Revenue
0 USD
2007-06-30 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
67 filing records in this dataset, filed from 2000-04-14 to 2009-03-30. Explore the available filing history and original sources.
0 USD
2007-06-30 · USD
-343 thousand USD
2007-06-30 · USD
-343 thousand USD
2007-06-30 · USD
3987000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
228 thousand USD
2006-10-01 – 2007-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-03-30.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 120
–
Current period
−USD 18.83 million
–
-18832000 − 120 = -18832120 USD
120 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-18832000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.9 million
–
Current period
−USD 33.32 million
–
-33320000 − -3903000 = -29417000 USD
-3903000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-33320000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 448,000
–
Current period
USD 270,000
–
270000 − 448000 = -178000 USD
448000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source270000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 2511136 | 4410702 Derived | -1899566 | 241033 Derived | -2140599 | -1262923 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 2302015 | 4317138 Derived | -2015123 | 64275 Derived | -2079398 | -1654112 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1344016 | 3950548 Derived | -2606532 | 26760 Derived | -2633292 | -1656931 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 1354684 | 3687816 Derived | -2333132 | 93900 Derived | -2427032 | -863640 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 2143700 | 4895773 Derived | -2752073 | 36009 Derived | -2788082 | -2260815 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 3068506 | 5680486 Derived | -2611980 | 130696 Derived | -2742676 | -3662395 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 16629932 | 22123932 Derived | -5494000 | 552000 Derived | -6046000 | -5175000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 22327729 | 39022729 Derived | -16695000 | -16694580 Derived | -420 | -16535000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 2511136 |
|
| 1999 | Revenue | 2302015 |
|
| 2000 | Revenue | 1344016 |
|
| 2001 | Revenue | 1354684 |
|
| 2002 | Revenue | 2143700 |
|
| 2003 | Revenue | 3068506 |
|
| 2004 | Revenue | 16629932 |
|
| 2005 | Revenue | 22327729 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | -8.3% |
|
| 2000 | Year over year | -41.6% |
|
| 2001 | Year over year | 0.8% |
|
| 2002 | Year over year | 58.2% |
|
| 2003 | Year over year | 43.1% |
|
| 2004 | Year over year | 442% |
|
| 2005 | Year over year | 34.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -75.6% |
|
| 1999 | Operating margin | -87.5% |
|
| 2000 | Operating margin | -193.9% |
|
| 2001 | Operating margin | -172.2% |
|
| 2002 | Operating margin | -128.4% |
|
| 2003 | Operating margin | -85.1% |
|
| 2004 | Operating margin | -33% |
|
| 2005 | Operating margin | -74.8% |
|
| 1998 | Net margin | -85.2% |
|
| 1999 | Net margin | -90.3% |
|
| 2000 | Net margin | -195.9% |
|
| 2001 | Net margin | -179.2% |
|
| 2002 | Net margin | -130.1% |
|
| 2003 | Net margin | -89.4% |
|
| 2004 | Net margin | -36.4% |
|
| 2005 | Net margin | -0% |
|
| 1998 | Free cash flow margin | -50.3% |
|
| 1999 | Free cash flow margin | -71.9% |
|
| 2000 | Free cash flow margin | -123.3% |
|
| 2001 | Free cash flow margin | -63.8% |
|
| 2002 | Free cash flow margin | -105.5% |
|
| 2003 | Free cash flow margin | -119.4% |
|
| 2004 | Free cash flow margin | -31.1% |
|
| 2005 | Free cash flow margin | -74.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -1232384 |
|
| 1999 | Operating cash flow | -1559721 |
|
| 2000 | Operating cash flow | -1650537 |
|
| 2001 | Operating cash flow | -862880 |
|
| 2002 | Operating cash flow | -2143014 |
|
| 2003 | Operating cash flow | -3638554 |
|
| 2004 | Operating cash flow | -4980000 |
|
| 2005 | Operating cash flow | -16263000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -1262923 |
|
| 1999 | Free cash flow | -1654112 |
|
| 2000 | Free cash flow | -1656931 |
|
| 2001 | Free cash flow | -863640 |
|
| 2002 | Free cash flow | -2260815 |
|
| 2003 | Free cash flow | -3662395 |
|
| 2004 | Free cash flow | -5175000 |
|
| 2005 | Free cash flow | -16535000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1999-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2000-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2001-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2002-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2003-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2004 | Liabilities / assets | 65.9% |
|
| 2005 | Liabilities / assets | 27.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 1.01× |
|
| 2000 | Current assets / current liabilities | 0.45× |
|
| 2001 | Current assets / current liabilities | 0.53× |
|
| 2002 | Current assets / current liabilities | 1.78× |
|
| 2003 | Current assets / current liabilities | 1.69× |
|
| 2004 | Current assets / current liabilities | 1.13× |
|
| 2005 | Current assets / current liabilities | 2.15× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 2.14 million Exact valueExact value: -2140599 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.23 million Exact valueExact value: -1232384 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30,539 Exact valueExact value: 30539 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.26 million Calculation and evidence-1232384 − 30539 USD Exact free cash flow: -1262923 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 2.08 million Exact valueExact value: -2079398 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.56 million Exact valueExact value: -1559721 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 94,391 Exact valueExact value: 94391 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.65 million Calculation and evidence-1559721 − 94391 USD Exact free cash flow: -1654112 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 2.63 million Exact valueExact value: -2633292 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.65 million Exact valueExact value: -1650537 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6,394 Exact valueExact value: 6394 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.66 million Calculation and evidence-1650537 − 6394 USD Exact free cash flow: -1656931 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 2.43 million Exact valueExact value: -2427032 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 862,880 Exact valueExact value: -862880 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 760 Exact valueExact value: 760 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 863,640 Calculation and evidence-862880 − 760 USD Exact free cash flow: -863640 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 2.79 million Exact valueExact value: -2788082 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.14 million Exact valueExact value: -2143014 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 117,801 Exact valueExact value: 117801 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.26 million Calculation and evidence-2143014 − 117801 USD Exact free cash flow: -2260815 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 2.74 million Exact valueExact value: -2742676 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.64 million Exact valueExact value: -3638554 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23,841 Exact valueExact value: 23841 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.66 million Calculation and evidence-3638554 − 23841 USD Exact free cash flow: -3662395 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 6.05 million Exact valueExact value: -6046000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.98 million Exact valueExact value: -4980000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 195,000 Exact valueExact value: 195000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.18 million Calculation and evidence-4980000 − 195000 USD Exact free cash flow: -5175000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 420 Exact valueExact value: -420 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.26 million Exact valueExact value: -16263000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 272,000 Exact valueExact value: 272000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.54 million Calculation and evidence-16263000 − 272000 USD Exact free cash flow: -16535000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 120 Exact valueExact value: 120 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.9 million Exact valueExact value: -3903000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 448,000 Exact valueExact value: 448000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.35 million Calculation and evidence-3903000 − 448000 USD Exact free cash flow: -4351000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 18.83 million Exact valueExact value: -18832000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33.32 million Exact valueExact value: -33320000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 270,000 Exact valueExact value: 270000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33.59 million Calculation and evidence-33320000 − 270000 USD Exact free cash flow: -33590000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
67 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001098016, 1098016, edgar:1098016