ICEWEB INC

EDGAR

91 filing records in this dataset, filed from 2000-05-01 to 2016-02-22. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

215 thousand USD

2016 Q2 · USD

Exact inputs and evidence

Operating margin

-116.41%

2016 Q2 · %

Exact inputs and evidence
  • Operating Income: -250299 USD Source
  • Revenue: 215020 USD Source

Operating cash flow

-74.5 thousand USD

2016 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -127113 USD Source
  • Operating Cash Flow: -52657 USD Source
Cash and cash equivalents
25.4 thousand USD Source
Exact value

25392 USD

Long-term debt including current maturities
Not available
Shares outstanding
967 million shares Source
Exact value

966928504 shares

Reported share-count change

11,083.24% · 958 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 8646226 shares · 2014-12-31· Source
  • 966928504 shares · 2015-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

920 thousand USD

2015-01-01 – 2015-12-31

Exact inputs and evidence
  • Revenue: 225899 USD · 2015-01-01 – 2015-03-31 Source
  • Revenue: 924472 USD · 2014-07-01 – 2015-06-30 Source
  • Revenue: 687419 USD · 2014-07-01 – 2015-03-31 Source
  • Revenue: 242473 USD · 2015-07-01 – 2015-09-30 Source
  • Revenue: 215020 USD · 2015-10-01 – 2015-12-31 Source

Net income

-2.53 million USD

2015-01-01 – 2015-12-31

Exact inputs and evidence
  • Net income: -711337 USD · 2015-01-01 – 2015-03-31 Source
  • Net income: -1880667 USD · 2014-07-01 – 2015-06-30 Source
  • Net income: -1408912 USD · 2014-07-01 – 2015-03-31 Source
  • Net income: -470229 USD · 2015-07-01 – 2015-09-30 Source
  • Net income: -879022 USD · 2015-10-01 – 2015-12-31 Source

Operating cash flow

-418 thousand USD

2015-01-01 – 2015-12-31

Exact inputs and evidence
  • Operating cash flow: -690103 USD · 2014-07-01 – 2015-03-31 Source
  • Operating cash flow: -519751 USD · 2014-07-01 – 2014-12-31 Source
  • Operating cash flow: -811118 USD · 2014-07-01 – 2015-06-30 Source
  • Operating cash flow: -690103 USD · 2014-07-01 – 2015-03-31 Source
  • Operating cash flow: -52657 USD · 2015-07-01 – 2015-09-30 Source
  • Operating cash flow: -127113 USD · 2015-07-01 – 2015-12-31 Source
  • Operating cash flow: -52657 USD · 2015-07-01 – 2015-09-30 Source

Capital expenditure

10.8 thousand USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Capital expenditure: 10947 USD · 2014-07-01 – 2014-12-31 Source
  • Capital expenditure: 1643 USD · 2014-07-01 – 2014-09-30 Source
  • Capital expenditure: 10947 USD · 2014-07-01 – 2015-03-31 Source
  • Capital expenditure: 10947 USD · 2014-07-01 – 2014-12-31 Source
  • Capital expenditure: 12477 USD · 2014-07-01 – 2015-06-30 Source
  • Capital expenditure: 10947 USD · 2014-07-01 – 2015-03-31 Source
  • Capital expenditure: 0 USD · 2015-07-01 – 2015-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-02-22.

Financial data available through: 2015-06-30.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2015-06-30
  • Operating income: 10 of 11 periods available· newest 2015-06-30
  • Net income: 10 of 11 periods available· newest 2015-06-30
  • Operating cash flow: 10 of 11 periods available· newest 2015-06-30
  • Capital expenditure: 10 of 11 periods available· newest 2015-06-30
  • Total assets: 10 of 11 periods available· newest 2015-06-30
  • Total liabilities: 10 of 11 periods available· newest 2015-06-30
  • Current assets: 10 of 11 periods available· newest 2015-06-30
  • Current liabilities: 10 of 11 periods available· newest 2015-06-30
  • Cash and cash equivalents: 10 of 11 periods available· newest 2015-06-30
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2015-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2014-07-01 – 2015-06-30

  • Revenue USD 924,472 100% of revenue
  • Cost of revenue USD 797,980 86% of revenue
  • Operating expenses USD 1.55 million 168% of revenue
  • Operating income −USD 1.43 million −154% of revenue
  • Tax, interest and other Derived USD 455,507 49% of revenue
  • Net income −USD 1.88 million −203% of revenue

