Revenue
1.04 million USD
2026 Q3 · USD
Exact inputs and evidence
- Revenue: 1039118 USD Source
Annual consolidated revenue for 2025: about USD 4.524M, using the latest reported figures. The previous period, 2024, was about USD 4.421M.
1.04 million USD
2026 Q3 · USD
-21.59%
2026 Q3 · %
271 thousand USD
2026 Q3 · USD
261 thousand USD
2026 Q3 · USD
1397098 USD
9637410 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
4.43 million USD
2025-06-01 – 2026-05-31
-1.08 million USD
2025-06-01 – 2026-05-31
282 thousand USD
2025-06-01 – 2026-05-31
13.7 thousand USD
2025-06-01 – 2026-05-31
268 thousand USD
2025-06-01 – 2026-05-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-07-14.
Financial data available through: 2025-08-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 4.42 million
–
Current period
USD 4.52 million
–
4524448 − 4420768 = 103680 USD
4420768 USD · 2023-09-01 – 2024-08-31
Inspect prior input Prior source4524448 USD · 2024-09-01 – 2025-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 111,758
–
Current period
−USD 637,877
–
-637877 − 111758 = -749635 USD
111758 USD · 2023-09-01 – 2024-08-31
Inspect prior input Prior source-637877 USD · 2024-09-01 – 2025-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 429,188
–
Current period
USD 65,156
–
65156 − 429188 = -364032 USD
429188 USD · 2023-09-01 – 2024-08-31
Inspect prior input Prior source65156 USD · 2024-09-01 – 2025-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8,161
–
Current period
USD 29,132
–
29132 − 8161 = 20971 USD
8161 USD · 2023-09-01 – 2024-08-31
Inspect prior input Prior source29132 USD · 2024-09-01 – 2025-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2017 2016-09-01 – 2017-08-31 | 3445014 | 3170580 Derived | 274434 | -14347 Derived | 288781 | 632263 Derived | Source
|
| 2018 2017-09-01 – 2018-08-31 | 3606471 | 2957065 Derived | 649406 | -6864 Derived | 656270 | 977708 Derived | Source
|
| 2019 2018-09-01 – 2019-08-31 | 3809092 | 3227967 Derived | 581125 | -29653 Derived | 610778 | 641555 Derived | Source
|
| 2020 2019-09-01 – 2020-08-31 | 3824565 | 3679586 Derived | 144979 | -24436 Derived | 169415 | 208148 Derived | Source
|
| 2021 2020-09-01 – 2021-08-31 | 4172473 | 3793975 Derived | 378498 | -4031 Derived | 382529 | 484154 Derived | Source
|
| 2022 2021-09-01 – 2022-08-31 | 4023910 | 3890659 Derived | 133251 | -15823 Derived | 149074 | -19140 Derived | Source
|
| 2023 2022-09-01 – 2023-08-31 | 4034384 | 3733208 Derived | 301176 | -33922 Derived | 335098 | 120126 Derived | Source
|
| 2024 2023-09-01 – 2024-08-31 | 4420768 | 4360211 Derived | 60557 | -51201 Derived | 111758 | 421027 Derived | Source
|
| 2025 2024-09-01 – 2025-08-31 | 4524448 | 5187514 Derived | -663066 | -25189 Derived | -637877 | 36024 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Revenue | 3445014 |
|
| 2018 | Revenue | 3606471 |
|
| 2019 | Revenue | 3809092 |
|
| 2020 | Revenue | 3824565 |
|
| 2021 | Revenue | 4172473 |
|
| 2022 | Revenue | 4023910 |
|
| 2023 | Revenue | 4034384 |
|
| 2024 | Revenue | 4420768 |
|
| 2025 | Revenue | 4524448 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Year over year | No prior comparable period |
|
| 2018 | Year over year | 4.7% |
|
| 2019 | Year over year | 5.6% |
|
| 2020 | Year over year | 0.4% |
|
| 2021 | Year over year | 9.1% |
|
| 2022 | Year over year | -3.6% |
|
| 2023 | Year over year | 0.3% |
|
| 2024 | Year over year | 9.6% |
|
| 2025 | Year over year | 2.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Operating margin | 8% |
|
| 2018 | Operating margin | 18% |
|
| 2019 | Operating margin | 15.3% |
|
| 2020 | Operating margin | 3.8% |
|
| 2021 | Operating margin | 9.1% |
|
| 2022 | Operating margin | 3.3% |
|
| 2023 | Operating margin | 7.5% |
|
| 2024 | Operating margin | 1.4% |
|
| 2025 | Operating margin | -14.7% |
|
| 2017 | Net margin | 8.4% |
|
| 2018 | Net margin | 18.2% |
|
| 2019 | Net margin | 16% |
|
| 2020 | Net margin | 4.4% |
|
| 2021 | Net margin | 9.2% |
|
| 2022 | Net margin | 3.7% |
|
| 2023 | Net margin | 8.3% |
|
| 2024 | Net margin | 2.5% |
|
| 2025 | Net margin | -14.1% |
|
| 2017 | Free cash flow margin | 18.4% |
|
| 2018 | Free cash flow margin | 27.1% |
|
| 2019 | Free cash flow margin | 16.8% |
|
| 2020 | Free cash flow margin | 5.4% |
|
| 2021 | Free cash flow margin | 11.6% |
|
| 2022 | Free cash flow margin | -0.5% |
|
| 2023 | Free cash flow margin | 3% |
|
| 2024 | Free cash flow margin | 9.5% |
|
| 2025 | Free cash flow margin | 0.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Operating cash flow | 695603 |
|
| 2018 | Operating cash flow | 1094248 |
|
| 2019 | Operating cash flow | 804534 |
|
| 2020 | Operating cash flow | 272213 |
|
| 2021 | Operating cash flow | 528922 |
|
| 2022 | Operating cash flow | 307198 |
|
| 2023 | Operating cash flow | 705634 |
|
| 2024 | Operating cash flow | 429188 |
|
| 2025 | Operating cash flow | 65156 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Free cash flow | 632263 |
|
| 2018 | Free cash flow | 977708 |
|
| 2019 | Free cash flow | 641555 |
|
| 2020 | Free cash flow | 208148 |
|
| 2021 | Free cash flow | 484154 |
|
| 2022 | Free cash flow | -19140 |
|
| 2023 | Free cash flow | 120126 |
|
| 2024 | Free cash flow | 421027 |
|
| 2025 | Free cash flow | 36024 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Liabilities / assets | 15.7% |
|
| 2018 | Liabilities / assets | 15% |
|
| 2019 | Liabilities / assets | 13.9% |
|
| 2020 | Liabilities / assets | 24.9% |
|
