NEXSTAGE CORP

EDGAR

11 filing records in this dataset, filed from 2001-02-08 to 2002-11-22. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2002-03-31 · USD

Exact inputs and evidence

Operating cash flow

-1.55 thousand USD

2002-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -128028 USD Source
  • Operating Cash Flow: -126479 USD Source

Free cash flow

-1.55 thousand USD

2002-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -128028 USD Source
  • Operating Cash Flow: -126479 USD Source
  • Capital Expenditure: 350 USD Source
  • Capital Expenditure: 350 USD Source
Cash and cash equivalents
644 USD Source
Exact value

644 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Revenue: 0 USD · 2001-04-01 – 2001-06-30 Source
  • Revenue: 0 USD · 2001-07-01 – 2001-09-30 Source
  • Revenue: 0 USD · 2001-10-01 – 2001-12-31 Source
  • Revenue: 0 USD · 2001-04-01 – 2002-03-31 Source
  • Revenue: 0 USD · 2001-04-01 – 2001-12-31 Source

Net income

-377 thousand USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Net income: -179267 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: -76969 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: -142807 USD · 2001-10-01 – 2001-12-31 Source
  • Net income: -377386 USD · 2001-04-01 – 2002-03-31 Source
  • Net income: -399143 USD · 2001-04-01 – 2001-12-31 Source

Operating cash flow

-128 thousand USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Operating cash flow: -100987 USD · 2001-04-01 – 2001-06-30 Source
  • Operating cash flow: -130105 USD · 2001-04-01 – 2001-09-30 Source
  • Operating cash flow: -100987 USD · 2001-04-01 – 2001-06-30 Source
  • Operating cash flow: -126479 USD · 2001-04-01 – 2001-12-31 Source
  • Operating cash flow: -130105 USD · 2001-04-01 – 2001-09-30 Source
  • Operating cash flow: -128028 USD · 2001-04-01 – 2002-03-31 Source
  • Operating cash flow: -126479 USD · 2001-04-01 – 2001-12-31 Source

Capital expenditure

350 USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Capital expenditure: 350 USD · 2001-04-01 – 2001-06-30 Source
  • Capital expenditure: 350 USD · 2001-04-01 – 2001-09-30 Source
  • Capital expenditure: 350 USD · 2001-04-01 – 2001-06-30 Source
  • Capital expenditure: 350 USD · 2001-04-01 – 2001-12-31 Source
  • Capital expenditure: 350 USD · 2001-04-01 – 2001-09-30 Source
  • Capital expenditure: 350 USD · 2001-04-01 – 2002-03-31 Source
  • Capital expenditure: 350 USD · 2001-04-01 – 2001-12-31 Source

Free cash flow

-128 thousand USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Operating cash flow: -100987 USD · 2001-04-01 – 2001-06-30 Source
  • Operating cash flow: -130105 USD · 2001-04-01 – 2001-09-30 Source
  • Operating cash flow: -100987 USD · 2001-04-01 – 2001-06-30 Source
  • Operating cash flow: -126479 USD · 2001-04-01 – 2001-12-31 Source
  • Operating cash flow: -130105 USD · 2001-04-01 – 2001-09-30 Source
  • Operating cash flow: -128028 USD · 2001-04-01 – 2002-03-31 Source
  • Operating cash flow: -126479 USD · 2001-04-01 – 2001-12-31 Source
  • Capital expenditure: 350 USD · 2001-04-01 – 2001-06-30 Source
  • Capital expenditure: 350 USD · 2001-04-01 – 2001-09-30 Source
  • Capital expenditure: 350 USD · 2001-04-01 – 2001-06-30 Source
  • Capital expenditure: 350 USD · 2001-04-01 – 2001-12-31 Source
  • Capital expenditure: 350 USD · 2001-04-01 – 2001-09-30 Source
  • Capital expenditure: 350 USD · 2001-04-01 – 2002-03-31 Source
  • Capital expenditure: 350 USD · 2001-04-01 – 2001-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-22.

Financial data available through: 2002-03-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2002-03-31
  • operating income: No compatible figures in this window
  • Net income: 7 of 11 periods available· newest 2002-03-31
  • Operating cash flow: 5 of 11 periods available· newest 2002-03-31
  • Capital expenditure: 3 of 11 periods available· newest 2002-03-31
  • Total assets: 4 of 11 periods available· newest 2002-03-31
  • Total liabilities: 1 of 11 periods available· newest 2002-03-31
  • Current assets: 4 of 11 periods available· newest 2002-03-31
  • Current liabilities: 3 of 11 periods available· newest 2000-06-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 2002-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Operating cash flow

    −USD 22,011

    Prior period

    −USD 106,017

    –

    Current period

    −USD 128,028

    –

    Exact inputs and evidence

    -128028 − -106017 = -22011 USD

    -106017 USD · 2000-04-01 – 2001-03-31

    Inspect prior input Prior source

    -128028 USD · 2001-04-01 – 2002-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -85.7%

    Prior period

    USD 2,448

    –

    Current period

    USD 350

    –

    Exact inputs and evidence

    350 − 2448 = -2098 USD

    2448 USD · 2000-04-01 – 2001-03-31

    Inspect prior input Prior source

    350 USD · 2001-04-01 – 2002-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-04-01 – 2002-03-31

  • Revenue USD 0
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 377,386

Cash

  • Operating cash flow −USD 128,028
  • Capital expenditure USD 350
  • Free cash flow Derived −USD 128,378

