VANTAGEMED CORP

EDGAR

31 filing records in this dataset, filed from 2000-03-30 to 2007-04-02. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.87 million USD

2006-12-31 · USD

Exact inputs and evidence

Operating margin

5.13%

2006-12-31 · %

Exact inputs and evidence
  • Operating Income: -1138000 USD Source
  • Operating Income: -1285000 USD Source
  • Revenue: 10960000 USD Source
  • Revenue: 8095000 USD Source

Operating cash flow

405 thousand USD

2006-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -702000 USD Source
  • Operating Cash Flow: -1107000 USD Source

Free cash flow

404 thousand USD

2006-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -702000 USD Source
  • Operating Cash Flow: -1107000 USD Source
  • Capital Expenditure: 29000 USD Source
  • Capital Expenditure: 28000 USD Source
Cash and cash equivalents
820 thousand USD Source
Exact value

820000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

11 million USD

2006-01-01 – 2006-12-31

Exact inputs and evidence
  • Revenue: 2924000 USD · 2006-01-01 – 2006-03-31 Source
  • Revenue: 2556000 USD · 2006-04-01 – 2006-06-30 Source
  • Revenue: 2614000 USD · 2006-07-01 – 2006-09-30 Source
  • Revenue: 10960000 USD · 2006-01-01 – 2006-12-31 Source
  • Revenue: 8095000 USD · 2006-01-01 – 2006-09-30 Source

Net income

-983 thousand USD

2006-01-01 – 2006-12-31

Exact inputs and evidence
  • Net income: -390000 USD · 2006-01-01 – 2006-03-31 Source
  • Net income: -506000 USD · 2006-04-01 – 2006-06-30 Source
  • Net income: -232000 USD · 2006-07-01 – 2006-09-30 Source
  • Net income: -983000 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: -1128000 USD · 2006-01-01 – 2006-09-30 Source

Operating cash flow

-702 thousand USD

2006-01-01 – 2006-12-31

Exact inputs and evidence
  • Operating cash flow: -695000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: -1062000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: -695000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: -1107000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: -1062000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: -702000 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: -1107000 USD · 2006-01-01 – 2006-09-30 Source

Capital expenditure

29 thousand USD

2006-01-01 – 2006-12-31

Exact inputs and evidence
  • Capital expenditure: 14000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 27000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 14000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 28000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 27000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 29000 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 28000 USD · 2006-01-01 – 2006-09-30 Source

Free cash flow

-731 thousand USD

2006-01-01 – 2006-12-31

Exact inputs and evidence
  • Operating cash flow: -695000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: -1062000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: -695000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: -1107000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: -1062000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: -702000 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: -1107000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 14000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 27000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 14000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 28000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 27000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 29000 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 28000 USD · 2006-01-01 – 2006-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-04-02.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2006-12-31
  • Operating income: 10 of 11 periods available· newest 2006-12-31
  • Net income: 10 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2006-12-31
  • Total assets: 9 of 11 periods available· newest 2006-12-31
  • Total liabilities: 9 of 11 periods available· newest 2006-12-31
  • Current assets: 9 of 11 periods available· newest 2006-12-31
  • Current liabilities: 9 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -28.3%

    Prior period

    USD 15.3 million

    –

    Current period

    USD 10.96 million

    –

    Exact inputs and evidence

    10960000 − 15295000 = -4335000 USD

    15295000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    10960000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 3.3 million

    Prior period

    −USD 4.28 million

    –

    Current period

    −USD 983,000

    –

    Exact inputs and evidence

    -983000 − -4280000 = 3297000 USD

    -4280000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -983000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 3.91 million

    Prior period

    −USD 4.61 million

    –

    Current period

    −USD 702,000

    –

    Exact inputs and evidence

    -702000 − -4611000 = 3909000 USD

    -4611000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -702000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -40.8%

    Prior period

    USD 49,000

    –

    Current period

    USD 29,000

    –

    Exact inputs and evidence

    29000 − 49000 = -20000 USD

    49000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    29000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 10.96 million 100% of revenue
  • Cost of revenue USD 5.34 million 49% of revenue
  • Operating expenses USD 6.76 million 62% of revenue
  • Operating income −USD 1.14 million −10% of revenue
  • Tax, interest and other Derived −USD 155,000 −1.4% of revenue
  • Net income −USD 983,000 −9% of revenue

