SAVANNA EAST AFRICA, INC.

EDGAR

25 filing records in this dataset, filed from 2000-02-14 to 2011-05-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2010-09-30 · USD

Exact inputs and evidence

Operating cash flow

-51.2 thousand USD

2010-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -51188 USD Source

Free cash flow

-51.2 thousand USD

2010-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -51188 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
48.3 thousand USD Source
Exact value

48275 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-619 thousand USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Operating cash flow: -72776 USD · 2009-07-01 – 2010-06-30 Source
  • Operating cash flow: -13759 USD · 2009-07-01 – 2010-03-31 Source
  • Operating cash flow: -51188 USD · 2010-07-01 – 2010-09-30 Source
  • Operating cash flow: -137788 USD · 2010-07-01 – 2010-12-31 Source
  • Operating cash flow: -51188 USD · 2010-07-01 – 2010-09-30 Source
  • Operating cash flow: -560461 USD · 2010-07-01 – 2011-03-31 Source
  • Operating cash flow: -137788 USD · 2010-07-01 – 2010-12-31 Source

Capital expenditure

100 thousand USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Capital expenditure: 100000 USD · 2009-07-01 – 2010-06-30 Source
  • Capital expenditure: 0 USD · 2009-07-01 – 2010-03-31 Source
  • Capital expenditure: 0 USD · 2010-07-01 – 2010-09-30 Source
  • Capital expenditure: 0 USD · 2010-07-01 – 2010-12-31 Source
  • Capital expenditure: 0 USD · 2010-07-01 – 2010-09-30 Source
  • Capital expenditure: 0 USD · 2010-07-01 – 2011-03-31 Source
  • Capital expenditure: 0 USD · 2010-07-01 – 2010-12-31 Source

Free cash flow

-719 thousand USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Operating cash flow: -72776 USD · 2009-07-01 – 2010-06-30 Source
  • Operating cash flow: -13759 USD · 2009-07-01 – 2010-03-31 Source
  • Operating cash flow: -51188 USD · 2010-07-01 – 2010-09-30 Source
  • Operating cash flow: -137788 USD · 2010-07-01 – 2010-12-31 Source
  • Operating cash flow: -51188 USD · 2010-07-01 – 2010-09-30 Source
  • Operating cash flow: -560461 USD · 2010-07-01 – 2011-03-31 Source
  • Operating cash flow: -137788 USD · 2010-07-01 – 2010-12-31 Source
  • Capital expenditure: 100000 USD · 2009-07-01 – 2010-06-30 Source
  • Capital expenditure: 0 USD · 2009-07-01 – 2010-03-31 Source
  • Capital expenditure: 0 USD · 2010-07-01 – 2010-09-30 Source
  • Capital expenditure: 0 USD · 2010-07-01 – 2010-12-31 Source
  • Capital expenditure: 0 USD · 2010-07-01 – 2010-09-30 Source
  • Capital expenditure: 0 USD · 2010-07-01 – 2011-03-31 Source
  • Capital expenditure: 0 USD · 2010-07-01 – 2010-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-05-16.

Financial data available through: 2010-06-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2010-06-30
  • Operating income: 3 of 11 periods available· newest 2010-06-30
  • Net income: 3 of 11 periods available· newest 2010-06-30
  • Operating cash flow: 4 of 11 periods available· newest 2010-06-30
  • Capital expenditure: 4 of 11 periods available· newest 2010-06-30
  • Total assets: 2 of 11 periods available· newest 2010-06-30
  • Total liabilities: 2 of 11 periods available· newest 2010-06-30
  • Current assets: 3 of 11 periods available· newest 2010-06-30
  • Current liabilities: 3 of 11 periods available· newest 2010-06-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 2010-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2008-07-01 – 2009-06-30

    Inspect prior input Prior source

    0 USD · 2009-07-01 – 2010-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.7 million

    Prior period

    −USD 209,773

    –

    Current period

    −USD 1.91 million

    –

    Exact inputs and evidence

    -1913298 − -209773 = -1703525 USD

    -209773 USD · 2008-07-01 – 2009-06-30

    Inspect prior input Prior source

    -1913298 USD · 2009-07-01 – 2010-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 16,521

    Prior period

    −USD 89,297

    –

    Current period

    −USD 72,776

    –

    Exact inputs and evidence

    -72776 − -89297 = 16521 USD

    -89297 USD · 2008-07-01 – 2009-06-30

    Inspect prior input Prior source

    -72776 USD · 2009-07-01 – 2010-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +USD 100,000

