Net income
14 million USD
2002-04-01 – 2003-03-31
14 filing records in this dataset, filed from 2000-03-30 to 2003-05-15. Explore the available filing history and original sources.
28317000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
14 million USD
2002-04-01 – 2003-03-31
15.1 million USD
2002-04-01 – 2003-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-05-15.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 10.37 million
–
Current period
USD 13.58 million
–
13579000 − 10366000 = 3213000 USD
10366000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source13579000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 16.25 million
–
Current period
USD 4.11 million
–
4110000 − 16248000 = -12138000 USD
16248000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source4110000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.64 million
–
Current period
USD 1.28 million
–
1278000 − 1644000 = -366000 USD
1644000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source1278000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
Revenue is not reported for this company, so its costs cannot be shown as a share of it.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value | Source evidence |
|---|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|
Cash generated by the company’s normal business operations.
| Period | Series | Value | Source evidence |
|---|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 3.67 million Exact valueExact value: 3666000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.87 million Exact valueExact value: 7871000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.13 million Exact valueExact value: 1129000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.74 million Calculation and evidence7871000 − 1129000 USD Exact free cash flow: 6742000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 4.19 million Exact valueExact value: 4188000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.03 million Exact valueExact value: 3026000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.25 million Exact valueExact value: 1252000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.77 million Calculation and evidence3026000 − 1252000 USD Exact free cash flow: 1774000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 4.77 million Exact valueExact value: 4774000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.11 million Exact valueExact value: 8114000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.38 million Exact valueExact value: 7381000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 733,000 Calculation and evidence8114000 − 7381000 USD Exact free cash flow: 733000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 5.9 million Exact valueExact value: 5901000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.58 million Exact valueExact value: 7575000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.35 million Exact valueExact value: 13346000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.77 million Calculation and evidence7575000 − 13346000 USD Exact free cash flow: -5771000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 10.37 million Exact valueExact value: 10366000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.25 million Exact valueExact value: 16248000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.64 million Exact valueExact value: 1644000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.6 million Calculation and evidence16248000 − 1644000 USD Exact free cash flow: 14604000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 13.58 million Exact valueExact value: 13579000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.11 million Exact valueExact value: 4110000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.28 million Exact valueExact value: 1278000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.83 million Calculation and evidence4110000 − 1278000 USD Exact free cash flow: 2832000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
14 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001099517, 1099517, edgar:1099517