HOTELS COM

EDGAR

15 filing records in this dataset, filed from 2000-05-15 to 2003-05-15. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Latest quarter

Revenue

277 million USD

2003-03-31 · USD

Exact inputs and evidence

Operating margin

9.82%

2003-03-31 · %

Exact inputs and evidence
  • Operating Income: 27246000 USD Source
  • Revenue: 277427000 USD Source

Operating cash flow

78.4 million USD

2003-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 78416000 USD Source

Free cash flow

72.9 million USD

2003-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 78416000 USD Source
  • Capital Expenditure: 5484000 USD Source
Cash and cash equivalents
57.4 million USD Source
Exact value

57357000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.06 billion USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Revenue: 229715000 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 277386000 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 945373000 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 672814000 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 277427000 USD · 2003-01-01 – 2003-03-31 Source

Net income

77.8 million USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Net income: 18833000 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: 22589000 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: 72089000 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: 54356000 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: 18630000 USD · 2003-01-01 – 2003-03-31 Source

Operating cash flow

183 million USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Operating cash flow: 136378000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 78563000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 184520000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 136378000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 183124000 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 184520000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 78416000 USD · 2003-01-01 – 2003-03-31 Source

Capital expenditure

16.2 million USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Capital expenditure: 3951000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 2595000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 9013000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 3951000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 13275000 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 9013000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 5484000 USD · 2003-01-01 – 2003-03-31 Source

Free cash flow

167 million USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Operating cash flow: 136378000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 78563000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 184520000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 136378000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 183124000 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 184520000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 78416000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 3951000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 2595000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 9013000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 3951000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 13275000 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 9013000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 5484000 USD · 2003-01-01 – 2003-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-05-15.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2002-12-31
  • Operating income: 5 of 11 periods available· newest 2002-12-31
  • Net income: 5 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2002-12-31
  • Total assets: 4 of 11 periods available· newest 2002-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2002-12-31
  • Current liabilities: 4 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +76.2%

    Prior period

    USD 536.5 million

    –

    Current period

    USD 945.37 million

    –

    Exact inputs and evidence

    945373000 − 536497000 = 408876000 USD

    536497000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    945373000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +458.5%

    Prior period

    USD 12.91 million

    –

    Current period

    USD 72.09 million

    –

    Exact inputs and evidence

    72089000 − 12907000 = 59182000 USD

    12907000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    72089000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +77.9%

    Prior period

    USD 102.96 million

    –

    Current period

    USD 183.12 million

    –

    Exact inputs and evidence

    183124000 − 102961000 = 80163000 USD

    102961000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    183124000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +174.3%

    Prior period

    USD 4.84 million

    –

    Current period

    USD 13.28 million

    –

    Exact inputs and evidence

    13275000 − 4840000 = 8435000 USD

    4840000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    13275000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 945.37 million 100% of revenue
  • Operating costs Derived USD 839.87 million 89% of revenue
  • Operating income USD 105.5 million 11% of revenue
  • Tax, interest and other Derived USD 33.41 million 3.5% of revenue
  • Net income USD 72.09 million 7.6% of revenue

Cash

  • Operating cash flow USD 183.12 million 19% of revenue
  • Capital expenditure USD 13.28 million 1.4% of revenue
  • Free cash flow Derived USD 169.85 million 18% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Operating loss: operating costs were 139% of revenue.
  • 1999 95%
  • 2000 Net income was higher than operating income, so the split is not drawn.
  • 2001 97%
  • 2002 89%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1998-05-11 – 1999-05-1037701000 52464000 Derived -14763000 -900000 Derived -13863000 17001000 Derived
Source
1999 1999-01-01 – 1999-12-31124113000 118459000 Derived 5654000 1532000 Derived 4122000 19347000 Derived
Source
2000 2000-01-01 – 2000-12-31327977000 318811000 Derived 9166000 -1666000 Derived 10832000 79222000 Derived
Source
2001 2001-01-01 – 2001-12-31536497000 520686000 Derived 15811000 2904000 Derived 12907000 98121000 Derived
Source
2002 2002-01-01 – 2002-12-31945373000 839872000 Derived 105501000 33412000 Derived 72089000 169849000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 945.4M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0B765.8M510.5M255.3M0.019991999200020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue37701000
1999Revenue124113000
2000Revenue327977000
2001Revenue536497000
2002Revenue945373000

Revenue growth

Change in revenue from the same financial period one year earlier.