| 2021 | Liabilities / assets | 19.3% |
|
| 2022 | Liabilities / assets | 12.8% |
|
| 2023 | Liabilities / assets | 10.6% |
|
| 2024 | Liabilities / assets | 14.2% |
|
| 2025 | Liabilities / assets | 18.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Current assets / current liabilities | 5.72× |
|
| 2018 | Current assets / current liabilities | Not reported |
|
| 2019 | Current assets / current liabilities | 6.55× |
|
| 2020 | Current assets / current liabilities | 4.32× |
|
| 2021 | Current assets / current liabilities | 4.42× |
|
| 2022 | Current assets / current liabilities | 5.96× |
|
| 2023 | Current assets / current liabilities | 6.3× |
|
| 2024 | Current assets / current liabilities | 4.52× |
|
| 2025 | Current assets / current liabilities | 4× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2016 2015-09-01 – 2016-08-31 | −USD 188,251 Exact valueExact value: -188251 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 162,819 Exact valueExact value: -162819 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73,097 Exact valueExact value: 73097 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 235,916 Calculation and evidence-162819 − 73097 USD Exact free cash flow: -235916 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2016-09-01 – 2017-08-31 | USD 288,781 Exact valueExact value: 288781 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 695,603 Exact valueExact value: 695603 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63,340 Exact valueExact value: 63340 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 632,263 Calculation and evidence695603 − 63340 USD Exact free cash flow: 632263 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2017-09-01 – 2018-08-31 | USD 656,270 Exact valueExact value: 656270 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.09 million Exact valueExact value: 1094248 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 116,540 Exact valueExact value: 116540 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 977,708 Calculation and evidence1094248 − 116540 USD Exact free cash flow: 977708 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2018-09-01 – 2019-08-31 | USD 610,778 Exact valueExact value: 610778 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 804,534 Exact valueExact value: 804534 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 162,979 Exact valueExact value: 162979 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 641,555 Calculation and evidence804534 − 162979 USD Exact free cash flow: 641555 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2019-09-01 – 2020-08-31 | USD 169,415 Exact valueExact value: 169415 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 272,213 Exact valueExact value: 272213 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64,065 Exact valueExact value: 64065 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 208,148 Calculation and evidence272213 − 64065 USD Exact free cash flow: 208148 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2020-09-01 – 2021-08-31 | USD 382,529 Exact valueExact value: 382529 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 528,922 Exact valueExact value: 528922 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44,768 Exact valueExact value: 44768 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 484,154 Calculation and evidence528922 − 44768 USD Exact free cash flow: 484154 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2021-09-01 – 2022-08-31 | USD 149,074 Exact valueExact value: 149074 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 307,198 Exact valueExact value: 307198 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 326,338 Exact valueExact value: 326338 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19,140 Calculation and evidence307198 − 326338 USD Exact free cash flow: -19140 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2022-09-01 – 2023-08-31 | USD 335,098 Exact valueExact value: 335098 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 705,634 Exact valueExact value: 705634 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 585,508 Exact valueExact value: 585508 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 120,126 Calculation and evidence705634 − 585508 USD Exact free cash flow: 120126 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2023-09-01 – 2024-08-31 | USD 111,758 Exact valueExact value: 111758 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 429,188 Exact valueExact value: 429188 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8,161 Exact valueExact value: 8161 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 421,027 Calculation and evidence429188 − 8161 USD Exact free cash flow: 421027 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2024-09-01 – 2025-08-31 | −USD 637,877 Exact valueExact value: -637877 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 65,156 Exact valueExact value: 65156 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29,132 Exact valueExact value: 29132 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36,024 Calculation and evidence65156 − 29132 USD Exact free cash flow: 36024 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
134 filings · 4,175 latest values · 4,175 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001099369, 1099369, DSNY, dsny, edgar:1099369
Also known as DESTINY MEDIA TECHNOLOGIES INC, DESTINY MEDIA TECHNOLOGIES INC., Destiny Media Technologies, Inc.