Cash

  • Operating cash flow −USD 811,118 −88% of revenue
  • Capital expenditure USD 12,477 1.3% of revenue
  • Free cash flow Derived −USD 823,595 −89% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 Operating loss: operating costs were 112% of revenue.
  • 2006 Operating loss: operating costs were 166% of revenue.
  • 2007 Operating loss: operating costs were 113% of revenue.
  • 2008 Operating loss: operating costs were 135% of revenue.
  • 2009 Operating loss: operating costs were 302% of revenue.
  • 2011 Operating loss: operating costs were 297% of revenue.
  • 2012 Operating loss: operating costs were 260% of revenue.
  • 2013 Operating loss: operating costs were 260% of revenue.
  • 2014 Operating loss: operating costs were 833% of revenue.
  • 2015 Operating loss: operating costs were 254% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2004-10-01 – 2005-09-306809590 7617842 Derived -808252 95256 Derived -903508 -1145213 Derived
Source
2006 2005-10-01 – 2006-09-304768993 7908161 Derived -3139168 731219 Derived -3870387 -1363591 Derived
Source
2007 2006-10-01 – 2007-09-3018732069 21190319 Derived -2458250 391873 Derived -2850123 -1267385 Derived
Source
2008 2007-10-01 – 2008-09-3016294423 22049288 Derived -5754865 655928 Derived -6410793 676070 Derived
Source
2009 2008-10-01 – 2009-09-302240363 6766372 Derived -4526009 -1999407 Derived -2526602 -2245276 Derived
Source
2011 2009-10-01 – 2010-09-303353286 9954408 Derived -6601122 363111 Derived -6964233 -4214039 Derived
Source
2012 2010-10-01 – 2011-09-302678346 6972718 Derived -4294372 410919 Derived -4705291 -2422652 Derived
Source
2013 2011-10-01 – 2012-09-302640520 6866791 Derived -4226271 2258777 Derived -6485048 -4516620 Derived
Source
2014 2012-10-01 – 2013-09-30977368 8141513 Derived -7164145 -55326 Derived -7108819 -2723928 Derived
Source
2015 2014-07-01 – 2015-06-30924472 2349632 Derived -1425160 455507 Derived -1880667 -823595 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 924.5K 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.2M15.2M10.1M5.1M0.0200520112015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue6809590
2006Revenue4768993
2007Revenue18732069
2008Revenue16294423
2009Revenue2240363
2011Revenue3353286
2012Revenue2678346
2013Revenue2640520
2014Revenue977368
2015Revenue924472

Revenue growth

Change in revenue from the same financial period one year earlier.

-63% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.323%213%103%-7%-117%200520112015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over year-30%
2007Year over year292.8%
2008Year over year-13%
2009Year over year-86.3%
2011Year over year49.7%
2012Year over year-20.1%
2013Year over year-1.4%
2014Year over year-63%
2015Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -154.2% 2015
Net margin -203.4% 2015
Free cash flow margin -89.1% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63%-151%-364%-578%-792%200520112015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005Operating margin-11.9%
2006Operating margin-65.8%
2007Operating margin-13.1%
2008Operating margin-35.3%
2009Operating margin-202%
2011Operating margin-196.9%
2012Operating margin-160.3%
2013Operating margin-160.1%
2014Operating margin-733%
2015Operating margin-154.2%
2005Net margin-13.3%
2006Net margin-81.2%
2007Net margin-15.2%
2008Net margin-39.3%
2009Net margin-112.8%
2011Net margin-207.7%
2012Net margin-175.7%
2013Net margin-245.6%
2014Net margin-727.3%
2015Net margin-203.4%
2005Free cash flow margin-16.8%
2006Free cash flow margin-28.6%
2007Free cash flow margin-6.8%
2008Free cash flow margin4.1%
2009Free cash flow margin-100.2%
2011Free cash flow margin-125.7%
2012Free cash flow margin-90.5%
2013Free cash flow margin-171.1%
2014Free cash flow margin-278.7%
2015Free cash flow margin-89.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -811.1K 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3M-185.4K-1.6M-3.1M-4.5M200520112015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flow-920515
2006Operating cash flow-1009521
2007Operating cash flow-1245512
2008Operating cash flow862691
2009Operating cash flow-2145514
2011Operating cash flow-4128415
2012Operating cash flow-2285893
2013Operating cash flow-4067538
2014Operating cash flow-2700609
2015Operating cash flow-811118

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -823.6K 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-414.4K-1.9M-3.4M-4.9M200520112015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flow-1145213
2006Free cash flow-1363591
2007Free cash flow-1267385
2008Free cash flow676070
2009Free cash flow-2245276
2011Free cash flow-4214039
2012Free cash flow-2422652
2013Free cash flow-4516620
2014Free cash flow-2723928
2015Free cash flow-823595

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

2,858.7% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,087%2,316%1,544%772%0%200520112015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005Liabilities / assets76%
2006Liabilities / assets141.2%
2007Liabilities / assets121.4%
2008Liabilities / assets170.1%
2009Liabilities / assets214%
2011Liabilities / assets93%
2012Liabilities / assets147%
2013Liabilities / assets198%
2014Liabilities / assets148.3%
2015Liabilities / assets2,858.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.03× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.26×0.95×0.63×0.32×0.00×200520112015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005Current assets / current liabilities1.17×
2006Current assets / current liabilities0.51×
2007Current assets / current liabilities0.76×
2008Current assets / current liabilities0.39×
2009Current assets / current liabilities0.18×
2011Current assets / current liabilities0.63×
2012Current assets / current liabilities0.59×
2013Current assets / current liabilities0.29×
2014Current assets / current liabilities0.39×
2015Current assets / current liabilities0.03×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2004-10-01 – 2005-09-30
−USD 903,508
Exact value

