WITNESS SYSTEMS INC

EDGAR

37 filing records in this dataset, filed from 2000-03-24 to 2007-05-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

61.3 million USD

2007-03-31 · USD

Exact inputs and evidence

Operating margin

-9.24%

2007-03-31 · %

Exact inputs and evidence
  • Operating Income: -5659000 USD Source
  • Revenue: 61268000 USD Source

Operating cash flow

8.15 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 8148000 USD Source

Free cash flow

5.53 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 8148000 USD Source
  • Capital Expenditure: 2622000 USD Source
Cash and cash equivalents
114 million USD Source
Exact value

114052000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

232 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Revenue: 54828000 USD · 2006-04-01 – 2006-06-30 Source
  • Revenue: 51126000 USD · 2006-07-01 – 2006-09-30 Source
  • Revenue: 221783000 USD · 2006-01-01 – 2006-12-31 Source
  • Revenue: 157420000 USD · 2006-01-01 – 2006-09-30 Source
  • Revenue: 61268000 USD · 2007-01-01 – 2007-03-31 Source

Net income

1.15 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Net income: 4425000 USD · 2006-04-01 – 2006-06-30 Source
  • Net income: 2594000 USD · 2006-07-01 – 2006-09-30 Source
  • Net income: 7458000 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: 7968000 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: -5357000 USD · 2007-01-01 – 2007-03-31 Source

Capital expenditure

8.26 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Capital expenditure: 4244000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 1973000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 5348000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 4244000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 7606000 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 5348000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 2622000 USD · 2007-01-01 – 2007-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-05-08.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2006-12-31
  • Operating income: 6 of 11 periods available· newest 2006-12-31
  • Net income: 6 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2006-12-31
  • Total assets: 6 of 11 periods available· newest 2006-12-31
  • Total liabilities: 6 of 11 periods available· newest 2006-12-31
  • Current assets: 6 of 11 periods available· newest 2006-12-31
  • Current liabilities: 6 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +19.7%

    Prior period

    USD 185.33 million

    –

    Current period

    USD 221.78 million

    –

    Exact inputs and evidence

    221783000 − 185328000 = 36455000 USD

    185328000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    221783000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 12.03 million

    Prior period

    −USD 4.57 million

    –

    Current period

    USD 7.46 million

    –

    Exact inputs and evidence

    7458000 − -4571000 = 12029000 USD

    -4571000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    7458000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +525.6%

    Prior period

    USD 6.2 million

    –

    Current period

    USD 38.79 million

    –

    Exact inputs and evidence

    38786000 − 6200000 = 32586000 USD

    6200000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    38786000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +32.4%

    Prior period

    USD 5.75 million

    –

    Current period

    USD 7.61 million

    –

    Exact inputs and evidence

    7606000 − 5746000 = 1860000 USD

    5746000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    7606000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 221.78 million 100% of revenue
  • Cost of revenue USD 71.54 million 32% of revenue
  • Operating expenses USD 148.26 million 67% of revenue
  • Other operating costs Derived USD 3.46 million 1.6% of revenue
  • Operating income −USD 1.47 million −0.7% of revenue
  • Tax, interest and other Derived −USD 8.93 million −4% of revenue
  • Net income USD 7.46 million 3.4% of revenue

Cash

  • Operating cash flow USD 38.79 million 17% of revenue
  • Capital expenditure USD 7.61 million 3.4% of revenue
  • Free cash flow Derived USD 31.18 million 14% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Operating loss: operating costs were 113% of revenue.
  • 2002 Operating loss: operating costs were 102% of revenue.
  • 2003 Operating loss: operating costs were 120% of revenue.
  • 2004 Net income was higher than operating income, so the split is not drawn.
  • 2005 Operating loss: operating costs were 101% of revenue.
  • 2006 Operating loss: operating costs were 101% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-3162522000 70452000 Derived -7930000 -2750000 Derived -5180000 -3791000 Derived
Source
2002 2002-01-01 – 2002-12-3167686000 68947000 Derived -1261000 -1309000 Derived 48000 5731000 Derived
Source
2003 2003-01-01 – 2003-12-31108037000 129602000 Derived -21565000 -996000 Derived -20569000 -6226000 Derived
Source
2004 2004-01-01 – 2004-12-31141335000 133551000 Derived 7784000 -894000 Derived 8678000 19589000 Derived
Source
2005 2005-01-01 – 2005-12-31185328000 187735000 Derived -2407000 2164000 Derived -4571000 454000 Derived
Source
2006 2006-01-01 – 2006-12-31221783000 223257000 Derived -1474000 -8932000 Derived 7458000 31180000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 221.8M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.239.5M179.6M119.8M59.9M0.0200120042006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue62522000
2002Revenue67686000
2003Revenue108037000
2004Revenue141335000
2005Revenue185328000
2006Revenue221783000

Revenue growth

Change in revenue from the same financial period one year earlier.

