AIR WATER INTERNATIONAL CORP

EDGAR

31 filing records in this dataset, filed from 2000-08-21 to 2006-08-24. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2003-09-30 · USD

Exact inputs and evidence

Operating cash flow

-571 thousand USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -919139 USD Source
  • Operating Cash Flow: -348007 USD Source
Cash and cash equivalents
21.6 thousand USD Source
Exact value

21640 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Revenue: 0 USD · 2002-10-01 – 2002-12-31 Source
  • Revenue: 0 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 0 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 0 USD · 2002-10-01 – 2003-09-30 Source
  • Revenue: 0 USD · 2002-10-01 – 2003-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-08-24.

Financial data available through: 2005-09-30.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2005-09-30
  • Operating income: 4 of 11 periods available· newest 2002-09-30
  • Net income: 7 of 11 periods available· newest 2005-09-30
  • Operating cash flow: 7 of 11 periods available· newest 2005-09-30
  • Capital expenditure: 2 of 11 periods available· newest 2003-09-30
  • Total assets: 6 of 11 periods available· newest 2005-09-30
  • Total liabilities: 6 of 11 periods available· newest 2005-09-30
  • Current assets: 6 of 11 periods available· newest 2005-09-30
  • Current liabilities: 6 of 11 periods available· newest 2005-09-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 2005-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +245.5%

    Prior period

    USD 375,007

    –

    Current period

    USD 1.3 million

    –

    Exact inputs and evidence

    1295467 − 375007 = 920460 USD

    375007 USD · 2003-10-01 – 2004-09-30

    Inspect prior input Prior source

    1295467 USD · 2004-10-01 – 2005-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 243,759

    Prior period

    −USD 3.53 million

    –

    Current period

    −USD 3.78 million

    –

    Exact inputs and evidence

    -3775692 − -3531933 = -243759 USD

    -3531933 USD · 2003-10-01 – 2004-09-30

    Inspect prior input Prior source

    -3775692 USD · 2004-10-01 – 2005-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 830,796

    Prior period

    −USD 1.52 million

    –

    Current period

    −USD 2.35 million

    –

    Exact inputs and evidence

    -2352240 − -1521444 = -830796 USD

    -1521444 USD · 2003-10-01 – 2004-09-30

    Inspect prior input Prior source

    -2352240 USD · 2004-10-01 – 2005-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2004-10-01 – 2005-09-30

  • Revenue USD 1.3 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 3.78 million −291% of revenue

Cash

  • Operating cash flow −USD 2.35 million −182% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Operating loss: operating costs were 1,698% of revenue.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 1999-10-01 – 2000-09-30524245 8902504 Derived -8378259 17849 Derived -8396108 Unavailable
Source
2001 2000-10-01 – 2001-09-300 12755269 Derived -12755269 248214 Derived -13003483 Unavailable
Source
2002 2001-10-01 – 2002-09-300 935739 Derived -935739 334953 Derived -1270692 -411043 Derived
Source
2003 2002-10-01 – 2003-09-300 UnavailableUnavailableUnavailable2285140 -956801 Derived
Source
2004 2003-10-01 – 2004-09-30375007 UnavailableUnavailableUnavailable-3531933 Unavailable
Source
2005 2004-10-01 – 2005-09-301295467 UnavailableUnavailableUnavailable-3775692 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.3M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M1.0M699.6K349.8K0.0200020032005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue524245
2001Revenue0
2002Revenue0
2003Revenue0
2004Revenue375007
2005Revenue1295467

Revenue growth

Change in revenue from the same financial period one year earlier.

245.5% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.273%173%73%-27%-128%200020032005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year-100%
2002Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2005Year over year245.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,598.2% 2000
Net margin -291.5% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.128%-336%-801%-1,265%-1,730%20002003-09-302005-09-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin-1,598.2%
2001Operating marginNot reported
2002Operating marginNot reported
2003-09-30Operating marginNot reported
2004-09-30Operating marginNot reported
2005-09-30Operating marginNot reported
2000Net margin-1,601.6%
2001Net marginNot reported
2002Net marginNot reported
2003Net marginNot reported
2004Net margin-941.8%
2005Net margin-291.5%
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.4M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.410.9K-1.1M-2.6M-4.1M-5.5M200020032005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow-4813053
2001Operating cash flow-5136531
2002Operating cash flow-409126
2003Operating cash flow-919139
2004Operating cash flow-1521444
2005Operating cash flow-2352240

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -956.8K 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76.5K-200.9K-478.4K-755.9K-1.0M200020032005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flow-411043
2003Free cash flow-956801
2004Free cash flowUnavailable
2005Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

262.2% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11,980%8,985%5,990%2,995%0%200020032005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets78.2%
2001Liabilities / assets1,888.9%
2002Liabilities / assets11,092.5%
2003Liabilities / assets605%
2004Liabilities / assets253.4%
2005Liabilities / assets262.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.49× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.18×1.63×1.09×0.54×0.00×200020032005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities2.02×
2001Current assets / current liabilities0.03×
2002Current assets / current liabilities0×
2003Current assets / current liabilities0.21×
2004Current assets / current liabilities0.32×
2005Current assets / current liabilities0.49×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-10-01 – 1999-09-30
−USD 2.38 million
Exact value

Exact value: -2383330 USD

1998-10-01 – 1999-09-30: -2383330 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.83 million
Exact value

Exact value: -1832324 USD

1998-10-01 – 1999-09-30: -1832324 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-10-01 – 2000-09-30
−USD 8.4 million
Exact value

Exact value: -8396108 USD

1999-10-01 – 2000-09-30: -8396108 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.81 million
Exact value

Exact value: -4813053 USD

1999-10-01 – 2000-09-30: -4813053 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-10-01 – 2001-09-30
−USD 13 million
Exact value

Exact value: -13003483 USD

2000-10-01 – 2001-09-30: -13003483 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.14 million
Exact value

Exact value: -5136531 USD

2000-10-01 – 2001-09-30: -5136531 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-10-01 – 2002-09-30
−USD 1.27 million
Exact value

Exact value: -1270692 USD

2001-10-01 – 2002-09-30: -1270692 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 409,126
Exact value

Exact value: -409126 USD

2001-10-01 – 2002-09-30: -409126 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,917
Exact value

Exact value: 1917 USD

2001-10-01 – 2002-09-30: 1917 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 411,043
Calculation and evidence

-409126 − 1917 USD

Exact free cash flow: -411043 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-10-01 – 2003-09-30
USD 2.29 million
Exact value

Exact value: 2285140 USD

2002-10-01 – 2003-09-30: 2285140 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 919,139
Exact value

Exact value: -919139 USD

2002-10-01 – 2003-09-30: -919139 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37,662
Exact value

Exact value: 37662 USD

2002-10-01 – 2003-09-30: 37662 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 956,801
Calculation and evidence

-919139 − 37662 USD

Exact free cash flow: -956801 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-10-01 – 2004-09-30
−USD 3.53 million
Exact value

Exact value: -3531933 USD

2003-10-01 – 2004-09-30: -3531933 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.52 million
Exact value

Exact value: -1521444 USD

2003-10-01 – 2004-09-30: -1521444 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-10-01 – 2005-09-30
−USD 3.78 million
Exact value

Exact value: -3775692 USD

2004-10-01 – 2005-09-30: -3775692 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.35 million
Exact value

Exact value: -2352240 USD

2004-10-01 – 2005-09-30: -2352240 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

31 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001098207, 1098207, edgar:1098207

Also known as UNIVERSAL COMMUNICATION SYSTEMS INC, WORLD WIDE WIRELESS COMMUNICATIONS INC