APROPOS TECHNOLOGY INC

EDGAR

25 filing records in this dataset, filed from 2000-05-15 to 2005-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.06 million USD

2005-09-30 · USD

Exact inputs and evidence

Operating margin

-27%

2005-09-30 · %

Exact inputs and evidence
  • Operating Income: -1097000 USD Source
  • Revenue: 4063000 USD Source

Operating cash flow

-1.22 million USD

2005-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1566000 USD Source
  • Operating Cash Flow: -350000 USD Source

Free cash flow

-1.28 million USD

2005-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1566000 USD Source
  • Operating Cash Flow: -350000 USD Source
  • Capital Expenditure: 214000 USD Source
  • Capital Expenditure: 155000 USD Source
Cash and cash equivalents
18.8 million USD Source
Exact value

18845000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

18.2 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Revenue: 20573000 USD · 2004-01-01 – 2004-12-31 Source
  • Revenue: 15108000 USD · 2004-01-01 – 2004-09-30 Source
  • Revenue: 4215000 USD · 2005-01-01 – 2005-03-31 Source
  • Revenue: 4453000 USD · 2005-04-01 – 2005-06-30 Source
  • Revenue: 4063000 USD · 2005-07-01 – 2005-09-30 Source

Net income

-1.14 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Net income: -336000 USD · 2004-01-01 – 2004-12-31 Source
  • Net income: -691000 USD · 2004-01-01 – 2004-09-30 Source
  • Net income: -511000 USD · 2005-01-01 – 2005-03-31 Source
  • Net income: -229000 USD · 2005-04-01 – 2005-06-30 Source
  • Net income: -758000 USD · 2005-07-01 – 2005-09-30 Source

Operating cash flow

-1.71 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Operating cash flow: 1076000 USD · 2004-01-01 – 2004-12-31 Source
  • Operating cash flow: 1215000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: -130000 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: -350000 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: -130000 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: -1566000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: -350000 USD · 2005-01-01 – 2005-06-30 Source

Capital expenditure

286 thousand USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Capital expenditure: 224000 USD · 2004-01-01 – 2004-12-31 Source
  • Capital expenditure: 152000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 76000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 155000 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 76000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 214000 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 155000 USD · 2005-01-01 – 2005-06-30 Source

Free cash flow

-1.99 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Operating cash flow: 1076000 USD · 2004-01-01 – 2004-12-31 Source
  • Operating cash flow: 1215000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: -130000 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: -350000 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: -130000 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: -1566000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: -350000 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 224000 USD · 2004-01-01 – 2004-12-31 Source
  • Capital expenditure: 152000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 76000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 155000 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 76000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 214000 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 155000 USD · 2005-01-01 – 2005-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-11-14.

Financial data available through: 2004-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2004-12-31
  • Operating income: 7 of 11 periods available· newest 2004-12-31
  • Net income: 7 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2004-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2004-12-31
  • Total assets: 6 of 11 periods available· newest 2004-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 2004-12-31
  • Current liabilities: 6 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.2%

    Prior period

    USD 20.14 million

    –

    Current period

    USD 20.57 million

    –

    Exact inputs and evidence

    20573000 − 20135000 = 438000 USD

    20135000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    20573000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 5.34 million

    Prior period

    −USD 5.67 million

    –

    Current period

    −USD 336,000

    –

    Exact inputs and evidence

    -336000 − -5674000 = 5338000 USD

    -5674000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -336000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 4.13 million

    Prior period

    −USD 3.05 million

    –

    Current period

    USD 1.08 million

    –

    Exact inputs and evidence

    1076000 − -3054000 = 4130000 USD

    -3054000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    1076000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +62.3%

    Prior period

    USD 138,000

    –

    Current period

    USD 224,000

    –

    Exact inputs and evidence

    224000 − 138000 = 86000 USD

    138000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    224000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 20.57 million 100% of revenue
  • Cost of revenue USD 4.51 million 22% of revenue
  • Operating expenses USD 16.88 million 82% of revenue
  • Operating income −USD 810,000 −3.9% of revenue
  • Tax, interest and other Derived −USD 474,000 −2.3% of revenue
  • Net income −USD 336,000 −1.6% of revenue