    Prior period

    USD 0

    –

    Current period

    USD 100,000

    –

    Exact inputs and evidence

    100000 − 0 = 100000 USD

    0 USD · 2008-07-01 – 2009-06-30

    Inspect prior input Prior source

    100000 USD · 2009-07-01 – 2010-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2009-07-01 – 2010-06-30

  • Revenue USD 0
  • Cost of revenue USD 0
  • Operating expenses USD 338,355
  • Other operating costs Derived USD 0
  • Operating income −USD 338,355
  • Tax, interest and other Derived USD 1.57 million
  • Net income −USD 1.91 million

Cash

  • Operating cash flow −USD 72,776
  • Capital expenditure USD 100,000
  • Free cash flow Derived −USD 172,776

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 1999-07-01 – 2000-06-3029482 4238355 Derived -4208873 UnavailableUnavailable-4008698 Derived
Source
2009 2008-07-01 – 2009-06-300 151913 Derived -151913 57860 Derived -209773 -89297 Derived
Source
2010 2009-07-01 – 2010-06-300 338355 Derived -338355 1574943 Derived -1913298 -172776 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.8K23.9K15.9K8.0K0.0200020092010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue29482
2009Revenue0
2010Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2009Year over yearNo prior comparable period
2010Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -14,276.1% 2000
Free cash flow margin -13,597.1% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,142%-2,998%-7,138%-11,278%-15,418%200020092010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin-14,276.1%
2009Operating marginNot reported
2010Operating marginNot reported
2000-06-30Net marginNot reported
2009Net marginNot reported
2010Net marginNot reported
2000Free cash flow margin-13,597.1%
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -72.8K 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.280.1K-735.3K-1.8M-2.8M-3.8M200020092010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow-3501341
2009Operating cash flow-89297
2010Operating cash flow-72776

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -172.8K 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.320.7K-841.8K-2.0M-3.2M-4.3M200020092010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow-4008698
2009Free cash flow-89297
2010Free cash flow-172776

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

707% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,272%2,454%1,636%818%0%2000-06-3020092010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-06-30Liabilities / assetsNot reportedNo source recorded
2009Liabilities / assets3,029.6%
2010Liabilities / assets707%

Current assets to current liabilities

Current assets divided by current liabilities.

0.04× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.35×7.01×4.67×2.34×0.00×200020092010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities8.65×
2009Current assets / current liabilities0.01×
2010Current assets / current liabilities0.04×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 1999-07-01 – 2000-06-30
Unavailable Not reported for this period.
−USD 3.5 million
Exact value

Exact value: -3501341 USD

1999-07-01 – 2000-06-30: -3501341 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 507,357
Exact value

Exact value: 507357 USD

1999-07-01 – 2000-06-30: 507357 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.01 million
Calculation and evidence

-3501341 − 507357 USD

Exact free cash flow: -4008698 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-07-01 – 2008-06-30
−USD 762,654
Exact value

Exact value: -762654 USD

2007-07-01 – 2008-06-30: -762654 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 699,467
Exact value

Exact value: -699467 USD

2007-07-01 – 2008-06-30: -699467 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2007-07-01 – 2008-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 699,467
Calculation and evidence

-699467 − 0 USD

Exact free cash flow: -699467 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-07-01 – 2009-06-30
−USD 209,773
Exact value

Exact value: -209773 USD

2008-07-01 – 2009-06-30: -209773 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 89,297
Exact value

Exact value: -89297 USD

2008-07-01 – 2009-06-30: -89297 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2008-07-01 – 2009-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 89,297
Calculation and evidence

-89297 − 0 USD

Exact free cash flow: -89297 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-07-01 – 2010-06-30
−USD 1.91 million
Exact value

Exact value: -1913298 USD

2009-07-01 – 2010-06-30: -1913298 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 72,776
Exact value

Exact value: -72776 USD

2009-07-01 – 2010-06-30: -72776 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 100,000
Exact value

Exact value: 100000 USD

2009-07-01 – 2010-06-30: 100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 172,776
Calculation and evidence

-72776 − 100000 USD

Exact free cash flow: -172776 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001096915, 1096915, edgar:1096915

Also known as NOVA ENERGY, INC., PCSUPPORT COM INC