VERTICAL COMPUTER SYSTEMS INC

EDGAR

82 filing records in this dataset, filed from 2000-03-09 to 2018-11-28. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

998 thousand USD

2018 Q3 · USD

Exact inputs and evidence

Operating margin

-15.56%

2018 Q3 · %

Exact inputs and evidence
  • Operating Income: -155330 USD Source
  • Revenue: 998129 USD Source

Operating cash flow

-581 thousand USD

2018 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -616430 USD Source
  • Operating Cash Flow: -35384 USD Source
Cash and cash equivalents
224 thousand USD Source
Exact value

224369 USD

Long-term debt including current maturities
7.41 million USD Source
Exact value

7406380 USD

Shares outstanding
1.15 billion shares Source
Exact value

1151165201 shares

Reported share-count change

0.97% · 11.1 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 1140105201 shares · 2017-09-30· Source
  • 1151165201 shares · 2018-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-3.23 million USD

2017-10-01 – 2018-09-30

Exact inputs and evidence
  • Net income: -3070241 USD · 2017-01-01 – 2017-12-31 Source
  • Net income: -1770815 USD · 2017-01-01 – 2017-09-30 Source
  • Net income: -533424 USD · 2018-01-01 – 2018-03-31 Source
  • Net income: -760076 USD · 2018-04-01 – 2018-06-30 Source
  • Net income: -639617 USD · 2018-07-01 – 2018-09-30 Source

Operating cash flow

-794 thousand USD

2017-10-01 – 2018-09-30

Exact inputs and evidence
  • Operating cash flow: -685677 USD · 2017-01-01 – 2017-12-31 Source
  • Operating cash flow: -508323 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: 79554 USD · 2018-01-01 – 2018-03-31 Source
  • Operating cash flow: -35384 USD · 2018-01-01 – 2018-06-30 Source
  • Operating cash flow: 79554 USD · 2018-01-01 – 2018-03-31 Source
  • Operating cash flow: -616430 USD · 2018-01-01 – 2018-09-30 Source
  • Operating cash flow: -35384 USD · 2018-01-01 – 2018-06-30 Source

Capital expenditure

8.09 thousand USD

2014-01-01 – 2014-12-31

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2014-01-01 – 2014-03-31 Source
  • Capital expenditure: 575 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 0 USD · 2014-01-01 – 2014-03-31 Source
  • Capital expenditure: 6804 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 575 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 8091 USD · 2014-01-01 – 2014-12-31 Source
  • Capital expenditure: 6804 USD · 2014-01-01 – 2014-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-11-28.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2017-12-31
  • Operating income: 11 of 11 periods available· newest 2017-12-31
  • Net income: 11 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2017-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2014-12-31
  • Total assets: 11 of 11 periods available· newest 2017-12-31
  • Total liabilities: 11 of 11 periods available· newest 2017-12-31
  • Current assets: 11 of 11 periods available· newest 2017-12-31
  • Current liabilities: 11 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2017-12-31
  • Long-term debt including current maturities: 6 of 11 periods available· newest 2017-12-31
  • Shares outstanding: 8 of 11 periods available· newest 2017-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1.5%

    Prior period

    USD 3.83 million

    –

    Current period

    USD 3.77 million

    –

    Exact inputs and evidence

    3770326 − 3827675 = -57349 USD

    3827675 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    3770326 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.21 million

    Prior period

    −USD 5.28 million

    –

    Current period

    −USD 3.07 million

    –

    Exact inputs and evidence

    -3070241 − -5277751 = 2207510 USD

    -5277751 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -3070241 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 198,922

    Prior period

    −USD 486,755

    –

    Current period

    −USD 685,677

    –

    Exact inputs and evidence

    -685677 − -486755 = -198922 USD

    -486755 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -685677 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue USD 3.77 million 100% of revenue
  • Cost of revenue USD 1.57 million 42% of revenue
  • Operating expenses USD 4.41 million 117% of revenue
  • Operating income −USD 2.21 million −59% of revenue
  • Tax, interest and other Derived USD 859,624 23% of revenue
  • Net income −USD 3.07 million −81% of revenue

