Revenue
31.5 thousand USD
2015 Q2 · USD
Exact inputs and evidence
- Revenue: 31506 USD Source
69 filing records in this dataset, filed from 2000-05-15 to 2015-02-23. Reported financial figures are available; chart coverage varies by period.
2543 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
103 thousand USD
2014-01-01 – 2014-12-31
-670 thousand USD
2014-01-01 – 2014-12-31
-37.2 thousand USD
2014-01-01 – 2014-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-02-23.
Financial data available through: 2014-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 63,852
–
Current period
USD 89,793
–
89793 − 63852 = 25941 USD
63852 USD · 2012-07-01 – 2013-06-30
Inspect prior input Prior source89793 USD · 2013-07-01 – 2014-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 575,802
–
Current period
−USD 774,070
–
-774070 − -575802 = -198268 USD
-575802 USD · 2012-07-01 – 2013-06-30
Inspect prior input Prior source-774070 USD · 2013-07-01 – 2014-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 216,458
–
Current period
−USD 38,777
–
-38777 − -216458 = 177681 USD
-216458 USD · 2012-07-01 – 2013-06-30
Inspect prior input Prior source-38777 USD · 2013-07-01 – 2014-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2005 2004-07-01 – 2005-06-30 | 0 | 33599 Derived | -33599 | 0 Derived | -33599 | Unavailable | Source
|
| 2006 2005-07-01 – 2006-06-30 | 0 | 0 Derived | 0 | 28518000 Derived | -28518000 | Unavailable | Source
|
| 2007 2006-07-01 – 2007-06-30 | 0 | 0 Derived | 0 | 38869 Derived | -38869 | Unavailable | Source
|
| 2008 2007-07-01 – 2008-06-30 | 0 | 2631422 Derived | -2631422 | 0 Derived | -2631422 | Unavailable | Source
|
| 2009 2008-07-01 – 2009-06-30 | 0 | 520690 Derived | -520690 | 0 Derived | -520690 | Unavailable | Source
|
| 2010 2009-07-01 – 2010-06-30 | 0 | 863858 Derived | -863858 | 0 Derived | -863858 | Unavailable | Source
|
| 2011 2010-07-01 – 2011-06-30 | 0 | 540166 Derived | -540166 | 0 Derived | -540166 | Unavailable | Source
|
| 2012 2011-07-01 – 2012-06-30 | 74769 | Unavailable | Unavailable | Unavailable | -817981 | Unavailable | Source
|
| 2013 2012-07-01 – 2013-06-30 | 63852 | Unavailable | Unavailable | Unavailable | -575802 | Unavailable | Source
|
| 2014 2013-07-01 – 2014-06-30 | 89793 | Unavailable | Unavailable | Unavailable | -774070 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Revenue | 0 |
|
| 2006 | Revenue | 0 |
|
| 2007 | Revenue | 0 |
|
| 2008 | Revenue | 0 |
|
| 2009 | Revenue | 0 |
|
| 2010 | Revenue | 0 |
|
| 2011 | Revenue | 0 |
|
| 2012 | Revenue | 74769 |
|
| 2013 | Revenue | 63852 |
|
| 2014 | Revenue | 89793 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | No prior comparable period |
|
| 2013 | Year over year | -14.6% |
|
| 2014 | Year over year | 40.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Operating margin | Not reported |
|
| 2006 | Operating margin | Not reported |
|
| 2007 | Operating margin | Not reported |
|
| 2008 | Operating margin | Not reported |
|
| 2009 | Operating margin | Not reported |
|
| 2010 | Operating margin | Not reported |
|
| 2011 | Operating margin | Not reported |
|
| 2012-06-30 | Operating margin | Not reported |
|
| 2013-06-30 | Operating margin | Not reported |
|
| 2014-06-30 | Operating margin | Not reported |
|
| 2005 | Net margin | Not reported |
|
| 2006 | Net margin | Not reported |
|
| 2007 | Net margin | Not reported |
|
| 2008 | Net margin | Not reported |
|
| 2009 | Net margin | Not reported |
|
| 2010 | Net margin | Not reported |
|
| 2011 | Net margin | Not reported |
|
| 2012 | Net margin | -1,094% |
|
| 2013 | Net margin | -901.8% |
|
| 2014 | Net margin | -862.1% |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Operating cash flow | -30126 |
|
| 2006 | Operating cash flow | -19609000 |
|
| 2007 | Operating cash flow | 0 |
|
| 2008 | Operating cash flow | -572808 |
|
| 2009 | Operating cash flow | -192550 |
|
| 2010 | Operating cash flow | -593819 |
