InCapta, Inc.

EDGAR

69 filing records in this dataset, filed from 2000-03-30 to 2025-02-27. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2017 Q4 · USD

Exact inputs and evidence

Operating cash flow

-53.6 thousand USD

2017 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -350276 USD Source
  • Operating Cash Flow: -296652 USD Source
Cash and cash equivalents
108 USD Source
Exact value

108 USD

Long-term debt including current maturities
Not available
Shares outstanding
5.89 billion shares Source
Exact value

5885215492 shares

Reported share-count change

41.42% · 1.72 billion shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 4161506596 shares · 2017-12-31· Source
  • 5885215492 shares · 2018-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

3.35 thousand USD

2017-01-02 – 2017-12-31

Exact inputs and evidence
  • Revenue: 17 USD · 2017-01-02 – 2017-03-31 Source
  • Revenue: 2080 USD · 2017-04-01 – 2017-06-30 Source
  • Revenue: 1250 USD · 2017-07-01 – 2017-09-30 Source
  • Revenue: 3347 USD · 2017-01-01 – 2017-12-31 Source
  • Revenue: 3347 USD · 2017-01-01 – 2017-09-30 Source

Net income

-2.09 million USD

2017-01-02 – 2017-12-31

Exact inputs and evidence
  • Net income: -1118499 USD · 2017-01-02 – 2017-03-31 Source
  • Net income: -505101 USD · 2017-04-01 – 2017-06-30 Source
  • Net income: -29710 USD · 2017-07-01 – 2017-09-30 Source
  • Net income: -2091994 USD · 2017-01-01 – 2017-12-31 Source
  • Net income: -1653310 USD · 2017-01-01 – 2017-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-02-27.

Financial data available through: 2018-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2018-12-31
  • Operating income: 5 of 11 periods available· newest 2018-12-31
  • Net income: 5 of 11 periods available· newest 2018-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2018-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 2018-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2018-12-31
  • Current liabilities: 4 of 11 periods available· newest 2018-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2018-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 4 of 11 periods available· newest 2018-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -58.2%

    Prior period

    USD 3,347

    –

    Current period

    USD 1,400

    –

    Exact inputs and evidence

    1400 − 3347 = -1947 USD

    3347 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    1400 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.82 million

    Prior period

    −USD 2.09 million

    –

    Current period

    −USD 267,532

    –

    Exact inputs and evidence

    -267532 − -2091994 = 1824462 USD

    -2091994 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -267532 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 337,163

    Prior period

    −USD 350,276

    –

    Current period

    −USD 13,113

    –

    Exact inputs and evidence

    -13113 − -350276 = 337163 USD

    -350276 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -13113 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

  • Revenue USD 1,400 100% of revenue
  • Operating costs Derived USD 187,621 13,402% of revenue
  • Operating income −USD 186,221 −13,302% of revenue
  • Tax, interest and other Derived USD 81,311 5,808% of revenue
  • Net income −USD 267,532 −19,109% of revenue

Cash

  • Operating cash flow −USD 13,113 −937% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 Operating loss: operating costs were 181,783% of revenue.
  • 2015 Operating loss: operating costs were 181,783% of revenue.
  • 2016 Operating loss: operating costs were 63,027% of revenue.
  • 2017 Operating loss: operating costs were 75,938% of revenue.
  • 2018 Operating loss: operating costs were 13,402% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2015-01-01 – 2015-12-3118919 34391582 Derived -34372663 345765 Derived -34718428 Unavailable
Source
2015 2015-01-02 – 2015-12-3118919 34391582 Derived -34372663 345765 Derived -34718428 Unavailable
Source
2016 2016-01-01 – 2016-12-3139503 24897390 Derived -24857887 1730560 Derived -26588447 Unavailable
Source
2017 2017-01-01 – 2017-12-313347 2541642 Derived -2538295 -446301 Derived -2091994 Unavailable
Source
2018 2018-01-01 – 2018-12-311400 187621 Derived -186221 81311 Derived -267532 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.4K 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42.7K32.0K21.3K10.7K0.0201620172018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue39503
2017Revenue3347
2018Revenue1400

Revenue growth

Change in revenue from the same financial period one year earlier.

-58.2% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7%-19%-46%-72%-99%201620172018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year-91.5%
2018Year over year-58.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -13,301.5% 2018
Net margin -19,109.4% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6,067%-15,926%-37,919%-59,912%-81,905%201620172018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin-62,926.6%
2017Operating margin-75,837.9%
2018Operating margin-13,301.5%
2016Net margin-67,307.4%
2017Net margin-62,503.6%
2018Net margin-19,109.4%
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -13.1K 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.0K-73.6K-175.1K-276.7K-378.3K201620172018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow-269223
2017Operating cash flow-350276
2018Operating cash flow-13113

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016-12-31Liabilities / assetsNot reported
2017-12-31Liabilities / assetsNot reported
2018-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.01×0.00×0.00×0.00×0.00×201620172018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities0×
2017Current assets / current liabilities0.01×
2018Current assets / current liabilities0×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2014-01-01 – 2014-12-31
USD 3.1 million
Exact value

Exact value: 3096662 USD

2014-01-01 – 2014-12-31: 3096662 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 34.72 million
Exact value

Exact value: -34718428 USD

2015-01-01 – 2015-12-31: -34718428 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 96,770
Exact value

Exact value: -96770 USD

2015-01-01 – 2015-12-31: -96770 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-02 – 2015-12-31
−USD 34.72 million
Exact value

Exact value: -34718428 USD

2015-01-02 – 2015-12-31: -34718428 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 96,770
Exact value

Exact value: -96770 USD

2015-01-02 – 2015-12-31: -96770 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 26.59 million
Exact value

Exact value: -26588447 USD

2016-01-01 – 2016-12-31: -26588447 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 269,223
Exact value

Exact value: -269223 USD

2016-01-01 – 2016-12-31: -269223 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 2.09 million
Exact value

Exact value: -2091994 USD

2017-01-01 – 2017-12-31: -2091994 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 350,276
Exact value

Exact value: -350276 USD

2017-01-01 – 2017-12-31: -350276 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 267,532
Exact value

Exact value: -267532 USD

2018-01-01 – 2018-12-31: -267532 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13,113
Exact value

Exact value: -13113 USD

2018-01-01 – 2018-12-31: -13113 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

69 filings · 620 latest values · 620 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001099234, 1099234, INCT, MLMC, edgar:1099234

Also known as FRANKSPEECH NETWORK, INC., FrankSpeech Network, Inc., GAMEZNFLIX INC, InCapta, Inc., POINT GROUP HOLDINGS INCORP, SYCONET COM INC, TBC GLOBAL NEWS NETWORK, INC.