19.7% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.64%48%32%16%0%200120042006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year8.3%
2003Year over year59.6%
2004Year over year30.8%
2005Year over year31.1%
2006Year over year19.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0.7% 2006
Net margin 3.4% 2006
Free cash flow margin 14.1% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.8%6.9%-3.0%-12.8%-22.7%200120042006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin-12.7%
2002Operating margin-1.9%
2003Operating margin-20%
2004Operating margin5.5%
2005Operating margin-1.3%
2006Operating margin-0.7%
2001Net margin-8.3%
2002Net margin0.1%
2003Net margin-19%
2004Net margin6.1%
2005Net margin-2.5%
2006Net margin3.4%
2001Free cash flow margin-6.1%
2002Free cash flow margin8.5%
2003Free cash flow margin-5.8%
2004Free cash flow margin13.9%
2005Free cash flow margin0.2%
2006Free cash flow margin14.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 38.8M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42.2M29.8M17.4M4.9M-7.5M200120042006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow-475000
2002Operating cash flow8898000
2003Operating cash flow-4063000
2004Operating cash flow22793000
2005Operating cash flow6200000
2006Operating cash flow38786000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 31.2M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.2M23.3M12.5M1.6M-9.2M200120042006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow-3791000
2002Free cash flow5731000
2003Free cash flow-6226000
2004Free cash flow19589000
2005Free cash flow454000
2006Free cash flow31180000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

24.4% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56%42%28%14%0%200120042006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001Liabilities / assets21.5%
2002Liabilities / assets25.3%
2003Liabilities / assets51.9%
2004Liabilities / assets40.3%
2005Liabilities / assets23.5%
2006Liabilities / assets24.4%

Current assets to current liabilities

Current assets divided by current liabilities.

2.72× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.42×3.31×2.21×1.10×0.00×200120042006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities4.09×
2002Current assets / current liabilities3.69×
2003Current assets / current liabilities1.61×
2004Current assets / current liabilities2.3×
2005Current assets / current liabilities3.08×
2006Current assets / current liabilities2.72×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
−USD 5.18 million
Exact value

Exact value: -5180000 USD

2001-01-01 – 2001-12-31: -5180000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 475,000
Exact value

Exact value: -475000 USD

2001-01-01 – 2001-12-31: -475000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.32 million
Exact value

Exact value: 3316000 USD

2001-01-01 – 2001-12-31: 3316000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.79 million
Calculation and evidence

-475000 − 3316000 USD

Exact free cash flow: -3791000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 48,000
Exact value

Exact value: 48000 USD

2002-01-01 – 2002-12-31: 48000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.9 million
Exact value

Exact value: 8898000 USD

2002-01-01 – 2002-12-31: 8898000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.17 million
Exact value

Exact value: 3167000 USD

2002-01-01 – 2002-12-31: 3167000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.73 million
Calculation and evidence

8898000 − 3167000 USD

Exact free cash flow: 5731000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 20.57 million
Exact value

Exact value: -20569000 USD

2003-01-01 – 2003-12-31: -20569000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.06 million
Exact value

Exact value: -4063000 USD

2003-01-01 – 2003-12-31: -4063000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.16 million
Exact value

Exact value: 2163000 USD

2003-01-01 – 2003-12-31: 2163000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.23 million
Calculation and evidence

-4063000 − 2163000 USD

Exact free cash flow: -6226000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 8.68 million
Exact value

Exact value: 8678000 USD

2004-01-01 – 2004-12-31: 8678000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.79 million
Exact value

Exact value: 22793000 USD

2004-01-01 – 2004-12-31: 22793000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.2 million
Exact value

Exact value: 3204000 USD

2004-01-01 – 2004-12-31: 3204000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.59 million
Calculation and evidence

22793000 − 3204000 USD

Exact free cash flow: 19589000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 4.57 million
Exact value

Exact value: -4571000 USD

2005-01-01 – 2005-12-31: -4571000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.2 million
Exact value

Exact value: 6200000 USD

2005-01-01 – 2005-12-31: 6200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.75 million
Exact value

Exact value: 5746000 USD

2005-01-01 – 2005-12-31: 5746000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 454,000
Calculation and evidence

6200000 − 5746000 USD

Exact free cash flow: 454000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 7.46 million
Exact value

Exact value: 7458000 USD

2006-01-01 – 2006-12-31: 7458000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.79 million
Exact value

Exact value: 38786000 USD

2006-01-01 – 2006-12-31: 38786000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.61 million
Exact value

Exact value: 7606000 USD

2006-01-01 – 2006-12-31: 7606000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.18 million
Calculation and evidence

38786000 − 7606000 USD

Exact free cash flow: 31180000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

37 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001097338, 1097338, edgar:1097338