Cash

  • Operating cash flow −USD 685,677 −18% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 11%87%
  • 2009 Operating loss: operating costs were 116% of revenue.
  • 2010 Net loss: net income was −2.5% of revenue.
  • 2011 Net loss: net income was −1.1% of revenue.
  • 2012 Operating loss: operating costs were 114% of revenue.
  • 2013 Net loss: net income was −41% of revenue.
  • 2014 Operating loss: operating costs were 108% of revenue.
  • 2015 Operating loss: operating costs were 115% of revenue.
  • 2016 Operating loss: operating costs were 181% of revenue.
  • 2017 Operating loss: operating costs were 159% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2008-01-01 – 2008-12-318257987 7152047 Derived 1105940 910607 Derived 195333 409001 Derived
Source
2009 2009-01-01 – 2009-12-315399812 6247916 Derived -848104 -4342794 Derived 3494690 1598099 Derived
Source
2010 2010-01-01 – 2010-12-315907899 5684997 Derived 222902 373218 Derived -150316 306624 Derived
Source
2011 2011-01-01 – 2011-12-316272918 5933974 Derived 338944 405521 Derived -66577 157135 Derived
Source
2012 2012-01-01 – 2012-12-315471034 6231638 Derived -760604 729376 Derived -1489980 -134481 Derived
Source
2013 2013-01-01 – 2013-12-316057026 5615074 Derived 441952 2935566 Derived -2493614 -475641 Derived
Source
2014 2014-01-01 – 2014-12-317435502 8053579 Derived -618077 864759 Derived -1482836 126259 Derived
Source
2015 2015-01-01 – 2015-12-314263635 4897435 Derived -633800 1931567 Derived -2565367 Unavailable
Source
2016 2016-01-01 – 2016-12-313827675 6917559 Derived -3089884 2187867 Derived -5277751 Unavailable
Source
2017 2017-01-01 – 2017-12-313770326 5980943 Derived -2210617 859624 Derived -3070241 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.8M 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.9M6.7M4.5M2.2M0.0200820132017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue8257987
2009Revenue5399812
2010Revenue5907899
2011Revenue6272918
2012Revenue5471034
2013Revenue6057026
2014Revenue7435502
2015Revenue4263635
2016Revenue3827675
2017Revenue3770326

Revenue growth

Change in revenue from the same financial period one year earlier.

-1.5% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%23%-1%-25%-49%200820132017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over year40.1%
2009Year over year-34.6%
2010Year over year9.4%
2011Year over year6.2%
2012Year over year-12.8%
2013Year over year10.7%
2014Year over year22.8%
2015Year over year-42.7%
2016Year over year-10.2%
2017Year over year-1.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -58.6% 2017
Net margin -81.4% 2017
Free cash flow margin 1.7% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81%22%-37%-95%-154%200820132017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008Operating margin13.4%
2009Operating margin-15.7%
2010Operating margin3.8%
2011Operating margin5.4%
2012Operating margin-13.9%
2013Operating margin7.3%
2014Operating margin-8.3%
2015Operating margin-14.9%
2016Operating margin-80.7%
2017Operating margin-58.6%
2008Net margin2.4%
2009Net margin64.7%
2010Net margin-2.5%
2011Net margin-1.1%
2012Net margin-27.2%
2013Net margin-41.2%
2014Net margin-19.9%
2015Net margin-60.2%
2016Net margin-137.9%
2017Net margin-81.4%
2008Free cash flow margin5%
2009Free cash flow margin29.6%
2010Free cash flow margin5.2%
2011Free cash flow margin2.5%
2012Free cash flow margin-2.5%
2013Free cash flow margin-7.9%
2014Free cash flow margin1.7%
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -685.7K 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8M1.2M482.7K-195.0K-872.6K200820132017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow445379
2009Operating cash flow1651116
2010Operating cash flow329110
2011Operating cash flow188221
2012Operating cash flow-130437
2013Operating cash flow-469040
2014Operating cash flow134350
2015Operating cash flow-526012
2016Operating cash flow-486755
2017Operating cash flow-685677

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 126.3K 2014
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8M1.2M561.2K-40.2K-641.5K200820132017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flow409001
2009Free cash flow1598099
2010Free cash flow306624
2011Free cash flow157135
2012Free cash flow-134481
2013Free cash flow-475641
2014Free cash flow126259
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

