Net income
-1.61 million USD
2004-07-01 – 2005-06-30
23 filing records in this dataset, filed from 2000-05-15 to 2005-08-15. Explore the available filing history and original sources.
9335000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-1.61 million USD
2004-07-01 – 2005-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-08-15.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 8.31 million
–
Current period
USD 197,000
–
197000 − -8311000 = 8508000 USD
-8311000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source197000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.64 million
–
Current period
USD 15.47 million
–
15469000 − 4640000 = 10829000 USD
4640000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source15469000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.65 million
–
Current period
USD 1.9 million
–
1901000 − 2647000 = -746000 USD
2647000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source1901000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
Revenue is not reported for this company, so its costs cannot be shown as a share of it.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value | Source evidence |
|---|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|
Cash generated by the company’s normal business operations.
| Period | Series | Value | Source evidence |
|---|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | −USD 2.64 million Exact valueExact value: -2641000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 605,000 Exact valueExact value: -605000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 531,000 Exact valueExact value: -531000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 165,000 Exact valueExact value: -165000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 165,000 Calculation and evidence-165000 − 0 USD Exact free cash flow: -165000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 1.04 million Exact valueExact value: 1035000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.48 million Exact valueExact value: 1477000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.48 million Calculation and evidence1477000 − 0 USD Exact free cash flow: 1477000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 1.6 million Exact valueExact value: -1599000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.88 million Exact valueExact value: 5876000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 328,000 Exact valueExact value: 328000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.55 million Calculation and evidence5876000 − 328000 USD Exact free cash flow: 5548000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 8.31 million Exact valueExact value: -8311000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.64 million Exact valueExact value: 4640000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.65 million Exact valueExact value: 2647000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.99 million Calculation and evidence4640000 − 2647000 USD Exact free cash flow: 1993000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 197,000 Exact valueExact value: 197000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.47 million Exact valueExact value: 15469000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.9 million Exact valueExact value: 1901000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.57 million Calculation and evidence15469000 − 1901000 USD Exact free cash flow: 13568000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
23 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001099291, 1099291, edgar:1099291