Revenue
87.5 million USD
2013 Q1 · USD
Exact inputs and evidence
- Revenue: 87495000 USD Source
59 filing records in this dataset, filed from 2000-05-15 to 2013-05-03. Reported financial figures are available; chart coverage varies by period.
83687000 USD
73000000 Unit12
36484000 shares
-4.11% · -1.56 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-05-03.
Financial data available through: 2012-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 364.18 million
–
Current period
USD 361.46 million
–
361464000 − 364183000 = -2719000 USD
364183000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source361464000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 30.99 million
–
Current period
USD 18.35 million
–
18349000 − 30994000 = -12645000 USD
30994000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source18349000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 79.19 million
–
Current period
USD 48.93 million
–
48932000 − 79191000 = -30259000 USD
79191000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source48932000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.12 million
–
Current period
USD 12.55 million
–
12546000 − 9117000 = 3429000 USD
9117000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source12546000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | 60965000 | 47736000 Derived | 13229000 | -3508000 Derived | 16737000 | 31449000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 81734000 | 56943000 Derived | 24791000 | 8103000 Derived | 16688000 | 43973000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 111859000 | 73103000 Derived | 38756000 | 12580000 Derived | 26176000 | 61992000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 148636000 | 93936000 Derived | 54700000 | 15932000 Derived | 38768000 | 97089000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 178814000 | 139351000 Derived | 39463000 | 7370000 Derived | 32093000 | 79535000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 210307000 | 229008000 Derived | -18701000 | -2220000 Derived | -16481000 | 47668000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 332762000 | 301952000 Derived | 30810000 | 12158000 Derived | 18652000 | 80860000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 364183000 | 319768000 Derived | 44415000 | 13421000 Derived | 30994000 | 70074000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 361464000 | 319926000 Derived | 41538000 | 23189000 Derived | 18349000 | 36386000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 60965000 |
|
| 2003 | Revenue | 81734000 |
|
| 2004 | Revenue | 111859000 |
|
| 2005 | Revenue | 148636000 |
|
| 2006 | Revenue | 178814000 |
|
| 2007 | Revenue | 210307000 |
|
| 2010 | Revenue | 332762000 |
|
| 2011 | Revenue | 364183000 |
|
| 2012 | Revenue | 361464000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | 34.1% |
|
| 2004 | Year over year | 36.9% |
|
| 2005 | Year over year | 32.9% |
|
| 2006 | Year over year | 20.3% |
|
| 2007 | Year over year | 17.6% |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 9.4% |
|
| 2012 | Year over year | -0.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | 21.7% |
|
| 2003 | Operating margin | 30.3% |
|
| 2004 | Operating margin | 34.6% |
|
| 2005 | Operating margin | 36.8% |
|
| 2006 | Operating margin | 22.1% |
|
| 2007 | Operating margin | -8.9% |
|
| 2010 | Operating margin | 9.3% |
|
| 2011 | Operating margin | 12.2% |
|
| 2012 | Operating margin | 11.5% |
|
| 2002 | Net margin | 27.5% |
|
| 2003 | Net margin | 20.4% |
|
| 2004 | Net margin | 23.4% |
|
| 2005 | Net margin | 26.1% |
|
| 2006 | Net margin | 17.9% |
|
| 2007 | Net margin | -7.8% |
|
| 2010 | Net margin | 5.6% |
|
| 2011 | Net margin | 8.5% |
|
| 2012 | Net margin | 5.1% |
|
| 2002 | Free cash flow margin | 51.6% |
|
| 2003 | Free cash flow margin | 53.8% |
|
| 2004 | Free cash flow margin | 55.4% |
|
| 2005 | Free cash flow margin | 65.3% |
|
| 2006 | Free cash flow margin | 44.5% |
|
| 2007 | Free cash flow margin | 22.7% |
|
| 2010 | Free cash flow margin | 24.3% |
|
| 2011 | Free cash flow margin | 19.2% |
|
| 2012 | Free cash flow margin | 10.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | 33635000 |
|
| 2003 | Operating cash flow | 46019000 |
|
| 2004 | Operating cash flow | 65227000 |
|
| 2005 | Operating cash flow | 100688000 |
|
| 2006 | Operating cash flow | 83678000 |
|
| 2007 | Operating cash flow | 53534000 |
|
| 2010 | Operating cash flow | 90119000 |
|
| 2011 | Operating cash flow | 79191000 |
|
| 2012 | Operating cash flow | 48932000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | 31449000 |
|
| 2003 | Free cash flow | 43973000 |
|
| 2004 | Free cash flow | 61992000 |
|
| 2005 | Free cash flow | 97089000 |
|
| 2006 | Free cash flow | 79535000 |
|
| 2007 | Free cash flow | 47668000 |
|
| 2010 | Free cash flow | 80860000 |
|
| 2011 | Free cash flow | 70074000 |
|