|
| 2011 | Operating cash flow | -398138 |
|
| 2012 | Operating cash flow | -87966 |
|
| 2013 | Operating cash flow | -216458 |
|
| 2014 | Operating cash flow | -38777 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | Unavailable |
|
| 2012 | Free cash flow | Unavailable |
|
| 2013 | Free cash flow | Unavailable |
|
| 2014 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Liabilities / assets | 44,554.6% |
|
| 2006 | Liabilities / assets | 2,827.8% |
|
| 2007 | Liabilities / assets | Not reported |
|
| 2008-06-30 | Liabilities / assets | Not reported |
|
| 2009-06-30 | Liabilities / assets | Not reported |
|
| 2010-06-30 | Liabilities / assets | Not reported |
|
| 2011-06-30 | Liabilities / assets | Not reported |
|
| 2012 | Liabilities / assets | 32.3% |
|
| 2013 | Liabilities / assets | 170.8% |
|
| 2014 | Liabilities / assets | 68.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005-06-30 | Current assets / current liabilities | Not reported |
|
| 2006-06-30 | Current assets / current liabilities | Not reported |
|
| 2007 | Current assets / current liabilities | 0× |
|
| 2008 | Current assets / current liabilities | 5.82× |
|
| 2009 | Current assets / current liabilities | 4.52× |
|
| 2010 | Current assets / current liabilities | 1.3× |
|
| 2011 | Current assets / current liabilities | 0.8× |
|
| 2012 | Current assets / current liabilities | 3.04× |
|
| 2013 | Current assets / current liabilities | 0.1× |
|
| 2014 | Current assets / current liabilities | 0.15× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2005 2004-07-01 – 2005-06-30 | −USD 33,599 Exact valueExact value: -33599 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30,126 Exact valueExact value: -30126 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2005-07-01 – 2006-06-30 | −USD 28.52 million Exact valueExact value: -28518000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.61 million Exact valueExact value: -19609000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2006-07-01 – 2007-06-30 | −USD 38,869 Exact valueExact value: -38869 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2007-07-01 – 2008-06-30 | −USD 2.63 million Exact valueExact value: -2631422 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 572,808 Exact valueExact value: -572808 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2008-07-01 – 2009-06-30 | −USD 520,690 Exact valueExact value: -520690 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 192,550 Exact valueExact value: -192550 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2009-07-01 – 2010-06-30 | −USD 863,858 Exact valueExact value: -863858 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 593,819 Exact valueExact value: -593819 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2010-07-01 – 2011-06-30 | −USD 540,166 Exact valueExact value: -540166 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 398,138 Exact valueExact value: -398138 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2011-07-01 – 2012-06-30 | −USD 817,981 Exact valueExact value: -817981 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 87,966 Exact valueExact value: -87966 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2012-07-01 – 2013-06-30 | −USD 575,802 Exact valueExact value: -575802 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 216,458 Exact valueExact value: -216458 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2013-07-01 – 2014-06-30 | −USD 774,070 Exact valueExact value: -774070 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 38,777 Exact valueExact value: -38777 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
69 filings · 697 latest values · 697 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001096555, 1096555, edgar:1096555
Also known as IVANY MINING INC, IVANY NGUYEN, INC., MYRIAD INTERACTIVE MEDIA, INC., Myriad Interactive Media, Inc., PLANET411 COM INC