Revenue
277 million USD
2003-03-31 · USD
Exact inputs and evidence
- Revenue: 277427000 USD Source
15 filing records in this dataset, filed from 2000-05-15 to 2003-05-15. Explore the available filing history and original sources.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider filings have not been processed for this company yet.
277 million USD
2003-03-31 · USD
9.82%
2003-03-31 · %
78.4 million USD
2003-03-31 · USD
72.9 million USD
2003-03-31 · USD
57357000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.06 billion USD
2002-04-01 – 2003-03-31
77.8 million USD
2002-04-01 – 2003-03-31
183 million USD
2002-04-01 – 2003-03-31
16.2 million USD
2002-04-01 – 2003-03-31
167 million USD
2002-04-01 – 2003-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-05-15.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 536.5 million
–
Current period
USD 945.37 million
–
945373000 − 536497000 = 408876000 USD
536497000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source945373000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12.91 million
–
Current period
USD 72.09 million
–
72089000 − 12907000 = 59182000 USD
12907000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source72089000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 102.96 million
–
Current period
USD 183.12 million
–
183124000 − 102961000 = 80163000 USD
102961000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source183124000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.84 million
–
Current period
USD 13.28 million
–
13275000 − 4840000 = 8435000 USD
4840000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source13275000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1998-05-11 – 1999-05-10 | 37701000 | 52464000 Derived | -14763000 | -900000 Derived | -13863000 | 17001000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 124113000 | 118459000 Derived | 5654000 | 1532000 Derived | 4122000 | 19347000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 327977000 | 318811000 Derived | 9166000 | -1666000 Derived | 10832000 | 79222000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 536497000 | 520686000 Derived | 15811000 | 2904000 Derived | 12907000 | 98121000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 945373000 | 839872000 Derived | 105501000 | 33412000 Derived | 72089000 | 169849000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 37701000 |
|
| 1999 | Revenue | 124113000 |
|
| 2000 | Revenue | 327977000 |
|
| 2001 | Revenue | 536497000 |
|
| 2002 | Revenue | 945373000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 164.3% |
|
| 2001 | Year over year | 63.6% |
|
| 2002 | Year over year | 76.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -39.2% |
|
| 1999 | Operating margin | 4.6% |
|
| 2000 | Operating margin | 2.8% |
|
| 2001 | Operating margin | 2.9% |
|
| 2002 | Operating margin | 11.2% |
|
| 1999 | Net margin | -36.8% |
|
| 1999 | Net margin | 3.3% |
|
| 2000 | Net margin | 3.3% |
|
| 2001 | Net margin | 2.4% |
|
| 2002 | Net margin | 7.6% |
|
| 1999 | Free cash flow margin | 45.1% |
|
| 1999 | Free cash flow margin | 15.6% |
|
| 2000 | Free cash flow margin | 24.2% |
|
| 2001 | Free cash flow margin | 18.3% |
|
| 2002 | Free cash flow margin | 18% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | 17223000 |
|
| 1999 | Operating cash flow | 20439000 |
|
| 2000 | Operating cash flow | 82083000 |
|
| 2001 | Operating cash flow | 102961000 |
|
| 2002 | Operating cash flow | 183124000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | 17001000 |
|
| 1999 | Free cash flow | 19347000 |
|
| 2000 | Free cash flow | 79222000 |
|
| 2001 | Free cash flow | 98121000 |
|
| 2002 | Free cash flow | 169849000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-05-10 | Liabilities / assets | Not reported | No source recorded |
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-05-10 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 0.23× |
|
| 2000 | Current assets / current liabilities | 2.37× |
|
| 2001 | Current assets / current liabilities | 2.37× |
|
| 2002 | Current assets / current liabilities | 2.32× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1998-05-11 – 1999-05-10 | −USD 13.86 million Exact valueExact value: -13863000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.22 million Exact valueExact value: 17223000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 222,000 Exact valueExact value: 222000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17 million Calculation and evidence17223000 − 222000 USD Exact free cash flow: 17001000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 4.12 million Exact valueExact value: 4122000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.44 million Exact valueExact value: 20439000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.09 million Exact valueExact value: 1092000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.35 million Calculation and evidence20439000 − 1092000 USD Exact free cash flow: 19347000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 10.83 million Exact valueExact value: 10832000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 82.08 million Exact valueExact value: 82083000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.86 million Exact valueExact value: 2861000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 79.22 million Calculation and evidence82083000 − 2861000 USD Exact free cash flow: 79222000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 12.91 million Exact valueExact value: 12907000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 102.96 million Exact valueExact value: 102961000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.84 million Exact valueExact value: 4840000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 98.12 million Calculation and evidence102961000 − 4840000 USD Exact free cash flow: 98121000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 72.09 million Exact valueExact value: 72089000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 183.12 million Exact valueExact value: 183124000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.28 million Exact valueExact value: 13275000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 169.85 million Calculation and evidence183124000 − 13275000 USD Exact free cash flow: 169849000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
15 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001098322, 1098322, edgar:1098322
Also known as HOTEL RESERVATIONS NETWORK INC