| 2012 | Free cash flow | 36386000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006 | Liabilities / assets | 57.4% |
|
| 2007 | Liabilities / assets | 75.4% |
|
| 2010-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2011 | Liabilities / assets | 84.3% |
|
| 2012 | Liabilities / assets | 84.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 3.05× |
|
| 2003 | Current assets / current liabilities | 2.91× |
|
| 2004 | Current assets / current liabilities | 2.85× |
|
| 2005 | Current assets / current liabilities | 2.86× |
|
| 2006 | Current assets / current liabilities | 2.34× |
|
| 2007 | Current assets / current liabilities | 0.75× |
|
| 2010-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2011 | Current assets / current liabilities | 0.66× |
|
| 2012 | Current assets / current liabilities | 0.69× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | USD 16.74 million Exact valueExact value: 16737000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.64 million Exact valueExact value: 33635000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.19 million Exact valueExact value: 2186000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.45 million Calculation and evidence33635000 − 2186000 USD Exact free cash flow: 31449000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 16.69 million Exact valueExact value: 16688000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.02 million Exact valueExact value: 46019000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.05 million Exact valueExact value: 2046000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.97 million Calculation and evidence46019000 − 2046000 USD Exact free cash flow: 43973000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 26.18 million Exact valueExact value: 26176000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 65.23 million Exact valueExact value: 65227000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.24 million Exact valueExact value: 3235000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61.99 million Calculation and evidence65227000 − 3235000 USD Exact free cash flow: 61992000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 38.77 million Exact valueExact value: 38768000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 100.69 million Exact valueExact value: 100688000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.6 million Exact valueExact value: 3599000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 97.09 million Calculation and evidence100688000 − 3599000 USD Exact free cash flow: 97089000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 32.09 million Exact valueExact value: 32093000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 83.68 million Exact valueExact value: 83678000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.14 million Exact valueExact value: 4143000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 79.54 million Calculation and evidence83678000 − 4143000 USD Exact free cash flow: 79535000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 16.48 million Exact valueExact value: -16481000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53.53 million Exact valueExact value: 53534000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.87 million Exact valueExact value: 5866000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.67 million Calculation and evidence53534000 − 5866000 USD Exact free cash flow: 47668000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 18.65 million Exact valueExact value: 18652000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 90.12 million Exact valueExact value: 90119000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.26 million Exact valueExact value: 9259000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 80.86 million Calculation and evidence90119000 − 9259000 USD Exact free cash flow: 80860000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 30.99 million Exact valueExact value: 30994000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 79.19 million Exact valueExact value: 79191000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.12 million Exact valueExact value: 9117000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 70.07 million Calculation and evidence79191000 − 9117000 USD Exact free cash flow: 70074000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | USD 18.35 million Exact valueExact value: 18349000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.93 million Exact valueExact value: 48932000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.55 million Exact valueExact value: 12546000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.39 million Calculation and evidence48932000 − 12546000 USD Exact free cash flow: 36386000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
59 filings · 1,537 latest values · 1,537 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001098277, 1098277, WBSN, edgar:1098277, wbsn
Also known as WEBSENSE INC