5,357.2% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5,786%4,339%2,893%1,446%0%200820132017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008Liabilities / assets2,282%
2009Liabilities / assets1,027%
2010Liabilities / assets890.2%
2011Liabilities / assets907.7%
2012Liabilities / assets1,026.9%
2013Liabilities / assets927.5%
2014Liabilities / assets1,258.3%
2015Liabilities / assets1,085.5%
2016Liabilities / assets3,603.3%
2017Liabilities / assets5,357.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.02× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.10×0.08×0.05×0.03×0.00×200820132017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008Current assets / current liabilities0.04×
2009Current assets / current liabilities0.1×
2010Current assets / current liabilities0.07×
2011Current assets / current liabilities0.07×
2012Current assets / current liabilities0.04×
2013Current assets / current liabilities0.05×
2014Current assets / current liabilities0.04×
2015Current assets / current liabilities0.03×
2016Current assets / current liabilities0.03×
2017Current assets / current liabilities0.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2008-01-01 – 2008-12-31
USD 195,333
Exact value

Exact value: 195333 USD

2008-01-01 – 2008-12-31: 195333 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 445,379
Exact value

Exact value: 445379 USD

2008-01-01 – 2008-12-31: 445379 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36,378
Exact value

Exact value: 36378 USD

2008-01-01 – 2008-12-31: 36378 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 409,001
Calculation and evidence

445379 − 36378 USD

Exact free cash flow: 409001 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 3.49 million
Exact value

Exact value: 3494690 USD

2009-01-01 – 2009-12-31: 3494690 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.65 million
Exact value

Exact value: 1651116 USD

2009-01-01 – 2009-12-31: 1651116 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53,017
Exact value

Exact value: 53017 USD

2009-01-01 – 2009-12-31: 53017 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.6 million
Calculation and evidence

1651116 − 53017 USD

Exact free cash flow: 1598099 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 150,316
Exact value

Exact value: -150316 USD

2010-01-01 – 2010-12-31: -150316 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 329,110
Exact value

Exact value: 329110 USD

2010-01-01 – 2010-12-31: 329110 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22,486
Exact value

Exact value: 22486 USD

2010-01-01 – 2010-12-31: 22486 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 306,624
Calculation and evidence

329110 − 22486 USD

Exact free cash flow: 306624 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 66,577
Exact value

Exact value: -66577 USD

2011-01-01 – 2011-12-31: -66577 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 188,221
Exact value

Exact value: 188221 USD

2011-01-01 – 2011-12-31: 188221 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31,086
Exact value

Exact value: 31086 USD

2011-01-01 – 2011-12-31: 31086 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 157,135
Calculation and evidence

188221 − 31086 USD

Exact free cash flow: 157135 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 1.49 million
Exact value

Exact value: -1489980 USD

2012-01-01 – 2012-12-31: -1489980 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 130,437
Exact value

Exact value: -130437 USD

2012-01-01 – 2012-12-31: -130437 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,044
Exact value

Exact value: 4044 USD

2012-01-01 – 2012-12-31: 4044 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 134,481
Calculation and evidence

-130437 − 4044 USD

Exact free cash flow: -134481 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 2.49 million
Exact value

Exact value: -2493614 USD

2013-01-01 – 2013-12-31: -2493614 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 469,040
Exact value

Exact value: -469040 USD

2013-01-01 – 2013-12-31: -469040 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6,601
Exact value

Exact value: 6601 USD

2013-01-01 – 2013-12-31: 6601 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 475,641
Calculation and evidence

-469040 − 6601 USD

Exact free cash flow: -475641 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 1.48 million
Exact value

Exact value: -1482836 USD

2014-01-01 – 2014-12-31: -1482836 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 134,350
Exact value

Exact value: 134350 USD

2014-01-01 – 2014-12-31: 134350 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8,091
Exact value

Exact value: 8091 USD

2014-01-01 – 2014-12-31: 8091 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 126,259
Calculation and evidence

134350 − 8091 USD

Exact free cash flow: 126259 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 2.57 million
Exact value

Exact value: -2565367 USD

2015-01-01 – 2015-12-31: -2565367 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 526,012
Exact value

Exact value: -526012 USD

2015-01-01 – 2015-12-31: -526012 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 5.28 million
Exact value

Exact value: -5277751 USD

2016-01-01 – 2016-12-31: -5277751 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 486,755
Exact value

Exact value: -486755 USD

2016-01-01 – 2016-12-31: -486755 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 3.07 million
Exact value

Exact value: -3070241 USD

2017-01-01 – 2017-12-31: -3070241 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 685,677
Exact value

Exact value: -685677 USD

2017-01-01 – 2017-12-31: -685677 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

82 filings · 2,724 latest values · 2,724 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001099509, 1099509, VCSY, edgar:1099509, vcsy

Also known as SCIENTIFIC FUEL TECHNOLOGY INC, VERTICAL COMPUTER SYSTEMS INC