SKYFRAMES INC

EDGAR

20 filing records in this dataset, filed from 2000-07-13 to 2004-05-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

14.5 thousand USD

2004-03-31 · USD

Exact inputs and evidence

Net margin

-2,321.42%

2004-03-31 · %

Exact inputs and evidence
Cash and cash equivalents
227 USD Source
Exact value

227 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-05-19.

Financial data available through: 2003-06-30.

Coverage by financial measure
  • Revenue: 1 of 11 periods available· newest 2003-06-30
  • operating income: No compatible figures in this window
  • Net income: 1 of 11 periods available· newest 2003-06-30
  • Operating cash flow: 1 of 11 periods available· newest 2003-06-30
  • Capital expenditure: 1 of 11 periods available· newest 2003-06-30
  • assets: No compatible figures in this window
  • liabilities: No compatible figures in this window
  • Current assets: 1 of 11 periods available· newest 2003-06-30
  • Current liabilities: 1 of 11 periods available· newest 2003-06-30
  • Cash and cash equivalents: 1 of 11 periods available· newest 2003-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-07-01 – 2003-06-30

  • Revenue USD 53,925 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 6.58 million −12,195% of revenue

Cash

  • Operating cash flow −USD 330,970 −614% of revenue
  • Capital expenditure USD 5,125 9.5% of revenue
  • Free cash flow Derived −USD 336,095 −623% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2002-07-01 – 2003-06-3053925 UnavailableUnavailableUnavailable-6576014 -336095 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 53.9K 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58.2K43.7K29.1K14.6K0.02003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue53925

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -12,194.7% 2003
Free cash flow margin -623.3% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.976%-2,561%-6,097%-9,634%-13,170%2003-06-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003-06-30Operating marginNot reported
2003Net margin-12,194.7%
2003Free cash flow margin-623.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -331K 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.5K-69.5K-165.5K-261.5K-357.4K2003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow-330970

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -336.1K 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.9K-70.6K-168.0K-265.5K-363.0K2003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow-336095

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003-06-30Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

0.16× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.17×0.13×0.09×0.04×0.00×2003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilities0.16×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2002-07-01 – 2003-06-30
−USD 6.58 million
Exact value

Exact value: -6576014 USD

2002-07-01 – 2003-06-30: -6576014 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 330,970
Exact value

Exact value: -330970 USD

2002-07-01 – 2003-06-30: -330970 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,125
Exact value

Exact value: 5125 USD

2002-07-01 – 2003-06-30: 5125 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 336,095
Calculation and evidence

-330970 − 5125 USD

Exact free cash flow: -336095 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001097900, 1097900, edgar:1097900

Also known as BASIC ENERGY INC