PROTALEX INC

EDGAR

91 filing records in this dataset, filed from 2000-01-11 to 2018-10-12. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2019 Q1 · USD

Exact inputs and evidence

Operating cash flow

-441 thousand USD

2019 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -440535 USD Source
Cash and cash equivalents
115 thousand USD Source
Exact value

114876 USD

Long-term debt including current maturities
Not available
Shares outstanding
47.3 million shares Source
Exact value

47325387 shares

Reported share-count change

64.51% · 18.6 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 28767582 shares · 2017-08-31· Source
  • 47325387 shares · 2018-08-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2017-09-01 – 2018-08-31

Exact inputs and evidence
  • Revenue: 0 USD · 2017-09-01 – 2017-11-30 Source
  • Revenue: 0 USD · 2017-12-01 – 2018-02-28 Source
  • Revenue: 0 USD · 2017-06-01 – 2018-05-31 Source
  • Revenue: 0 USD · 2017-06-01 – 2018-02-28 Source
  • Revenue: 0 USD · 2018-06-01 – 2018-08-31 Source

Net income

-4.65 million USD

2017-09-01 – 2018-08-31

Exact inputs and evidence
  • Net income: -1004502 USD · 2017-09-01 – 2017-11-30 Source
  • Net income: -1721409 USD · 2017-12-01 – 2018-02-28 Source
  • Net income: -5036183 USD · 2017-06-01 – 2018-05-31 Source
  • Net income: -3890888 USD · 2017-06-01 – 2018-02-28 Source
  • Net income: -776113 USD · 2018-06-01 – 2018-08-31 Source

Operating cash flow

3.82 million USD

2017-09-01 – 2018-08-31

Exact inputs and evidence
  • Operating cash flow: -1879168 USD · 2017-06-01 – 2017-11-30 Source
  • Operating cash flow: -880125 USD · 2017-06-01 – 2017-08-31 Source
  • Operating cash flow: -2441517 USD · 2017-06-01 – 2018-02-28 Source
  • Operating cash flow: -1879168 USD · 2017-06-01 – 2017-11-30 Source
  • Operating cash flow: 3376972 USD · 2017-06-01 – 2018-05-31 Source
  • Operating cash flow: -2441517 USD · 2017-06-01 – 2018-02-28 Source
  • Operating cash flow: -440535 USD · 2018-06-01 – 2018-08-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-10-12.

Financial data available through: 2018-05-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2018-05-31
  • Operating income: 10 of 11 periods available· newest 2018-05-31
  • Net income: 11 of 11 periods available· newest 2018-05-31
  • Operating cash flow: 8 of 11 periods available· newest 2018-05-31
  • Capital expenditure: 2 of 11 periods available· newest 2012-05-31
  • Total assets: 10 of 11 periods available· newest 2018-05-31
  • Total liabilities: 10 of 11 periods available· newest 2018-05-31
  • Current assets: 10 of 11 periods available· newest 2018-05-31
  • Current liabilities: 10 of 11 periods available· newest 2018-05-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2018-05-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 8 of 11 periods available· newest 2018-05-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2016-06-01 – 2017-05-31

    Inspect prior input Prior source

    0 USD · 2017-06-01 – 2018-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 472,462

    Prior period

    −USD 4.56 million

    –

    Current period

    −USD 5.04 million

    –

    Exact inputs and evidence

    -5036183 − -4563721 = -472462 USD

    -4563721 USD · 2016-06-01 – 2017-05-31

    Inspect prior input Prior source

    -5036183 USD · 2017-06-01 – 2018-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -14.2%

    Prior period

    USD 3.94 million

    –

    Current period

    USD 3.38 million

    –

    Exact inputs and evidence

    3376972 − 3936796 = -559824 USD

    3936796 USD · 2016-06-01 – 2017-05-31

    Inspect prior input Prior source

    3376972 USD · 2017-06-01 – 2018-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2017-06-01 – 2018-05-31

  • Revenue USD 0
  • Operating costs Derived USD 4.42 million
  • Operating income −USD 4.42 million
  • Tax, interest and other Derived USD 611,544
  • Net income −USD 5.04 million

Cash

  • Operating cash flow USD 3.38 million
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2008-06-01 – 2009-05-310 7366031 Derived -7366031 -135825 Derived -7230206 Unavailable
Source
2011 2010-06-01 – 2011-05-310 2638664 Derived -2638664 719218 Derived -3357882 2808059 Derived
Source
2012 2011-06-01 – 2012-05-310 3502584 Derived -3502584 942000 Derived -4444584 2351630 Derived
Source
2013 2012-06-01 – 2013-05-310 5620324 Derived -5620324 659910 Derived -6280234 Unavailable
Source
2014 2013-06-01 – 2014-05-310 11568513 Derived -11568513 283716 Derived -11852229 Unavailable
Source
2015 2014-06-01 – 2015-05-310 11299030 Derived -11299030 320766 Derived -11619796 Unavailable
Source
2016 2015-06-01 – 2016-05-310 8981141 Derived -8981141 434309 Derived -9415450 Unavailable
Source
2017 2016-06-01 – 2017-05-310 4006190 Derived -4006190 557531 Derived -4563721 Unavailable
Source
2018 2017-06-01 – 2018-05-310 4424639 Derived -4424639 611544 Derived -5036183 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.10.80.50.30.0200820142018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue0
2009Revenue0
2011Revenue0
2012Revenue0
2013Revenue0
2014Revenue0
2015Revenue0
2016Revenue0
2017Revenue0
2018Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2009Year over yearNo prior comparable period
2011Year over yearNo prior comparable period
2012Year over yearNo prior comparable period
2013Year over yearNo prior comparable period
2014Year over yearNo prior comparable period
2015Year over yearNo prior comparable period
2016Year over yearNo prior comparable period
2017Year over yearNo prior comparable period
2018Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008Operating marginNot reported
2009Operating marginNot reported
2011Operating marginNot reported
2012Operating marginNot reported
2013Operating marginNot reported
2014Operating marginNot reported
2015Operating marginNot reported
2016Operating marginNot reported
2017Operating marginNot reported
2018Operating marginNot reported
2008Net marginNot reported
2009Net marginNot reported
2011Net marginNot reported
2012Net marginNot reported
2013Net marginNot reported
2014Net marginNot reported
2015Net marginNot reported
2016Net marginNot reported
2017Net marginNot reported
2018Net marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.4M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.5M2.8M227.1K-2.4M-5.0M200820142018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flowNot reportedNo source recorded
2009Operating cash flowNot reportedNo source recorded
2011Operating cash flow2808059
2012Operating cash flow2351630
2013Operating cash flow4733349
2014Operating cash flow4623891
2015Operating cash flow3991479
2016Operating cash flow-4279100
2017Operating cash flow3936796
2018Operating cash flow3376972