Cash

  • Operating cash flow −USD 702,000 −6.4% of revenue
  • Capital expenditure USD 29,000 0.3% of revenue
  • Free cash flow Derived −USD 731,000 −6.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 112% of revenue.
  • 1998 Operating loss: operating costs were 143% of revenue.
  • 1999 Operating loss: operating costs were 148% of revenue.
  • 2000 Operating loss: operating costs were 220% of revenue.
  • 2001 Operating loss: operating costs were 164% of revenue.
  • 2002 Operating loss: operating costs were 137% of revenue.
  • 2003 Operating loss: operating costs were 114% of revenue.
  • 2004 Operating loss: operating costs were 117% of revenue.
  • 2005 Operating loss: operating costs were 128% of revenue.
  • 2006 Operating loss: operating costs were 110% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-315248000 5857000 Derived -609000 -175000 Derived -434000 -882000 Derived
Source
1998 1998-01-01 – 1998-12-319373000 13403000 Derived -4030000 207000 Derived -4237000 -1935000 Derived
Source
1999 1999-01-01 – 1999-12-3119412000 28679000 Derived -9267000 948000 Derived -10215000 -9828000 Derived
Source
2000 2000-01-01 – 2000-12-3123907000 52644000 Derived -28737000 2300000 Derived -31037000 -9979000 Derived
Source
2001 2001-01-01 – 2001-12-3123935000 39211000 Derived -15276000 701000 Derived -15977000 -7427000 Derived
Source
2002 2002-01-01 – 2002-12-3121744000 29797000 Derived -8053000 -7000 Derived -8046000 -5578000 Derived
Source
2003 2003-01-01 – 2003-12-3121855000 25002000 Derived -3147000 -10000 Derived -3137000 -1109000 Derived
Source
2004 2004-01-01 – 2004-12-3122120000 25928000 Derived -3808000 97000 Derived -3905000 -878000 Derived
Source
2005 2005-01-01 – 2005-12-3115295000 19568000 Derived -4273000 7000 Derived -4280000 -4660000 Derived
Source
2006 2006-01-01 – 2006-12-3110960000 12098000 Derived -1138000 -155000 Derived -983000 -731000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 11M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.8M19.4M12.9M6.5M0.0199720022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue5248000
1998Revenue9373000
1999Revenue19412000
2000Revenue23907000
2001Revenue23935000
2002Revenue21744000
2003Revenue21855000
2004Revenue22120000
2005Revenue15295000
2006Revenue10960000

Revenue growth

Change in revenue from the same financial period one year earlier.

-28.3% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.118%78%38%-2%-42%199720022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year78.6%
1999Year over year107.1%
2000Year over year23.2%
2001Year over year0.1%
2002Year over year-9.2%
2003Year over year0.5%
2004Year over year1.2%
2005Year over year-30.9%
2006Year over year-28.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -10.4% 2006
Net margin -9% 2006
Free cash flow margin -6.7% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10%-27%-65%-103%-140%199720022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-11.6%
1998Operating margin-43%
1999Operating margin-47.7%
2000Operating margin-120.2%
2001Operating margin-63.8%
2002Operating margin-37%
2003Operating margin-14.4%
2004Operating margin-17.2%
2005Operating margin-27.9%
2006Operating margin-10.4%
1997Net margin-8.3%
1998Net margin-45.2%
1999Net margin-52.6%
2000Net margin-129.8%
2001Net margin-66.8%
2002Net margin-37%
2003Net margin-14.4%
2004Net margin-17.7%
2005Net margin-28%
2006Net margin-9%
1997Free cash flow margin-16.8%
1998Free cash flow margin-20.6%
1999Free cash flow margin-50.6%
2000Free cash flow margin-41.7%
2001Free cash flow margin-31%
2002Free cash flow margin-25.7%
2003Free cash flow margin-5.1%
2004Free cash flow margin-4%
2005Free cash flow margin-30.5%
2006Free cash flow margin-6.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -702K 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.758.9K-2.0M-4.7M-7.5M-10.2M199720022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-611000
1998Operating cash flow-298000
1999Operating cash flow-9302000
2000Operating cash flow-9486000
2001Operating cash flow-7175000
2002Operating cash flow-5407000
2003Operating cash flow-815000
2004Operating cash flow-747000
2005Operating cash flow-4611000
2006Operating cash flow-702000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -731K 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.798.3K-2.1M-5.0M-7.9M-10.8M199720022006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-882000
1998Free cash flow-1935000
1999Free cash flow-9828000
2000Free cash flow-9979000
2001Free cash flow-7427000
2002Free cash flow-5578000
2003Free cash flow-1109000
2004Free cash flow-878000
2005Free cash flow-4660000
2006Free cash flow-731000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