Exact value: -903508 USD

2004-10-01 – 2005-09-30: -903508 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 920,515
Exact value

Exact value: -920515 USD

2004-10-01 – 2005-09-30: -920515 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 224,698
Exact value

Exact value: 224698 USD

2004-10-01 – 2005-09-30: 224698 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.15 million
Calculation and evidence

-920515 − 224698 USD

Exact free cash flow: -1145213 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-10-01 – 2006-09-30
−USD 3.87 million
Exact value

Exact value: -3870387 USD

2005-10-01 – 2006-09-30: -3870387 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.01 million
Exact value

Exact value: -1009521 USD

2005-10-01 – 2006-09-30: -1009521 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 354,070
Exact value

Exact value: 354070 USD

2005-10-01 – 2006-09-30: 354070 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.36 million
Calculation and evidence

-1009521 − 354070 USD

Exact free cash flow: -1363591 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-10-01 – 2007-09-30
−USD 2.85 million
Exact value

Exact value: -2850123 USD

2006-10-01 – 2007-09-30: -2850123 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.25 million
Exact value

Exact value: -1245512 USD

2006-10-01 – 2007-09-30: -1245512 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21,873
Exact value

Exact value: 21873 USD

2006-10-01 – 2007-09-30: 21873 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.27 million
Calculation and evidence

-1245512 − 21873 USD

Exact free cash flow: -1267385 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-10-01 – 2008-09-30
−USD 6.41 million
Exact value

Exact value: -6410793 USD

2007-10-01 – 2008-09-30: -6410793 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 862,691
Exact value

Exact value: 862691 USD

2007-10-01 – 2008-09-30: 862691 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 186,621
Exact value

Exact value: 186621 USD

2007-10-01 – 2008-09-30: 186621 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 676,070
Calculation and evidence

862691 − 186621 USD

Exact free cash flow: 676070 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-10-01 – 2009-09-30
−USD 2.53 million
Exact value

Exact value: -2526602 USD

2008-10-01 – 2009-09-30: -2526602 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.15 million
Exact value

Exact value: -2145514 USD

2008-10-01 – 2009-09-30: -2145514 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 99,762
Exact value

Exact value: 99762 USD

2008-10-01 – 2009-09-30: 99762 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.25 million
Calculation and evidence

-2145514 − 99762 USD

Exact free cash flow: -2245276 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2009-10-01 – 2010-09-30
−USD 6.96 million
Exact value

Exact value: -6964233 USD

2009-10-01 – 2010-09-30: -6964233 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.13 million
Exact value

Exact value: -4128415 USD

2009-10-01 – 2010-09-30: -4128415 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 85,624
Exact value

Exact value: 85624 USD

2009-10-01 – 2010-09-30: 85624 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.21 million
Calculation and evidence

-4128415 − 85624 USD

Exact free cash flow: -4214039 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2010-10-01 – 2011-09-30
−USD 4.71 million
Exact value

Exact value: -4705291 USD

2010-10-01 – 2011-09-30: -4705291 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.29 million
Exact value

Exact value: -2285893 USD

2010-10-01 – 2011-09-30: -2285893 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 136,759
Exact value

Exact value: 136759 USD

2010-10-01 – 2011-09-30: 136759 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.42 million
Calculation and evidence

-2285893 − 136759 USD

Exact free cash flow: -2422652 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2011-10-01 – 2012-09-30
−USD 6.49 million
Exact value

Exact value: -6485048 USD

2011-10-01 – 2012-09-30: -6485048 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.07 million
Exact value

Exact value: -4067538 USD

2011-10-01 – 2012-09-30: -4067538 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 449,082
Exact value

Exact value: 449082 USD

2011-10-01 – 2012-09-30: 449082 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.52 million
Calculation and evidence

-4067538 − 449082 USD

Exact free cash flow: -4516620 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2012-10-01 – 2013-09-30
−USD 7.11 million
Exact value

Exact value: -7108819 USD

2012-10-01 – 2013-09-30: -7108819 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.7 million
Exact value

Exact value: -2700609 USD

2012-10-01 – 2013-09-30: -2700609 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23,319
Exact value

Exact value: 23319 USD

2012-10-01 – 2013-09-30: 23319 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.72 million
Calculation and evidence

-2700609 − 23319 USD

Exact free cash flow: -2723928 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-07-01 – 2015-06-30
−USD 1.88 million
Exact value

Exact value: -1880667 USD

2014-07-01 – 2015-06-30: -1880667 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 811,118
Exact value

Exact value: -811118 USD

2014-07-01 – 2015-06-30: -811118 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12,477
Exact value

Exact value: 12477 USD

2014-07-01 – 2015-06-30: 12477 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 823,595
Calculation and evidence

-811118 − 12477 USD

Exact free cash flow: -823595 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

91 filings · 1,515 latest values · 1,515 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001097718, 1097718, edgar:1097718

Also known as AUCTION ANYTHING COM INC, DISEASE SCIENCES INC, ICEWEB COMMUNICATIONS INC, ICEWEB INC, UnifiedOnline, Inc.