76.2% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.177%133%89%44%0%19991999200020012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
1999Year over yearNo prior comparable period
2000Year over year164.3%
2001Year over year63.6%
2002Year over year76.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 11.2% 2002
Net margin 7.6% 2002
Free cash flow margin 18% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52%27%3%-21%-46%19991999200020012002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin-39.2%
1999Operating margin4.6%
2000Operating margin2.8%
2001Operating margin2.9%
2002Operating margin11.2%
1999Net margin-36.8%
1999Net margin3.3%
2000Net margin3.3%
2001Net margin2.4%
2002Net margin7.6%
1999Free cash flow margin45.1%
1999Free cash flow margin15.6%
2000Free cash flow margin24.2%
2001Free cash flow margin18.3%
2002Free cash flow margin18%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 183.1M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.197.8M148.3M98.9M49.4M0.019991999200020012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow17223000
1999Operating cash flow20439000
2000Operating cash flow82083000
2001Operating cash flow102961000
2002Operating cash flow183124000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 169.8M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.183.4M137.6M91.7M45.9M0.019991999200020012002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow17001000
1999Free cash flow19347000
2000Free cash flow79222000
2001Free cash flow98121000
2002Free cash flow169849000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-05-10Liabilities / assetsNot reportedNo source recorded
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.32× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.56×1.92×1.28×0.64×0.00×1999-05-101999200020012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999-05-10Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities0.23×
2000Current assets / current liabilities2.37×
2001Current assets / current liabilities2.37×
2002Current assets / current liabilities2.32×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-05-11 – 1999-05-10
−USD 13.86 million
Exact value

Exact value: -13863000 USD

1998-05-11 – 1999-05-10: -13863000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.22 million
Exact value

Exact value: 17223000 USD

1998-05-11 – 1999-05-10: 17223000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 222,000
Exact value

Exact value: 222000 USD

1998-05-11 – 1999-05-10: 222000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17 million
Calculation and evidence

17223000 − 222000 USD

Exact free cash flow: 17001000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 4.12 million
Exact value

Exact value: 4122000 USD

1999-01-01 – 1999-12-31: 4122000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.44 million
Exact value

Exact value: 20439000 USD

1999-01-01 – 1999-12-31: 20439000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.09 million
Exact value

Exact value: 1092000 USD

1999-01-01 – 1999-12-31: 1092000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.35 million
Calculation and evidence

20439000 − 1092000 USD

Exact free cash flow: 19347000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 10.83 million
Exact value

Exact value: 10832000 USD

2000-01-01 – 2000-12-31: 10832000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82.08 million
Exact value

Exact value: 82083000 USD

2000-01-01 – 2000-12-31: 82083000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.86 million
Exact value

Exact value: 2861000 USD

2000-01-01 – 2000-12-31: 2861000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79.22 million
Calculation and evidence

82083000 − 2861000 USD

Exact free cash flow: 79222000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 12.91 million
Exact value

Exact value: 12907000 USD

2001-01-01 – 2001-12-31: 12907000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102.96 million
Exact value

Exact value: 102961000 USD

2001-01-01 – 2001-12-31: 102961000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.84 million
Exact value

Exact value: 4840000 USD

2001-01-01 – 2001-12-31: 4840000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 98.12 million
Calculation and evidence

102961000 − 4840000 USD

Exact free cash flow: 98121000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 72.09 million
Exact value

Exact value: 72089000 USD

2002-01-01 – 2002-12-31: 72089000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 183.12 million
Exact value

Exact value: 183124000 USD

2002-01-01 – 2002-12-31: 183124000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.28 million
Exact value

Exact value: 13275000 USD

2002-01-01 – 2002-12-31: 13275000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 169.85 million
Calculation and evidence

183124000 − 13275000 USD

Exact free cash flow: 169849000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001098322, 1098322, edgar:1098322

Also known as HOTEL RESERVATIONS NETWORK INC