286.5% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.309%232%155%77%0%1997-12-3120022006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets73.6%
1999Liabilities / assets43.8%
2000Liabilities / assets21.6%
2001Liabilities / assets39.4%
2002Liabilities / assets73%
2003Liabilities / assets106.3%
2004Liabilities / assets207.9%
2005Liabilities / assets223.4%
2006Liabilities / assets286.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.33× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.33×2.50×1.67×0.83×0.00×1997-12-3120022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities0.29×
1999Current assets / current liabilities0.4×
2000Current assets / current liabilities3.08×
2001Current assets / current liabilities1.68×
2002Current assets / current liabilities0.87×
2003Current assets / current liabilities0.71×
2004Current assets / current liabilities0.4×
2005Current assets / current liabilities0.36×
2006Current assets / current liabilities0.33×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 434,000
Exact value

Exact value: -434000 USD

1997-01-01 – 1997-12-31: -434000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 611,000
Exact value

Exact value: -611000 USD

1997-01-01 – 1997-12-31: -611000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 271,000
Exact value

Exact value: 271000 USD

1997-01-01 – 1997-12-31: 271000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 882,000
Calculation and evidence

-611000 − 271000 USD

Exact free cash flow: -882000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 4.24 million
Exact value

Exact value: -4237000 USD

1998-01-01 – 1998-12-31: -4237000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 298,000
Exact value

Exact value: -298000 USD

1998-01-01 – 1998-12-31: -298000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.64 million
Exact value

Exact value: 1637000 USD

1998-01-01 – 1998-12-31: 1637000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.94 million
Calculation and evidence

-298000 − 1637000 USD

Exact free cash flow: -1935000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 10.22 million
Exact value

Exact value: -10215000 USD

1999-01-01 – 1999-12-31: -10215000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.3 million
Exact value

Exact value: -9302000 USD

1999-01-01 – 1999-12-31: -9302000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 526,000
Exact value

Exact value: 526000 USD

1999-01-01 – 1999-12-31: 526000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.83 million
Calculation and evidence

-9302000 − 526000 USD

Exact free cash flow: -9828000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 31.04 million
Exact value

Exact value: -31037000 USD

2000-01-01 – 2000-12-31: -31037000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.49 million
Exact value

Exact value: -9486000 USD

2000-01-01 – 2000-12-31: -9486000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 493,000
Exact value

Exact value: 493000 USD

2000-01-01 – 2000-12-31: 493000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.98 million
Calculation and evidence

-9486000 − 493000 USD

Exact free cash flow: -9979000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 15.98 million
Exact value

Exact value: -15977000 USD

2001-01-01 – 2001-12-31: -15977000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.18 million
Exact value

Exact value: -7175000 USD

2001-01-01 – 2001-12-31: -7175000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 252,000
Exact value

Exact value: 252000 USD

2001-01-01 – 2001-12-31: 252000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.43 million
Calculation and evidence

-7175000 − 252000 USD

Exact free cash flow: -7427000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 8.05 million
Exact value

Exact value: -8046000 USD

2002-01-01 – 2002-12-31: -8046000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.41 million
Exact value

Exact value: -5407000 USD

2002-01-01 – 2002-12-31: -5407000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 171,000
Exact value

Exact value: 171000 USD

2002-01-01 – 2002-12-31: 171000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.58 million
Calculation and evidence

-5407000 − 171000 USD

Exact free cash flow: -5578000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 3.14 million
Exact value

Exact value: -3137000 USD

2003-01-01 – 2003-12-31: -3137000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 815,000
Exact value

Exact value: -815000 USD

2003-01-01 – 2003-12-31: -815000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 294,000
Exact value

Exact value: 294000 USD

2003-01-01 – 2003-12-31: 294000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.11 million
Calculation and evidence

-815000 − 294000 USD

Exact free cash flow: -1109000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 3.91 million
Exact value

Exact value: -3905000 USD

2004-01-01 – 2004-12-31: -3905000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 747,000
Exact value

Exact value: -747000 USD

2004-01-01 – 2004-12-31: -747000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 131,000
Exact value

Exact value: 131000 USD

2004-01-01 – 2004-12-31: 131000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 878,000
Calculation and evidence

-747000 − 131000 USD

Exact free cash flow: -878000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 4.28 million
Exact value

Exact value: -4280000 USD

2005-01-01 – 2005-12-31: -4280000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.61 million
Exact value

Exact value: -4611000 USD

2005-01-01 – 2005-12-31: -4611000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49,000
Exact value

Exact value: 49000 USD

2005-01-01 – 2005-12-31: 49000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.66 million
Calculation and evidence

-4611000 − 49000 USD

Exact free cash flow: -4660000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 983,000
Exact value

Exact value: -983000 USD

2006-01-01 – 2006-12-31: -983000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 702,000
Exact value

Exact value: -702000 USD

2006-01-01 – 2006-12-31: -702000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29,000
Exact value

Exact value: 29000 USD

2006-01-01 – 2006-12-31: 29000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 731,000
Calculation and evidence

-702000 − 29000 USD

Exact free cash flow: -731000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

31 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001099531, 1099531, edgar:1099531