Revenue
0 USD
2001-03-31 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
7 filing records in this dataset, filed from 2000-03-30 to 2001-06-04. Explore the available filing history and original sources.
0 USD
2001-03-31 · USD
2785 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-06-04.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.61 million
–
Current period
USD 0
–
0 − 3606987 = -3606987 USD
3606987 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source0 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.48 million
–
Current period
−USD 5.74 million
–
-5737113 − -6481421 = 744308 USD
-6481421 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-5737113 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.2 million
–
Current period
−USD 1.05 million
–
-1051522 − -2201300 = 1149778 USD
-2201300 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-1051522 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.86 million
–
Current period
USD 144,125
–
144125 − 2862227 = -2718102 USD
2862227 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source144125 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 145954 | 2114714 Derived | -1968760 | 16660 Derived | -1985420 | -1136951 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 3606987 | 9187849 Derived | -5580862 | 900559 Derived | -6481421 | -5063527 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 0 | 2030407 Derived | -2030407 | 3706706 Derived | -5737113 | -1195647 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 145954 |
|
| 1999 | Revenue | 3606987 |
|
| 2000 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 2,371.3% |
|
| 2000 | Year over year | -100% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -1,348.9% |
|
| 1999 | Operating margin | -154.7% |
|
| 2000 | Operating margin | Not reported |
|
| 1998 | Net margin | -1,360.3% |
|
| 1999 | Net margin | -179.7% |
|
| 2000 | Net margin | Not reported |
|
| 1998 | Free cash flow margin | -779% |
|
| 1999 | Free cash flow margin | -140.4% |
|
| 2000 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -739166 |
|
| 1999 | Operating cash flow | -2201300 |
|
| 2000 | Operating cash flow | -1051522 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -1136951 |
|
| 1999 | Free cash flow | -5063527 |
|
| 2000 | Free cash flow | -1195647 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Liabilities / assets | 80.3% |
|
| 1999 | Liabilities / assets | 175.2% |
|
| 2000 | Liabilities / assets | 100% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 0.39× |
|
| 1999 | Current assets / current liabilities | 0.19× |
|
| 2000 | Current assets / current liabilities | 0.07× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 1.99 million Exact valueExact value: -1985420 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 739,166 Exact valueExact value: -739166 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 397,785 Exact valueExact value: 397785 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.14 million Calculation and evidence-739166 − 397785 USD Exact free cash flow: -1136951 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 6.48 million Exact valueExact value: -6481421 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.2 million Exact valueExact value: -2201300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.86 million Exact valueExact value: 2862227 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.06 million Calculation and evidence-2201300 − 2862227 USD Exact free cash flow: -5063527 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 5.74 million Exact valueExact value: -5737113 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.05 million Exact valueExact value: -1051522 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 144,125 Exact valueExact value: 144125 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.2 million Calculation and evidence-1051522 − 144125 USD Exact free cash flow: -1195647 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
7 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001098949, 1098949, edgar:1098949