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2.4M 2012
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.0M2.3M1.5M758.2K0.0200820142018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flowUnavailableNo source recorded
2009Free cash flowUnavailableNo source recorded
2011Free cash flow2808059
2012Free cash flow2351630
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

432.7% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4,041%3,031%2,020%1,010%0%200820142018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008Liabilities / assets14.6%
2009Liabilities / assets55.4%
2011Liabilities / assets69%
2012Liabilities / assets1,398.5%
2013Liabilities / assets439.1%
2014Liabilities / assets591.4%
2015Liabilities / assets1,372.7%
2016Liabilities / assets3,548.7%
2017Liabilities / assets3,741.6%
2018Liabilities / assets432.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.21×5.41×3.60×1.80×0.00×200820142018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008Current assets / current liabilities6.67×
2009Current assets / current liabilities1.78×
2011Current assets / current liabilities3.62×
2012Current assets / current liabilities0.1×
2013Current assets / current liabilities0.51×
2014Current assets / current liabilities3.67×
2015Current assets / current liabilities1.78×
2016Current assets / current liabilities0.82×
2017Current assets / current liabilities1.09×
2018Current assets / current liabilities1×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2008-06-01 – 2009-05-31
−USD 7.23 million
Exact value

Exact value: -7230206 USD

2008-06-01 – 2009-05-31: -7230206 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2010 2009-06-01 – 2010-05-31
−USD 3.07 million
Exact value

Exact value: -3067842 USD

2009-06-01 – 2010-05-31: -3067842 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2011 2010-06-01 – 2011-05-31
−USD 3.36 million
Exact value

Exact value: -3357882 USD

2010-06-01 – 2011-05-31: -3357882 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.81 million
Exact value

Exact value: 2808059 USD

2010-06-01 – 2011-05-31: 2808059 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2010-06-01 – 2011-05-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.81 million
Calculation and evidence

2808059 − 0 USD

Exact free cash flow: 2808059 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-06-01 – 2012-05-31
−USD 4.44 million
Exact value

Exact value: -4444584 USD

2011-06-01 – 2012-05-31: -4444584 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.35 million
Exact value

Exact value: 2351630 USD

2011-06-01 – 2012-05-31: 2351630 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2011-06-01 – 2012-05-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.35 million
Calculation and evidence

2351630 − 0 USD

Exact free cash flow: 2351630 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-06-01 – 2013-05-31
−USD 6.28 million
Exact value

Exact value: -6280234 USD

2012-06-01 – 2013-05-31: -6280234 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.73 million
Exact value

Exact value: 4733349 USD

2012-06-01 – 2013-05-31: 4733349 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2013-06-01 – 2014-05-31
−USD 11.85 million
Exact value

Exact value: -11852229 USD

2013-06-01 – 2014-05-31: -11852229 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.62 million
Exact value

Exact value: 4623891 USD

2013-06-01 – 2014-05-31: 4623891 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2014-06-01 – 2015-05-31
−USD 11.62 million
Exact value

Exact value: -11619796 USD

2014-06-01 – 2015-05-31: -11619796 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.99 million
Exact value

Exact value: 3991479 USD

2014-06-01 – 2015-05-31: 3991479 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2015-06-01 – 2016-05-31
−USD 9.42 million
Exact value

Exact value: -9415450 USD

2015-06-01 – 2016-05-31: -9415450 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.28 million
Exact value

Exact value: -4279100 USD

2015-06-01 – 2016-05-31: -4279100 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2016-06-01 – 2017-05-31
−USD 4.56 million
Exact value

Exact value: -4563721 USD

2016-06-01 – 2017-05-31: -4563721 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.94 million
Exact value

Exact value: 3936796 USD

2016-06-01 – 2017-05-31: 3936796 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2017-06-01 – 2018-05-31
−USD 5.04 million
Exact value

Exact value: -5036183 USD

2017-06-01 – 2018-05-31: -5036183 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.38 million
Exact value

Exact value: 3376972 USD

2017-06-01 – 2018-05-31: 3376972 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

91 filings · 1,775 latest values · 1,775 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001099215, 1099215, PRTX, edgar:1099215

Also known as PROTALEX INC