Cash

  • Operating cash flow USD 1.08 million 5.2% of revenue
  • Capital expenditure USD 224,000 1.1% of revenue
  • Free cash flow Derived USD 852,000 4.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 155% of revenue.
  • 1999 Operating loss: operating costs were 139% of revenue.
  • 2000 Operating loss: operating costs were 132% of revenue.
  • 2001 Operating loss: operating costs were 187% of revenue.
  • 2002 Operating loss: operating costs were 177% of revenue.
  • 2003 Operating loss: operating costs were 130% of revenue.
  • 2004 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-319142000 14186000 Derived -5044000 -222000 Derived -4822000 -6566000 Derived
Source
1999 1999-01-01 – 1999-12-3118166000 25316000 Derived -7150000 1359000 Derived -8509000 -9741000 Derived
Source
2000 2000-01-01 – 2000-12-3131595000 41551000 Derived -9956000 -1814000 Derived -8142000 -9383000 Derived
Source
2001 2001-01-01 – 2001-12-3122408000 41818000 Derived -19410000 -2661000 Derived -16749000 -10132000 Derived
Source
2002 2002-01-01 – 2002-12-3120894000 36882000 Derived -15988000 -947000 Derived -15041000 -12102000 Derived
Source
2003 2003-01-01 – 2003-12-3120135000 26270000 Derived -6135000 -461000 Derived -5674000 -3192000 Derived
Source
2004 2004-01-01 – 2004-12-3120573000 21383000 Derived -810000 -474000 Derived -336000 852000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 20.6M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.1M25.6M17.1M8.5M0.0199820012004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue9142000
1999Revenue18166000
2000Revenue31595000
2001Revenue22408000
2002Revenue20894000
2003Revenue20135000
2004Revenue20573000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.2% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.109%72%35%-2%-39%199820012004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year98.7%
2000Year over year73.9%
2001Year over year-29.1%
2002Year over year-6.8%
2003Year over year-3.6%
2004Year over year2.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3.9% 2004
Net margin -1.6% 2004
Free cash flow margin 4.1% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11%-15%-41%-68%-94%199820012004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-55.2%
1999Operating margin-39.4%
2000Operating margin-31.5%
2001Operating margin-86.6%
2002Operating margin-76.5%
2003Operating margin-30.5%
2004Operating margin-3.9%
1998Net margin-52.7%
1999Net margin-46.8%
2000Net margin-25.8%
2001Net margin-74.7%
2002Net margin-72%
2003Net margin-28.2%
2004Net margin-1.6%
1998Free cash flow margin-71.8%
1999Free cash flow margin-53.6%
2000Free cash flow margin-29.7%
2001Free cash flow margin-45.2%
2002Free cash flow margin-57.9%
2003Free cash flow margin-15.9%
2004Free cash flow margin4.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.1M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1M-1.6M-5.4M-9.1M-12.8M199820012004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-5845000
1999Operating cash flow-8742000
2000Operating cash flow-5645000
2001Operating cash flow-9196000
2002Operating cash flow-11817000
2003Operating cash flow-3054000
2004Operating cash flow1076000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 852K 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9M-1.9M-5.6M-9.4M-13.1M199820012004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-6566000
1999Free cash flow-9741000
2000Free cash flow-9383000
2001Free cash flow-10132000
2002Free cash flow-12102000
2003Free cash flow-3192000
2004Free cash flow852000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

7.13× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.40×7.80×5.20×2.60×0.00×1998-12-3120012004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities0.9×
2000Current assets / current liabilities9.54×
2001Current assets / current liabilities9.63×
2002Current assets / current liabilities8.08×
2003Current assets / current liabilities7.71×
2004Current assets / current liabilities7.13×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 4.82 million
Exact value

Exact value: -4822000 USD

1998-01-01 – 1998-12-31: -4822000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.85 million
Exact value

Exact value: -5845000 USD

1998-01-01 – 1998-12-31: -5845000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 721,000
Exact value

Exact value: 721000 USD

1998-01-01 – 1998-12-31: 721000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.57 million
Calculation and evidence

-5845000 − 721000 USD

Exact free cash flow: -6566000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 8.51 million
Exact value

Exact value: -8509000 USD

1999-01-01 – 1999-12-31: -8509000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.74 million
Exact value

Exact value: -8742000 USD

1999-01-01 – 1999-12-31: -8742000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 999,000
Exact value

Exact value: 999000 USD

1999-01-01 – 1999-12-31: 999000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.74 million
Calculation and evidence

-8742000 − 999000 USD

Exact free cash flow: -9741000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 8.14 million
Exact value

Exact value: -8142000 USD

2000-01-01 – 2000-12-31: -8142000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.65 million
Exact value

Exact value: -5645000 USD

2000-01-01 – 2000-12-31: -5645000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.74 million
Exact value

Exact value: 3738000 USD

2000-01-01 – 2000-12-31: 3738000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.38 million
Calculation and evidence

-5645000 − 3738000 USD

Exact free cash flow: -9383000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 16.75 million
Exact value

Exact value: -16749000 USD

2001-01-01 – 2001-12-31: -16749000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.2 million
Exact value

Exact value: -9196000 USD

2001-01-01 – 2001-12-31: -9196000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 936,000
Exact value

Exact value: 936000 USD

2001-01-01 – 2001-12-31: 936000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.13 million
Calculation and evidence

-9196000 − 936000 USD

Exact free cash flow: -10132000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 15.04 million
Exact value

Exact value: -15041000 USD

2002-01-01 – 2002-12-31: -15041000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.82 million
Exact value

Exact value: -11817000 USD

2002-01-01 – 2002-12-31: -11817000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 285,000
Exact value

Exact value: 285000 USD

2002-01-01 – 2002-12-31: 285000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.1 million
Calculation and evidence

-11817000 − 285000 USD

Exact free cash flow: -12102000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 5.67 million
Exact value

Exact value: -5674000 USD

2003-01-01 – 2003-12-31: -5674000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.05 million
Exact value

Exact value: -3054000 USD

2003-01-01 – 2003-12-31: -3054000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 138,000
Exact value

Exact value: 138000 USD

2003-01-01 – 2003-12-31: 138000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.19 million
Calculation and evidence

-3054000 − 138000 USD

Exact free cash flow: -3192000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 336,000
Exact value

Exact value: -336000 USD

2004-01-01 – 2004-12-31: -336000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.08 million
Exact value

Exact value: 1076000 USD

2004-01-01 – 2004-12-31: 1076000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 224,000
Exact value

Exact value: 224000 USD

2004-01-01 – 2004-12-31: 224000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 852,000
Calculation and evidence

1076000 − 224000 USD

Exact free cash flow: 852000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001098803, 1098803, edgar:1098803