WORLDNET RESOURCES GROUP INC

EDGAR

15 filing records in this dataset, filed from 2000-01-28 to 2002-05-21. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2001-12-31 · USD

Exact inputs and evidence
Cash and cash equivalents
279 USD Source
Exact value

279 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.24 thousand USD

2001-01-01 – 2001-12-31

Exact inputs and evidence
  • Revenue: 0 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 0 USD · 2001-01-01 – 2001-06-30 Source
  • Revenue: 0 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 1238 USD · 2001-07-01 – 2001-09-30 Source
  • Revenue: 1238 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 1238 USD · 2001-01-01 – 2001-09-30 Source

Net income

-13 million USD

2001-01-01 – 2001-12-31

Exact inputs and evidence
  • Net income: -1555970 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: -1957132 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: -1273404 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: -11481956 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -3230536 USD · 2001-01-01 – 2001-09-30 Source

Capital expenditure

106 thousand USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Capital expenditure: 91094 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 78808 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 152263 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 91094 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 16443 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 16443 USD · 2001-04-01 – 2001-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-05-21.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2001-12-31
  • Operating income: 3 of 11 periods available· newest 2001-12-31
  • Net income: 8 of 11 periods available· newest 2001-12-31
  • operating cash flow: No compatible figures in this window
  • Capital expenditure: 2 of 11 periods available· newest 2000-12-31
  • Total assets: 1 of 11 periods available· newest 1999-12-31
  • Total liabilities: 2 of 11 periods available· newest 2001-12-31
  • Current assets: 5 of 11 periods available· newest 2001-12-31
  • Current liabilities: 5 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 1,238

    Prior period

    USD 0

    –

    Current period

    USD 1,238

    –

    Exact inputs and evidence

    1238 − 0 = 1238 USD

    0 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    1238 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 8.82 million

    Prior period

    −USD 2.66 million

    –

    Current period

    −USD 11.48 million

    –

    Exact inputs and evidence

    -11481956 − -2663109 = -8818847 USD

    -2663109 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -11481956 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 1,238 100% of revenue
  • Operating costs Derived USD 3.23 million 261,137% of revenue
  • Operating income −USD 3.23 million −261,037% of revenue
  • Tax, interest and other Derived USD 8.25 million 666,423% of revenue
  • Net income −USD 11.48 million −927,460% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Operating loss: operating costs were 261,137% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1998-07-01 – 1999-06-300 UnavailableUnavailableUnavailable-66983 Unavailable
Source
1999 1999-01-01 – 1999-12-310 1218160 Derived -1218160 36000 Derived -1254160 Unavailable
Source
2000 1999-07-01 – 2000-06-300 UnavailableUnavailableUnavailable-2618179 Unavailable
Source
2000 2000-01-01 – 2000-12-310 3050898 Derived -3050898 -387789 Derived -2663109 Unavailable
Source
2001 2001-01-01 – 2001-12-311238 3232880 Derived -3231642 8250314 Derived -11481956 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.2K 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3K1.0K668.5334.30.019991999200020002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue0
1999Revenue0
2000Revenue0
2000Revenue0
2001Revenue1238

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
1999Year over yearNo prior comparable period
2000Year over yearNo prior comparable period
2000Year over yearNo prior comparable period
2001Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -261,037.3% 2001
Net margin -927,460.1% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74,197%-194,767%-463,730%-732,693%-1,001,657%1999-06-3019992000-06-3020002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999-06-30Operating marginNot reported
1999Operating marginNot reported
2000-06-30Operating marginNot reported
2000Operating marginNot reported
2001Operating margin-261,037.3%
1999Net marginNot reported
1999Net marginNot reported
2000Net marginNot reported
2000Net marginNot reported
2001Net margin-927,460.1%
1999Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailable
2000Free cash flowUnavailableNo source recorded
2000Free cash flowUnavailable
2001Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-06-30Liabilities / assetsNot reportedNo source recorded
1999-12-31Liabilities / assetsNot reported
2000-06-30Liabilities / assetsNot reportedNo source recorded
2000Liabilities / assetsNot reported
2001Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.02× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.24×0.18×0.12×0.06×0.00×19991999200020002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities0.06×
1999Current assets / current liabilities0.06×
2000Current assets / current liabilities0.22×
2000Current assets / current liabilities0×
2001Current assets / current liabilities0.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-03-31 – 1998-03-30
−USD 236,667
Exact value

Exact value: -236667 USD

1997-03-31 – 1998-03-30: -236667 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-03-31 – 1999-03-30
−USD 1.25 million
Exact value

Exact value: -1254160 USD

1998-03-31 – 1999-03-30: -1254160 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-07-01 – 1999-06-30
−USD 66,983
Exact value

Exact value: -66983 USD

1998-07-01 – 1999-06-30: -66983 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 1.25 million
Exact value

Exact value: -1254160 USD

1999-01-01 – 1999-12-31: -1254160 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 0
Exact value

Exact value: 0 USD

1999-01-01 – 1999-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2000 1999-03-31 – 2000-03-30
−USD 930,028
Exact value

Exact value: -930028 USD

1999-03-31 – 2000-03-30: -930028 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 1999-07-01 – 2000-06-30
−USD 2.62 million
Exact value

Exact value: -2618179 USD

1999-07-01 – 2000-06-30: -2618179 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 2.66 million
Exact value

Exact value: -2663109 USD

2000-01-01 – 2000-12-31: -2663109 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 152,263
Exact value

Exact value: 152263 USD

2000-01-01 – 2000-12-31: 152263 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 11.48 million
Exact value

Exact value: -11481956 USD

2001-01-01 – 2001-12-31: -11481956 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001099136, 1099136, edgar:1099136

Also known as NAVITEC GROUP INC