Revenue
10.7 million USD
2006-03-31 · USD
Exact inputs and evidence
- Revenue: 10656000 USD Source
30 filing records in this dataset, filed from 2000-05-22 to 2006-05-15. Explore the available filing history and original sources.
10.7 million USD
2006-03-31 · USD
-17.87%
2006-03-31 · %
228 thousand USD
2006-03-31 · USD
187 thousand USD
2006-03-31 · USD
4741000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
46 million USD
2005-04-01 – 2006-03-31
-5.88 million USD
2005-04-01 – 2006-03-31
-2.45 million USD
2005-04-01 – 2006-03-31
137 thousand USD
2005-04-01 – 2006-03-31
-2.58 million USD
2005-04-01 – 2006-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-05-15.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 52.45 million
–
Current period
USD 47.37 million
–
47365000 − 52445000 = -5080000 USD
52445000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source47365000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.69 million
–
Current period
−USD 4.05 million
–
-4045000 − -9685000 = 5640000 USD
-9685000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-4045000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8.29 million
–
Current period
USD 10,000
–
10000 − -8293000 = 8303000 USD
-8293000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source10000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 303,000
–
Current period
USD 169,000
–
169000 − 303000 = -134000 USD
303000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source169000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 67646000 | 134129000 Derived | -66483000 | -6719000 Derived | -59764000 | -23937000 Derived | Source
|
| 2000 1999-04-01 – 2000-03-31 | 49303000 | 49261000 Derived | 42000 | -1018000 Derived | 1060000 | 552000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 11282000 | 90116000 Derived | -78834000 | -79894000 Derived | 1060000 | 552000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 67646000 | 134129000 Derived | -66483000 | -6719000 Derived | -59764000 | -9576000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 68664000 | 72410000 Derived | -3746000 | 202000 Derived | -3948000 | 1121000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 57291000 | 65383000 Derived | -8092000 | -201000 Derived | -7891000 | -4850000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 52445000 | 61998000 Derived | -9553000 | 132000 Derived | -9685000 | -8596000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 47365000 | 52013000 Derived | -4648000 | -603000 Derived | -4045000 | -159000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 67646000 |
|
| 2000 | Revenue | 49303000 |
|
| 2000 | Revenue | 11282000 |
|
| 2001 | Revenue | 67646000 |
|
| 2002 | Revenue | 68664000 |
|
| 2003 | Revenue | 57291000 |
|
| 2004 | Revenue | 52445000 |
|
| 2005 | Revenue | 47365000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | No prior comparable period |
|
| 2000 | Year over year | -83.3% |
|
| 2001 | Year over year | 499.6% |
|
| 2002 | Year over year | 1.5% |
|
| 2003 | Year over year | -16.6% |
|
| 2004 | Year over year | -8.5% |
|
| 2005 | Year over year | -9.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -98.3% |
|
| 2000 | Operating margin | 0.1% |
|
| 2000 | Operating margin | -698.8% |
|
| 2001 | Operating margin | -98.3% |
|
| 2002 | Operating margin | -5.5% |
|
| 2003 | Operating margin | -14.1% |
|
| 2004 | Operating margin | -18.2% |
|
| 2005 | Operating margin | -9.8% |
|
| 1999 | Net margin | -88.3% |
|
| 2000 | Net margin | 2.1% |
|
| 2000 | Net margin | 9.4% |
|
| 2001 | Net margin | -88.3% |
|
| 2002 | Net margin | -5.7% |
|
| 2003 | Net margin | -13.8% |
|
| 2004 | Net margin | -18.5% |
|
| 2005 | Net margin | -8.5% |
|
| 1999 | Free cash flow margin | -35.4% |
|
| 2000 | Free cash flow margin | 1.1% |
|
| 2000 | Free cash flow margin | 4.9% |
|
| 2001 | Free cash flow margin | -14.2% |
|
| 2002 | Free cash flow margin | 1.6% |
|
| 2003 | Free cash flow margin | -8.5% |
|
| 2004 | Free cash flow margin | -16.4% |
|
| 2005 | Free cash flow margin | -0.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -20781000 |
|
| 2000 | Operating cash flow | 1140000 |
|
| 2000 | Operating cash flow | 1140000 |
|
| 2001 | Operating cash flow | -8735000 |
|
| 2002 | Operating cash flow | 2080000 |
|
| 2003 | Operating cash flow | -4377000 |
|
| 2004 | Operating cash flow | -8293000 |
|
| 2005 | Operating cash flow | 10000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | -23937000 |
|
| 2000 | Free cash flow | 552000 |
|
| 2000 | Free cash flow | 552000 |
|
| 2001 | Free cash flow | -9576000 |
