Revenue
249 million USD
2007-03-31 · USD
Exact inputs and evidence
- Revenue: 248911000 USD Source
39 filing records in this dataset, filed from 2000-03-30 to 2007-05-15. Explore the available filing history and original sources.
22687000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.23 billion USD
2006-04-01 – 2007-03-31
32.4 million USD
2006-04-01 – 2007-03-31
118 million USD
2006-04-01 – 2007-03-31
39.6 million USD
2001-10-01 – 2002-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-05-15.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.13 billion
–
Current period
USD 1.3 billion
–
1298829000 − 1133347000 = 165482000 USD
1133347000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source1298829000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 53.8 million
–
Current period
USD 32.74 million
–
32737000 − 53801000 = -21064000 USD
53801000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source32737000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 141.8 million
–
Current period
USD 112.15 million
–
112145000 − 141799000 = -29654000 USD
141799000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source112145000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 489318000 | 457003000 Derived | 32315000 | 22315000 Derived | 10000000 | -26022000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 611056000 | 555856000 Derived | 55200000 | 32714000 Derived | 22486000 | 762000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 681412000 | 667159000 Derived | 14253000 | 40034000 Derived | -25781000 | -7680000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 762239000 | 688698000 Derived | 73541000 | 83080000 Derived | -9539000 | 5265000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 856903000 | 789360000 Derived | 67543000 | 85950000 Derived | -18407000 | 46338000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 999050000 | 920234000 Derived | 78816000 | 88424000 Derived | -9608000 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 1041869000 | 935943000 Derived | 105926000 | 62637000 Derived | 43289000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1074181000 | 1006046000 Derived | 68135000 | 78110000 Derived | -9975000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1133347000 | 1011044000 Derived | 122303000 | 68502000 Derived | 53801000 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 1298829000 | 1182249000 Derived | 116580000 | 83843000 Derived | 32737000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 489318000 |
|
| 1998 | Revenue | 611056000 |
|
| 1999 | Revenue | 681412000 |
|
| 2000 | Revenue | 762239000 |
|
| 2001 | Revenue | 856903000 |
|
| 2002 | Revenue | 999050000 |
|
| 2003 | Revenue | 1041869000 |
|
| 2004 | Revenue | 1074181000 |
|
| 2005 | Revenue | 1133347000 |
|
| 2006 | Revenue | 1298829000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 24.9% |
|
| 1999 | Year over year | 11.5% |
|
| 2000 | Year over year | 11.9% |
|
| 2001 | Year over year | 12.4% |
|
| 2002 | Year over year | 16.6% |
|
| 2003 | Year over year | 4.3% |
|
| 2004 | Year over year | 3.1% |
|
| 2005 | Year over year | 5.5% |
|
| 2006 | Year over year | 14.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 6.6% |
|
| 1998 | Operating margin | 9% |
|
| 1999 | Operating margin | 2.1% |
|
| 2000 | Operating margin | 9.6% |
|
| 2001 | Operating margin | 7.9% |
|
| 2002 | Operating margin | 7.9% |
|
| 2003 | Operating margin | 10.2% |
|
| 2004 | Operating margin | 6.3% |
|
| 2005 | Operating margin | 10.8% |
|
| 2006 | Operating margin | 9% |
|
| 1997 | Net margin | 2% |
|
| 1998 | Net margin | 3.7% |
|
| 1999 | Net margin | -3.8% |
|
| 2000 | Net margin | -1.3% |
|
| 2001 | Net margin | -2.1% |
|
| 2002 | Net margin | -1% |
|
| 2003 | Net margin | 4.2% |
|
| 2004 | Net margin | -0.9% |
|
| 2005 | Net margin | 4.7% |
|
| 2006 | Net margin | 2.5% |
|
| 1997 | Free cash flow margin | -5.3% |
|
| 1998 | Free cash flow margin | 0.1% |
|
| 1999 | Free cash flow margin | -1.1% |
|
| 2000 | Free cash flow margin | 0.7% |
|
| 2001 | Free cash flow margin | 5.4% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -487000 |
|
| 1998 | Operating cash flow | 34949000 |
|
| 1999 | Operating cash flow | 28273000 |
|
| 2000 | Operating cash flow | 36166000 |
|
| 2001 | Operating cash flow | 79451000 |
|
| 2002 | Operating cash flow | 55966000 |
|
| 2003 | Operating cash flow | 113588000 |
|
| 2004 | Operating cash flow | 98873000 |
|
| 2005 | Operating cash flow | 141799000 |
|
| 2006 | Operating cash flow | 112145000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -26022000 |
|
| 1998 | Free cash flow | 762000 |
|
| 1999 | Free cash flow | -7680000 |
|
| 2000 | Free cash flow | 5265000 |
|
| 2001 | Free cash flow | 46338000 |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999 | Liabilities / assets | 106% |
|
| 2000 | Liabilities / assets | 101.5% |
|
| 2001 | Liabilities / assets | 89.8% |
|
| 2002 | Liabilities / assets | 79.9% |
|
| 2003 | Liabilities / assets | 95% |
|
| 2004 | Liabilities / assets | 107.4% |
|
| 2005 | Liabilities / assets | 99.4% |
|
| 2006 | Liabilities / assets | 95.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 4.11× |
|
| 1999 | Current assets / current liabilities | 2.22× |
|
| 2000 | Current assets / current liabilities | 2.54× |
|
| 2001 | Current assets / current liabilities | 1.59× |
|
| 2002 | Current assets / current liabilities | 1.92× |
|
| 2003 | Current assets / current liabilities | 1.83× |
|
| 2004 | Current assets / current liabilities | 1.71× |
|
| 2005 | Current assets / current liabilities | 1.55× |
|
| 2006 | Current assets / current liabilities | 1.85× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 10 million Exact valueExact value: 10000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 487,000 Exact valueExact value: -487000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.54 million Exact valueExact value: 25535000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26.02 million Calculation and evidence-487000 − 25535000 USD Exact free cash flow: -26022000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 22.49 million Exact valueExact value: 22486000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.95 million Exact valueExact value: 34949000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.19 million Exact valueExact value: 34187000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 762,000 Calculation and evidence34949000 − 34187000 USD Exact free cash flow: 762000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 25.78 million Exact valueExact value: -25781000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.27 million Exact valueExact value: 28273000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.95 million Exact valueExact value: 35953000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.68 million Calculation and evidence28273000 − 35953000 USD Exact free cash flow: -7680000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 9.54 million Exact valueExact value: -9539000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.17 million Exact valueExact value: 36166000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.9 million Exact valueExact value: 30901000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.27 million Calculation and evidence36166000 − 30901000 USD Exact free cash flow: 5265000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 18.41 million Exact valueExact value: -18407000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 79.45 million Exact valueExact value: 79451000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.11 million Exact valueExact value: 33113000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.34 million Calculation and evidence79451000 − 33113000 USD Exact free cash flow: 46338000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 9.61 million Exact valueExact value: -9608000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 55.97 million Exact valueExact value: 55966000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 43.29 million Exact valueExact value: 43289000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 113.59 million Exact valueExact value: 113588000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 9.98 million Exact valueExact value: -9975000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 98.87 million Exact valueExact value: 98873000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 53.8 million Exact valueExact value: 53801000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 141.8 million Exact valueExact value: 141799000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | USD 32.74 million Exact valueExact value: 32737000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 112.15 million Exact valueExact value: 112145000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
39 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001098690, 1098690, edgar:1098690