CHILDRENS BEVERAGE GROUP INC

EDGAR

7 filing records in this dataset, filed from 2000-03-30 to 2001-06-04. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2001-03-31 · USD

Exact inputs and evidence
Cash and cash equivalents
2.79 thousand USD Source
Exact value

2785 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-06-04.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2000-12-31
  • Operating income: 3 of 11 periods available· newest 2000-12-31
  • Net income: 3 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2000-12-31
  • Total assets: 3 of 11 periods available· newest 2000-12-31
  • Total liabilities: 3 of 11 periods available· newest 2000-12-31
  • Current assets: 3 of 11 periods available· newest 2000-12-31
  • Current liabilities: 3 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -100%

    Prior period

    USD 3.61 million

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 3606987 = -3606987 USD

    3606987 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    0 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 744,308

    Prior period

    −USD 6.48 million

    –

    Current period

    −USD 5.74 million

    –

    Exact inputs and evidence

    -5737113 − -6481421 = 744308 USD

    -6481421 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -5737113 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.15 million

    Prior period

    −USD 2.2 million

    –

    Current period

    −USD 1.05 million

    –

    Exact inputs and evidence

    -1051522 − -2201300 = 1149778 USD

    -2201300 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -1051522 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -95%

    Prior period

    USD 2.86 million

    –

    Current period

    USD 144,125

    –

    Exact inputs and evidence

    144125 − 2862227 = -2718102 USD

    2862227 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    144125 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 0
  • Operating costs Derived USD 2.03 million
  • Operating income −USD 2.03 million
  • Tax, interest and other Derived USD 3.71 million
  • Net income −USD 5.74 million

Cash

  • Operating cash flow −USD 1.05 million
  • Capital expenditure USD 144,125
  • Free cash flow Derived −USD 1.2 million

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 1,449% of revenue.
  • 1999 Operating loss: operating costs were 255% of revenue.
  • 2000 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-31145954 2114714 Derived -1968760 16660 Derived -1985420 -1136951 Derived
Source
1999 1999-01-01 – 1999-12-313606987 9187849 Derived -5580862 900559 Derived -6481421 -5063527 Derived
Source
2000 2000-01-01 – 2000-12-310 2030407 Derived -2030407 3706706 Derived -5737113 -1195647 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.9M2.9M1.9M973.9K0.0199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue145954
1999Revenue3606987
2000Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,569%1,852%1,136%419%-298%199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year2,371.3%
2000Year over year-100%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -154.7% 1999
Net margin -179.7% 1999
Free cash flow margin -140.4% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.109%-286%-680%-1,075%-1,469%199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-1,348.9%
1999Operating margin-154.7%
2000Operating marginNot reported
1998Net margin-1,360.3%
1999Net margin-179.7%
2000Net marginNot reported
1998Free cash flow margin-779%
1999Free cash flow margin-140.4%
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.1M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.176.1K-462.3K-1.1M-1.7M-2.4M199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-739166
1999Operating cash flow-2201300
2000Operating cash flow-1051522

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.2M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.405.1K-1.1M-2.5M-4.0M-5.5M199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-1136951
1999Free cash flow-5063527
2000Free cash flow-1195647

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

100% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.189%142%95%47%0%199819992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998Liabilities / assets80.3%
1999Liabilities / assets175.2%
2000Liabilities / assets100%

Current assets to current liabilities

Current assets divided by current liabilities.

0.07× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.42×0.31×0.21×0.10×0.00×199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities0.39×
1999Current assets / current liabilities0.19×
2000Current assets / current liabilities0.07×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 1.99 million
Exact value

Exact value: -1985420 USD

1998-01-01 – 1998-12-31: -1985420 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 739,166
Exact value

Exact value: -739166 USD

1998-01-01 – 1998-12-31: -739166 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 397,785
Exact value

Exact value: 397785 USD

1998-01-01 – 1998-12-31: 397785 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.14 million
Calculation and evidence

-739166 − 397785 USD

Exact free cash flow: -1136951 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 6.48 million
Exact value

Exact value: -6481421 USD

1999-01-01 – 1999-12-31: -6481421 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.2 million
Exact value

Exact value: -2201300 USD

1999-01-01 – 1999-12-31: -2201300 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.86 million
Exact value

Exact value: 2862227 USD

1999-01-01 – 1999-12-31: 2862227 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.06 million
Calculation and evidence

-2201300 − 2862227 USD

Exact free cash flow: -5063527 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 5.74 million
Exact value

Exact value: -5737113 USD

2000-01-01 – 2000-12-31: -5737113 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.05 million
Exact value

Exact value: -1051522 USD

2000-01-01 – 2000-12-31: -1051522 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 144,125
Exact value

Exact value: 144125 USD

2000-01-01 – 2000-12-31: 144125 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.2 million
Calculation and evidence

-1051522 − 144125 USD

Exact free cash flow: -1195647 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

7 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001098949, 1098949, edgar:1098949