Revenue
61.3 million USD
2007-03-31 · USD
Exact inputs and evidence
- Revenue: 61268000 USD Source
37 filing records in this dataset, filed from 2000-03-24 to 2007-05-08. Explore the available filing history and original sources.
61.3 million USD
2007-03-31 · USD
-9.24%
2007-03-31 · %
8.15 million USD
2007-03-31 · USD
5.53 million USD
2007-03-31 · USD
114052000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
232 million USD
2006-04-01 – 2007-03-31
1.15 million USD
2006-04-01 – 2007-03-31
8.26 million USD
2006-04-01 – 2007-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-05-08.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 185.33 million
–
Current period
USD 221.78 million
–
221783000 − 185328000 = 36455000 USD
185328000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source221783000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.57 million
–
Current period
USD 7.46 million
–
7458000 − -4571000 = 12029000 USD
-4571000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source7458000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.2 million
–
Current period
USD 38.79 million
–
38786000 − 6200000 = 32586000 USD
6200000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source38786000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.75 million
–
Current period
USD 7.61 million
–
7606000 − 5746000 = 1860000 USD
5746000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source7606000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | 62522000 | 70452000 Derived | -7930000 | -2750000 Derived | -5180000 | -3791000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 67686000 | 68947000 Derived | -1261000 | -1309000 Derived | 48000 | 5731000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 108037000 | 129602000 Derived | -21565000 | -996000 Derived | -20569000 | -6226000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 141335000 | 133551000 Derived | 7784000 | -894000 Derived | 8678000 | 19589000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 185328000 | 187735000 Derived | -2407000 | 2164000 Derived | -4571000 | 454000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 221783000 | 223257000 Derived | -1474000 | -8932000 Derived | 7458000 | 31180000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 62522000 |
|
| 2002 | Revenue | 67686000 |
|
| 2003 | Revenue | 108037000 |
|
| 2004 | Revenue | 141335000 |
|
| 2005 | Revenue | 185328000 |
|
| 2006 | Revenue | 221783000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | 8.3% |
|
| 2003 | Year over year | 59.6% |
|
| 2004 | Year over year | 30.8% |
|
| 2005 | Year over year | 31.1% |
|
| 2006 | Year over year | 19.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | -12.7% |
|
| 2002 | Operating margin | -1.9% |
|
| 2003 | Operating margin | -20% |
|
| 2004 | Operating margin | 5.5% |
|
| 2005 | Operating margin | -1.3% |
|
| 2006 | Operating margin | -0.7% |
|
| 2001 | Net margin | -8.3% |
|
| 2002 | Net margin | 0.1% |
|
| 2003 | Net margin | -19% |
|
| 2004 | Net margin | 6.1% |
|
| 2005 | Net margin | -2.5% |
|
| 2006 | Net margin | 3.4% |
|
| 2001 | Free cash flow margin | -6.1% |
|
| 2002 | Free cash flow margin | 8.5% |
|
| 2003 | Free cash flow margin | -5.8% |
|
| 2004 | Free cash flow margin | 13.9% |
|
| 2005 | Free cash flow margin | 0.2% |
|
| 2006 | Free cash flow margin | 14.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | -475000 |
|
| 2002 | Operating cash flow | 8898000 |
|
| 2003 | Operating cash flow | -4063000 |
|
| 2004 | Operating cash flow | 22793000 |
|
| 2005 | Operating cash flow | 6200000 |
|
| 2006 | Operating cash flow | 38786000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | -3791000 |
|
| 2002 | Free cash flow | 5731000 |
|
| 2003 | Free cash flow | -6226000 |
|
| 2004 | Free cash flow | 19589000 |
|
| 2005 | Free cash flow | 454000 |
|
| 2006 | Free cash flow | 31180000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Liabilities / assets | 21.5% |
|
| 2002 | Liabilities / assets | 25.3% |
|
| 2003 | Liabilities / assets | 51.9% |
|
| 2004 | Liabilities / assets | 40.3% |
|
| 2005 | Liabilities / assets | 23.5% |
|
| 2006 | Liabilities / assets | 24.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 4.09× |
|
| 2002 | Current assets / current liabilities | 3.69× |
|
| 2003 | Current assets / current liabilities | 1.61× |
|
| 2004 | Current assets / current liabilities | 2.3× |
|
| 2005 | Current assets / current liabilities | 3.08× |
|
| 2006 | Current assets / current liabilities | 2.72× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | −USD 5.18 million Exact valueExact value: -5180000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 475,000 Exact valueExact value: -475000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.32 million Exact valueExact value: 3316000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.79 million Calculation and evidence-475000 − 3316000 USD Exact free cash flow: -3791000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 48,000 Exact valueExact value: 48000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.9 million Exact valueExact value: 8898000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.17 million Exact valueExact value: 3167000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.73 million Calculation and evidence8898000 − 3167000 USD Exact free cash flow: 5731000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 20.57 million Exact valueExact value: -20569000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.06 million Exact valueExact value: -4063000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.16 million Exact valueExact value: 2163000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.23 million Calculation and evidence-4063000 − 2163000 USD Exact free cash flow: -6226000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 8.68 million Exact valueExact value: 8678000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.79 million Exact valueExact value: 22793000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.2 million Exact valueExact value: 3204000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.59 million Calculation and evidence22793000 − 3204000 USD Exact free cash flow: 19589000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 4.57 million Exact valueExact value: -4571000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.2 million Exact valueExact value: 6200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.75 million Exact valueExact value: 5746000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 454,000 Calculation and evidence6200000 − 5746000 USD Exact free cash flow: 454000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 7.46 million Exact valueExact value: 7458000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.79 million Exact valueExact value: 38786000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.61 million Exact valueExact value: 7606000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.18 million Calculation and evidence38786000 − 7606000 USD Exact free cash flow: 31180000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
37 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001097338, 1097338, edgar:1097338