|
| 2002 | Free cash flow | 1121000 |
|
| 2003 | Free cash flow | -4850000 |
|
| 2004 | Free cash flow | -8596000 |
|
| 2005 | Free cash flow | -159000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Liabilities / assets | 31.9% |
|
| 2000 | Liabilities / assets | 39.1% |
|
| 2000 | Liabilities / assets | 41.1% |
|
| 2001 | Liabilities / assets | 75.2% |
|
| 2002 | Liabilities / assets | 87.9% |
|
| 2003 | Liabilities / assets | 111.2% |
|
| 2004 | Liabilities / assets | 126% |
|
| 2005 | Liabilities / assets | 162.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 2.67× |
|
| 2000 | Current assets / current liabilities | 0.8× |
|
| 2000 | Current assets / current liabilities | 0.9× |
|
| 2001 | Current assets / current liabilities | 0.79× |
|
| 2002 | Current assets / current liabilities | 0.84× |
|
| 2003 | Current assets / current liabilities | 0.68× |
|
| 2004 | Current assets / current liabilities | 0.84× |
|
| 2005 | Current assets / current liabilities | 0.74× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | −USD 59.76 million Exact valueExact value: -59764000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.78 million Exact valueExact value: -20781000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.16 million Exact valueExact value: 3156000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.94 million Calculation and evidence-20781000 − 3156000 USD Exact free cash flow: -23937000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-04-01 – 2000-03-31 | USD 1.06 million Exact valueExact value: 1060000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.14 million Exact valueExact value: 1140000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 588,000 Exact valueExact value: 588000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 552,000 Calculation and evidence1140000 − 588000 USD Exact free cash flow: 552000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 1.06 million Exact valueExact value: 1060000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.14 million Exact valueExact value: 1140000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 588,000 Exact valueExact value: 588000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 552,000 Calculation and evidence1140000 − 588000 USD Exact free cash flow: 552000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 59.76 million Exact valueExact value: -59764000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.74 million Exact valueExact value: -8735000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 841,000 Exact valueExact value: 841000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.58 million Calculation and evidence-8735000 − 841000 USD Exact free cash flow: -9576000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 3.95 million Exact valueExact value: -3948000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.08 million Exact valueExact value: 2080000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 959,000 Exact valueExact value: 959000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.12 million Calculation and evidence2080000 − 959000 USD Exact free cash flow: 1121000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 7.89 million Exact valueExact value: -7891000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.38 million Exact valueExact value: -4377000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 473,000 Exact valueExact value: 473000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.85 million Calculation and evidence-4377000 − 473000 USD Exact free cash flow: -4850000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 9.69 million Exact valueExact value: -9685000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.29 million Exact valueExact value: -8293000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 303,000 Exact valueExact value: 303000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.6 million Calculation and evidence-8293000 − 303000 USD Exact free cash flow: -8596000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 4.05 million Exact valueExact value: -4045000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10,000 Exact valueExact value: 10000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 169,000 Exact valueExact value: 169000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 159,000 Calculation and evidence10000 − 169000 USD Exact free cash flow: -159000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
30 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001099674, 1099674, edgar:1099674
Also known as OPUS360 CORP