Revenue
168 thousand USD
2013 Q3 · USD
Exact inputs and evidence
- Revenue: 168420 USD Source
68 filing records in this dataset, filed from 2000-12-08 to 2014-03-12. Reported financial figures are available; chart coverage varies by period.
168 thousand USD
2013 Q3 · USD
-301 thousand USD
2013 Q3 · USD
-342 thousand USD
2013 Q3 · USD
16919 USD
5125961 USD
16150952 shares
4.39% · 680 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2014-03-12.
Financial data available through: 2012-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 435,425
–
Current period
USD 530,834
–
530834 − 435425 = 95409 USD
435425 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source530834 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.62 million
–
Current period
−USD 9.99 million
–
-9991928 − -4623870 = -5368058 USD
-4623870 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source-9991928 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.83 million
–
Current period
−USD 1.68 million
–
-1676571 − -2831409 = 1154838 USD
-2831409 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source-1676571 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 39,218
–
Current period
USD 1,279
–
1279 − 39218 = -37939 USD
39218 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source1279 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2011 2011-01-01 – 2011-12-31 | 435425 | Unavailable | Unavailable | Unavailable | -4623870 | -2870627 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 530834 | Unavailable | Unavailable | Unavailable | -9991928 | -1677850 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Revenue | 435425 |
|
| 2012 | Revenue | 530834 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | 21.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011-12-31 | Operating margin | Not reported |
|
| 2012-12-31 | Operating margin | Not reported |
|
| 2011 | Net margin | -1,061.9% |
|
| 2012 | Net margin | -1,882.3% |
|
| 2011 | Free cash flow margin | -659.3% |
|
| 2012 | Free cash flow margin | -316.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Operating cash flow | -2831409 |
|
| 2012 | Operating cash flow | -1676571 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Free cash flow | -2870627 |
|
| 2012 | Free cash flow | -1677850 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Liabilities / assets | 48% |
|
| 2012 | Liabilities / assets | 79.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Current assets / current liabilities | 0.75× |
|
| 2012 | Current assets / current liabilities | 0.36× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | Unavailable Not reported for this period. | −USD 2.58 million Exact valueExact value: -2577929 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | Unavailable Not reported for this period. | −USD 2.52 million Exact valueExact value: -2515282 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | Unavailable Not reported for this period. | −USD 4.25 million Exact valueExact value: -4248045 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | Unavailable Not reported for this period. | −USD 10.62 million Exact valueExact value: -10616886 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | Unavailable Not reported for this period. | −USD 19.95 million Exact valueExact value: -19946020 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | Unavailable Not reported for this period. | Unavailable Not reported for this period. | USD 80,063 Exact valueExact value: 80063 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2011 2011-01-01 – 2011-12-31 | −USD 4.62 million Exact valueExact value: -4623870 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.83 million Exact valueExact value: -2831409 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39,218 Exact valueExact value: 39218 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.87 million Calculation and evidence-2831409 − 39218 USD Exact free cash flow: -2870627 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 9.99 million Exact valueExact value: -9991928 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.68 million Exact valueExact value: -1676571 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,279 Exact valueExact value: 1279 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.68 million Calculation and evidence-1676571 − 1279 USD Exact free cash flow: -1677850 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
68 filings · 1,143 latest values · 1,143 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001098482, 1098482, INNI, edgar:1098482
Also known as Innovaro, Inc., UTEK CORP