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-04-01 – 1998-03-310 UnavailableUnavailableUnavailable0 Unavailable
Source
1998 1997-07-01 – 1998-06-300 UnavailableUnavailableUnavailable0 Unavailable
Source
1999 1998-04-01 – 1999-03-310 UnavailableUnavailableUnavailable0 Unavailable
Source
1999 1998-07-01 – 1999-06-300 UnavailableUnavailableUnavailable0 Unavailable
Source
2000 1999-04-01 – 2000-03-310 UnavailableUnavailableUnavailable-25970 -26156 Derived
Source
2000 1999-07-01 – 2000-06-300 UnavailableUnavailableUnavailable4788 Unavailable
Source
2002 2001-04-01 – 2002-03-310 UnavailableUnavailableUnavailable-377386 -128378 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.10.80.50.30.0199819992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue0
1998Revenue0
1999Revenue0
1999Revenue0
2000Revenue0
2000Revenue0
2002Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1998Year over yearNo prior comparable period
1999Year over yearNo prior comparable period
1999Year over yearNo prior comparable period
2000Year over yearNo prior comparable period
2000Year over yearNo prior comparable period
2002Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998-03-31Operating marginNot reported
1998-06-30Operating marginNot reported
1999-03-31Operating marginNot reported
1999-06-30Operating marginNot reported
2000-03-31Operating marginNot reported
2000-06-30Operating marginNot reported
2002-03-31Operating marginNot reported
1998Net marginNot reported
1998Net marginNot reported
1999Net marginNot reported
1999Net marginNot reported
2000Net marginNot reported
2000Net marginNot reported
2002Net marginNot reported
1998Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2000Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -128K 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.2K-26.9K-64.0K-101.1K-138.3K199819992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow0
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flow0
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flow-25706
2000Operating cash flowNot reportedNo source recorded
2002Operating cash flow-128028

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -128.4K 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.3K-27.0K-64.2K-101.4K-138.6K199819992002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailable
1998Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailable
1999Free cash flowUnavailableNo source recorded
2000Free cash flow-26156
2000Free cash flowUnavailableNo source recorded
2002Free cash flow-128378

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

1,712.4% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,849%1,387%925%462%0%1998-03-311999-06-302002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-03-31Liabilities / assetsNot reportedNo source recorded
1998-06-30Liabilities / assetsNot reportedNo source recorded
1999-03-31Liabilities / assetsNot reported
1999-06-30Liabilities / assetsNot reportedNo source recorded
2000-03-31Liabilities / assetsNot reported
2000-06-30Liabilities / assetsNot reported
2002Liabilities / assets1,712.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.53× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.34×1.01×0.67×0.34×0.00×1998-03-311999-06-302002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-03-31Current assets / current liabilitiesNot reportedNo source recorded
1998-06-30Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities1×
1999-06-30Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities1.24×
2000Current assets / current liabilities0.53×
2002Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-04-01 – 1998-03-31
USD 0
Exact value

Exact value: 0 USD

1997-04-01 – 1998-03-31: 0 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1997-04-01 – 1998-03-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-07-01 – 1998-06-30
USD 0
Exact value

Exact value: 0 USD

1997-07-01 – 1998-06-30: 0 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-04-01 – 1999-03-31
USD 0
Exact value

Exact value: 0 USD

1998-04-01 – 1999-03-31: 0 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1998-04-01 – 1999-03-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-07-01 – 1999-06-30
USD 0
Exact value

Exact value: 0 USD

1998-07-01 – 1999-06-30: 0 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 1999-04-01 – 2000-03-31
−USD 25,970
Exact value

Exact value: -25970 USD

1999-04-01 – 2000-03-31: -25970 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25,706
Exact value

Exact value: -25706 USD

1999-04-01 – 2000-03-31: -25706 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 450
Exact value

Exact value: 450 USD

1999-04-01 – 2000-03-31: 450 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26,156
Calculation and evidence

-25706 − 450 USD

Exact free cash flow: -26156 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
USD 4,788
Exact value

Exact value: 4788 USD

1999-07-01 – 2000-06-30: 4788 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2000-04-01 – 2001-03-31
Unavailable Not reported for this period.
−USD 106,017
Exact value

Exact value: -106017 USD

2000-04-01 – 2001-03-31: -106017 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,448
Exact value

Exact value: 2448 USD

2000-04-01 – 2001-03-31: 2448 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 108,465
Calculation and evidence

-106017 − 2448 USD

Exact free cash flow: -108465 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-04-01 – 2002-03-31
−USD 377,386
Exact value

Exact value: -377386 USD

2001-04-01 – 2002-03-31: -377386 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 128,028
Exact value

Exact value: -128028 USD

2001-04-01 – 2002-03-31: -128028 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 350
Exact value

Exact value: 350 USD

2001-04-01 – 2002-03-31: 350 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 128,378
Calculation and evidence

-128028 − 350 USD

Exact free cash flow: -128378 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001099262, 1099262, edgar:1099262

Also known as BAJA INTERNATIONAL FOODS INC