 – 2007-06-30: -2103580 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15,224
Exact value

Exact value: 15224 USD

2006-07-01 – 2007-06-30: 15224 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.12 million
Calculation and evidence

-2103580 − 15224 USD

Exact free cash flow: -2118804 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

53 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001100091, 1100091, edgar:1100091

Also known as RECLAIMATION CONSULTING & APPLICATIONS INC, RECLAMATION CONSULTING & APPLICATIONS INC, RECYCLING CENTERS OF AMERICA INC